XML 44 R33.htm IDEA: XBRL DOCUMENT v3.19.1
Operating Leases (Tables)
3 Months Ended
Mar. 31, 2019
Lessee, Lease, Description [Line Items]  
Schedule of Future Minimum Rental Payments for Operating Leases [Table Text Block]
The following table summarizes the future minimum lease payments under the ground lease obligations and the office lease at March 31, 2019 and December 31, 2018, excluding contingent rent due under leases where the ground lease payment, or a portion thereof, is based on the level of the tenant's sales (in thousands):
 
 
March 31, 2019
 
December 31, 2018 (3)
 
 
Ground Leases (1)
 
Office lease (2)
 
Ground Leases
 
Office lease (2)
Year:
 
 
 
 
 
 
 
 
2019
 
$
17,125

 
$
642

 
$
22,867

 
$
856

2020
 
23,236

 
856

 
23,236

 
856

2021
 
23,600

 
884

 
23,600

 
884

2022
 
22,998

 
967

 
22,996

 
967

2023
 
22,304

 
967

 
22,303

 
967

Thereafter
 
257,454

 
2,658

 
257,446

 
2,658

Total lease payments
 
$
366,717

 
$
6,974

 
$
372,448

 
$
7,188

Less: imputed interest
 
136,962

 
1,117

 
 
 
 
Present value of lease liabilities
 
$
229,755

 
$
5,857

 
 
 
 
(1) Included in property operating expense.
(2) Included in general and administrative expense.
(3) Balances as of December 31, 2018 are prior to the adoption of Topic 842.
Lease, Cost [Table Text Block]
The following table summarizes the lease costs and sublease income for the three months ended March 31, 2019 (in thousands):
 
 
 
 
 
 
 
Classification
 
Three Months Ended March 31, 2019
Lease Cost
 
 
 
 
Operating ground lease cost
 
Property operating expense
 
$
5,938

Operating office lease cost
 
General and administrative expense
 
230

 
 
 
 
 
Sublease income
 
Rental revenue
 
$
(5,723
)
Net lease cost
 
 
 
$
445

Lessee, Operating Lease, Disclosure [Table Text Block]
Operating Leases

The Company’s rental properties are leased under operating leases with remaining terms ranging from one to 31 years. As described in Note 2, the Company adopted Topic 842 on January 1, 2019 and elected to not reassess its prior conclusions about lease classification. Accordingly, these lease arrangements continue to be classified as operating leases.

The following table summarizes the future minimum rentals on the Company's lessor and sub-lessor arrangements at March 31, 2019 and December 31, 2018 (in thousands):
 
 
March 31, 2019
 
December 31, 2018 (2)
 
 
Operating leases
 
Sub-lessor operating ground leases
 
 
 
Operating leases
 
 
Amount (1)
 
Amount (1)
 
Total
 
Amount (1)
Year:
 
 
 
 
 
 
 
 
2019
 
$
398,100

 
$
16,712

 
$
414,812

 
$
520,139

2020
 
515,418

 
22,620

 
538,038

 
503,344

2021
 
504,422

 
22,936

 
527,358

 
492,165

2022
 
489,968

 
22,327

 
512,295

 
477,671

2023
 
461,749

 
21,631

 
483,380

 
449,686

Thereafter
 
4,092,159

 
239,519

 
4,331,678

 
3,953,717

Total
 
$
6,461,816

 
$
345,745

 
$
6,807,561

 
$
6,396,722

(1) Included in rental revenue.
(2) Balances as of December 31, 2018 are prior to the adoption of Topic 842.

In addition to its lessor arrangements on its rental properties, as of March 31, 2019 and December 31, 2018, the Company was lessee in 57 operating ground leases as well as lessee in an operating lease of its executive office. The Company's tenants, who are generally sub-tenants under these ground leases, are responsible for paying the rent under these ground leases. In the event the tenant fails to pay the ground lease rent, the Company would be primarily responsible for the payment, assuming the Company does not sell or re-tenant the property. As of March 31, 2019, the ground lease arrangements have remaining terms ranging from two to 47 years. Most of these leases include one or more options to renew. The Company assesses these options using a threshold of reasonably certain, which also includes an assessment of the term of the Company's tenants' leases. For leases where renewal is reasonably certain, those option periods are included within the lease term and also the measurement of the operating lease right-of-use asset and liability. The ground lease arrangements do not contain any residual value guarantees or any material restrictions. As of March 31, 2019, the Company does not have any leases that have not commenced but that create significant rights and obligations.

