XML 72 R58.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information Operating Data (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Segment Reporting Information [Line Items]        
Rental revenue $ 97,531 $ 147,003 $ 232,574 $ 287,295
Other income 416 5,726 7,989 6,070
Interest and Fee Income, Loans, Commercial and Residential, Real Estate 8,413 9,011 16,809 18,902
Revenues 106,360 161,740 257,372 312,267
Property operating expense 15,329 14,597 28,422 30,148
Other expense 2,798 8,091 12,332 8,091
Total investment expenses 18,127 22,688 40,754 38,239
Net Operating Income - Before Unallocated Items 88,233 139,052 216,618 274,028
Reconciliation to Consolidated Statements of Income:        
General and administrative expense (10,432) (12,230) (21,420) (23,940)
Severance Costs 0 0 0 (420)
Write off of Deferred Debt Issuance Cost (820) 0 (820) 0
Interest expense, net (38,340) (36,458) (73,093) (70,421)
Transaction costs (771) (6,923) (1,846) (12,046)
Financing Receivable, Credit Loss, Expense (Reversal) (3,484) 0 (4,676) 0
Asset Impairment Charges (51,264) 0 (51,264) 0
Depreciation and amortization (42,450) (38,790) (86,260) (74,792)
Equity in loss from joint ventures (1,724) 470 (2,144) 959
Equity Method Investment, Other than Temporary Impairment (3,247) 0 (3,247) 0
Gain on sale of real estate 22 0 242 (388)
Income tax benefit (expense) 1,312 1,300 2,063 1,905
Income from discontinued operations before other items 0 10,399 0 20,568
Gain (Loss) on Disposition of Real Estate, Discontinued Operations 0 9,774 0 16,490
Net income attributable to EPR Properties (62,965) 66,594 (25,847) 131,943
Preferred dividend requirements (6,034) (6,034) (12,068) (12,068)
Net Income (Loss) Available to Common Stockholders, Basic (68,999) 60,560 (37,915) 119,875
Experiential Reportable Operating Segment [Member]        
Segment Reporting Information [Line Items]        
Rental revenue 84,204 129,271 202,864 253,287
Other income 8 5,423 7,213 5,494
Interest and Fee Income, Loans, Commercial and Residential, Real Estate 8,108 8,761 16,152 18,129
Revenues 92,320 143,455 226,229 276,910
Property operating expense 14,514 13,488 26,843 27,936
Other expense 2,798 8,091 12,332 8,091
Total investment expenses 17,312 21,579 39,175 36,027
Net Operating Income - Before Unallocated Items 75,008 121,876 187,054 240,883
Education Reportable Operating Segment [Member]        
Segment Reporting Information [Line Items]        
Rental revenue 13,327 17,732 29,710 34,008
Other income 0 0 0 0
Interest and Fee Income, Loans, Commercial and Residential, Real Estate 305 250 657 773
Revenues 13,632 17,982 30,367 34,781
Property operating expense 628 882 1,169 1,752
Other expense 0 0 0 0
Total investment expenses 628 882 1,169 1,752
Net Operating Income - Before Unallocated Items 13,004 17,100 29,198 33,029
Corporate / Unallocated        
Segment Reporting Information [Line Items]        
Rental revenue 0 0 0 0
Other income 408 303 776 576
Interest and Fee Income, Loans, Commercial and Residential, Real Estate 0 0 0 0
Revenues 408 303 776 576
Property operating expense 187 227 410 460
Other expense 0 0 0 0
Total investment expenses 187 227 410 460
Net Operating Income - Before Unallocated Items $ 221 $ 76 $ 366 $ 116