XML 64 R53.htm IDEA: XBRL DOCUMENT v3.20.1
Segment Information Operating Data (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Segment Reporting Information [Line Items]    
Rental revenue $ 135,043 $ 140,292
Other income 7,573 344
Interest and Fee Income, Loans, Commercial and Residential, Real Estate 8,396 9,891
Revenues 151,012 150,527
Property operating expense 13,093 15,551
Other expense 9,534 0
Total investment expenses 22,627 15,551
Net Operating Income - Before Unallocated Items 128,385 134,976
Reconciliation to Consolidated Statements of Income:    
General and administrative expense (10,988) (11,710)
Severance Costs 0 (420)
Interest expense, net (34,753) (33,963)
Transaction costs (1,075) (5,123)
Financing Receivable, Credit Loss, Expense (Reversal) (1,192) 0
Depreciation and amortization (43,810) (36,002)
Equity in loss from joint ventures (420) 489
Gain on sale of real estate 220 (388)
Income tax benefit (expense) 751 605
Income from discontinued operations before other items 0 10,169
Gain (Loss) on Disposition of Real Estate, Discontinued Operations 0 6,716
Net income attributable to EPR Properties 37,118 65,349
Preferred dividend requirements (6,034) (6,034)
Net Income (Loss) Available to Common Stockholders, Basic 31,084 59,315
Experiential Reportable Operating Segment [Member]    
Segment Reporting Information [Line Items]    
Rental revenue 118,660 124,016
Other income 7,205 71
Interest and Fee Income, Loans, Commercial and Residential, Real Estate 8,044 9,368
Revenues 133,909 133,455
Property operating expense 12,329 14,448
Other expense 9,534  
Total investment expenses 21,863 14,448
Net Operating Income - Before Unallocated Items 112,046 119,007
Education Reportable Operating Segment [Member]    
Segment Reporting Information [Line Items]    
Rental revenue 16,383 16,276
Other income 0 0
Interest and Fee Income, Loans, Commercial and Residential, Real Estate 352 523
Revenues 16,735 16,799
Property operating expense 541 870
Other expense 0  
Total investment expenses 541 870
Net Operating Income - Before Unallocated Items 16,194 15,929
Corporate / Unallocated    
Segment Reporting Information [Line Items]    
Rental revenue 0 0
Other income 368 273
Interest and Fee Income, Loans, Commercial and Residential, Real Estate 0 0
Revenues 368 273
Property operating expense 223 233
Other expense 0  
Total investment expenses 223 233
Net Operating Income - Before Unallocated Items $ 145 $ 40