XML 71 R60.htm IDEA: XBRL DOCUMENT v3.19.1
Operating Leases (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2019
USD ($)
Mar. 31, 2018
USD ($)
Jan. 01, 2019
USD ($)
Dec. 31, 2018
USD ($)
Property Subject to or Available for Operating Lease [Line Items]        
Property operating expense $ 15,793 $ 7,564    
Operating Lease, Right-of-Use Asset $ 211,299     $ 0
Number of Properties Subject to Ground Leases 57      
General and Administrative Expense $ 12,130 12,324    
Operating Leases, Income Statement, Lease Revenue (150,723) (132,924)    
Lease, Cost 445      
Straight-Line Rent Receivable 98,372     73,332
Total Operating Leased Assets 235,937      
Operating Lease, Liability 235,612     0
Operating Leases, Future Minimum Payments Receivable, Current 414,812      
Operating Leases, Future Minimum Payments Receivable, in Two Years 538,038      
Operating Leases, Future Minimum Payments Receivable, in Three Years 527,358      
Operating Leases, Future Minimum Payments Receivable, in Four Years 512,295      
Operating Leases, Future Minimum Payments Receivable, in Five Years 483,380      
Operating Leases, Future Minimum Payments Receivable, Thereafter 4,331,678      
Operating Leases, Future Minimum Payments Receivable 6,807,561      
Ground Lease Arrangement [Member]        
Property Subject to or Available for Operating Lease [Line Items]        
Operating Leases, Future Minimum Payments Receivable, Current 398,100     520,139
Operating Leases, Future Minimum Payments Receivable, in Two Years 515,418     503,344
Operating Leases, Future Minimum Payments Receivable, in Three Years 504,422     492,165
Operating Leases, Future Minimum Payments Receivable, in Four Years 489,968     477,671
Operating Leases, Future Minimum Payments Receivable, in Five Years 461,749     449,686
Operating Leases, Future Minimum Payments Receivable, Thereafter 4,092,159     3,953,717
Operating Leases, Future Minimum Payments Receivable $ 6,461,816     6,396,722
Ground Lease Arrangement [Member]        
Property Subject to or Available for Operating Lease [Line Items]        
Operating Lease, Weighted Average Remaining Lease Term 17 years 5 months      
Property operating expense $ 5,938      
Operating Lease, Right-of-Use Asset 205,626      
Receivable with Imputed Interest, Discount 136,962      
Operating Lease, Liability $ 229,755      
Operating Lease, Weighted Average Discount Rate, Percent 4.91%      
Operating Leases, Future Minimum Payments Due, Next Twelve Months $ 17,125     22,867
Operating Leases, Future Minimum Payments, Due in Two Years 23,236     23,236
Operating Leases, Future Minimum Payments, Due in Three Years 23,600     23,600
Operating Leases, Future Minimum Payments, Due in Four Years 22,998     22,996
Operating Leases, Future Minimum Payments, Due in Five Years 22,304     22,303
Operating Leases, Future Minimum Payments, Due Thereafter 257,454     257,446
Operating Leases, Future Minimum Payments Due 366,717     372,448
Operating Leases, Future Minimum Payments Receivable, Current 16,712      
Operating Leases, Future Minimum Payments Receivable, in Two Years 22,620      
Operating Leases, Future Minimum Payments Receivable, in Three Years 22,936      
Operating Leases, Future Minimum Payments Receivable, in Four Years 22,327      
Operating Leases, Future Minimum Payments Receivable, in Five Years 21,631      
Operating Leases, Future Minimum Payments Receivable, Thereafter 239,519      
Operating Leases, Future Minimum Payments Receivable $ 345,745      
Office Lease [Member]        
Property Subject to or Available for Operating Lease [Line Items]        
Operating Lease, Weighted Average Remaining Lease Term 7 years 6 months      
Operating Lease, Right-of-Use Asset $ 5,673      
General and Administrative Expense 230      
Receivable with Imputed Interest, Discount 1,117      
Operating Lease, Liability $ 5,857      
Operating Lease, Weighted Average Discount Rate, Percent 4.62%      
Operating Leases, Future Minimum Payments Due, Next Twelve Months $ 642     856
Operating Leases, Future Minimum Payments, Due in Two Years 856     856
Operating Leases, Future Minimum Payments, Due in Three Years 884     884
Operating Leases, Future Minimum Payments, Due in Four Years 967     967
Operating Leases, Future Minimum Payments, Due in Five Years 967     967
Operating Leases, Future Minimum Payments, Due Thereafter 2,658     2,658
Operating Leases, Future Minimum Payments Due 6,974     $ 7,188
sublease [Member]        
Property Subject to or Available for Operating Lease [Line Items]        
Operating Leases, Income Statement, Lease Revenue $ (5,723)      
Minimum [Member]        
Property Subject to or Available for Operating Lease [Line Items]        
Lessee, Operating Lease, Term of Contract 1 year      
Minimum [Member] | Ground Lease Arrangement [Member]        
Property Subject to or Available for Operating Lease [Line Items]        
Lessee, Operating Lease, Term of Contract 2 years      
Maximum [Member]        
Property Subject to or Available for Operating Lease [Line Items]        
Lessee, Operating Lease, Term of Contract 31 years      
Maximum [Member] | Ground Lease Arrangement [Member]        
Property Subject to or Available for Operating Lease [Line Items]        
Lessee, Operating Lease, Term of Contract 47 years      
Ground Lease Arrangement [Member]        
Property Subject to or Available for Operating Lease [Line Items]        
Straight-Line Rent Receivable $ 24,638 $ 0 $ 24,454