The Company determines whether an arrangement is or includes a lease at contract inception. Operating lease right-of-use assets and liabilities are recognized at commencement date and initially measured based on the present value of lease payments over the defined lease term. As the Company's leases do not provide an implicit rate, the Company used its incremental borrowing rate adjusted for related collateral based on the information available at adoption or the commencement date in determining the present value of lease payments.

The following table summarizes the future minimum lease payments under the ground lease obligations and the office lease at March 31, 2019 and December 31, 2018, excluding contingent rent due under leases where the ground lease payment, or a portion thereof, is based on the level of the tenant's sales (in thousands):
 
 
March 31, 2019
 
December 31, 2018 (3)
 
 
Ground Leases (1)
 
Office lease (2)
 
Ground Leases
 
Office lease (2)
Year:
 
 
 
 
 
 
 
 
2019
 
$
17,125

 
$
642

 
$
22,867

 
$
856

2020
 
23,236

 
856

 
23,236

 
856

2021
 
23,600

 
884

 
23,600

 
884

2022
 
22,998

 
967

 
22,996

 
967

2023
 
22,304

 
967

 
22,303

 
967

Thereafter
 
257,454

 
2,658

 
257,446

 
2,658

Total lease payments
 
$
366,717

 
$
6,974

 
$
372,448

 
$
7,188

Less: imputed interest
 
136,962

 
1,117

 
 
 
 
Present value of lease liabilities
 
$
229,755

 
$
5,857

 
 
 
 
(1) Included in property operating expense.
(2) Included in general and administrative expense.
(3) Balances as of December 31, 2018 are prior to the adoption of Topic 842.

The following table summarizes the carrying amounts of the operating lease right-of-use assets and liabilities as of March 31, 2019 (in thousands):
 
 
 
 
As of
 
 
Classification
 
March 31, 2019
Assets:
 
 
 
 
Operating ground lease assets
 
Operating lease right-of-use assets
 
$
205,626

Office lease asset
 
Operating lease right-of-use assets
 
5,673

Sub-lessor straight-line rent receivable
 
Accounts receivable
 
24,638

Total leased assets
 
 
 
$
235,937

 
 
 
 
 
Liabilities:
 
 
 
 
Operating ground lease liabilities
 
Operating lease liabilities
 
$
229,755

Office lease liability
 
Operating lease liabilities
 
5,857

Total lease liabilities
 
 
 
$
235,612



The following table summarizes the lease costs and sublease income for the three months ended March 31, 2019 (in thousands):
 
 
 
 
 
 
 
Classification
 
Three Months Ended March 31, 2019
Lease Cost
 
 
 
 
Operating ground lease cost
 
Property operating expense
 
$
5,938

Operating office lease cost
 
General and administrative expense
 
230

 
 
 
 
 
Sublease income
 
Rental revenue
 
$
(5,723
)
Net lease cost
 
 
 
$
445



The following table summarizes the weighted-average remaining lease term and the weighted-average discount rate as of March 31, 2019:
 
 
As of
 
 
March 31, 2019
Weighted-average remaining lease term in years
 
 
Operating ground leases
 
17.4

Operating office lease
 
7.5

 
 
 
Weighted-average discount rate
 
 
Operating ground leases
 
4.91
%
Operating office lease
 
4.62
%
Schedule or Description of Weighted Average Discount Rate [Table Text Block]
The following table summarizes the weighted-average remaining lease term and the weighted-average discount rate as of March 31, 2019:
 
 
As of
 
 
March 31, 2019
Weighted-average remaining lease term in years
 
 
Operating ground leases
 
17.4

Operating office lease
 
7.5

 
 
 
Weighted-average discount rate
 
 
Operating ground leases
 
4.91
%
Operating office lease
 
4.62
%
Lessee, Operating Leases [Text Block]
The following table summarizes the carrying amounts of the operating lease right-of-use assets and liabilities as of March 31, 2019 (in thousands):
 
 
 
 
As of
 
 
Classification
 
March 31, 2019
Assets:
 
 
 
 
Operating ground lease assets
 
Operating lease right-of-use assets
 
$
205,626

Office lease asset
 
Operating lease right-of-use assets
 
5,673

Sub-lessor straight-line rent receivable
 
Accounts receivable
 
24,638

Total leased assets
 
 
 
$
235,937

 
 
 
 
 
Liabilities:
 
 
 
 
Operating ground lease liabilities
 
Operating lease liabilities
 
$
229,755

Office lease liability
 
Operating lease liabilities
 
5,857

Total lease liabilities
 
 
 
$
235,612