XML 43 R32.htm IDEA: XBRL DOCUMENT v3.19.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2019
Segment Reporting [Abstract]  
Schedule of Reportable Operating Segments
Segment Information

The Company groups investments into four reportable operating segments: Entertainment, Recreation, Education and Other. The financial information summarized below is presented by reportable operating segment:
Balance Sheet Data:
 
 
As of March 31, 2019
 
 
Entertainment
Recreation
Education
Other
Corporate/Unallocated
Consolidated
Total Assets
 
$
2,546,385

$
2,308,885

$
1,345,025

$
198,770

$
32,166

$
6,431,231

 
 
 
 
 
 
 
 
 
 
As of December 31, 2018
 
 
Entertainment
Recreation
Education
Other
Corporate/Unallocated
Consolidated
Total Assets
 
$
2,344,855

$
2,187,808

$
1,366,278

$
207,724

$
24,725

$
6,131,390


Operating Data:
 
 
 
 
 
 
 
 
 
Three Months Ended March 31, 2019
 
 
Entertainment
Recreation
Education
Other
Corporate/Unallocated
Consolidated
Rental revenue
 
$
80,513

$
40,529

$
26,707

$
2,974

$

$
150,723

Other income
 
10

61



273

344

Mortgage and other financing income
 
56

9,312

4,107



13,475

Total revenue
 
80,579

49,902

30,814

2,974

273

164,542

 
 
 
 
 
 
 
 
Property operating expense
 
10,625

2,734

1,112

1,089

233

15,793

Total investment expenses
 
10,625

2,734

1,112

1,089

233

15,793

Net operating income - before unallocated items
 
69,954

47,168

29,702

1,885

40

148,749

 
 
 
 
 
 
 
 
Reconciliation to Consolidated Statements of Income:
 
 
 
 
General and administrative expense
 
 
 
 
(12,130
)
Interest expense, net
 
 
 
 
 
 
(33,826
)
Transaction costs
 
 
 
 
 
 
(5,123
)
Depreciation and amortization
 
 
 
(39,743
)
Equity in income from joint ventures
 
 
 
 
489

Gain on sale of real estate
 
 
 
6,328

Income tax benefit
 
 
 
605

Net income
 
 
 
65,349

Preferred dividend requirements
 
 
 
(6,034
)
Net income available to common shareholders of EPR Properties
$
59,315


Operating Data:
 
 
 
 
 
 
 
 
 
Three Months Ended March 31, 2018
 
 
Entertainment
Recreation
Education
Other
Corporate/Unallocated
Consolidated
Rental revenue
 
$
74,848

$
33,432

$
22,385

$
2,259

$

$
132,924

Other income
 

62



568

630

Mortgage and other financing income
 
802

13,705

6,907



21,414

Total revenue
 
75,650

47,199

29,292

2,259

568

154,968

 
 
 
 
 
 
 
 
Property operating expense
 
6,229

33

829

314

159

7,564

Total investment expenses
 
6,229

33

829

314

159

7,564

Net operating income - before unallocated items
 
69,421

47,166

28,463

1,945

409

147,404

 
 
 
 
 
 
 
 
Reconciliation to Consolidated Statements of Income:
 
 
 
 
General and administrative expense
 
 
 
 
(12,324
)
Costs associated with loan refinancing or payoff
 
 
 
(31,943
)
Interest expense, net
 
 
 
 
 
 
(34,337
)
Transaction costs
 
 
 
 
 
 
(609
)
Depreciation and amortization
 
 
 
 
(37,684
)
Equity in income from joint ventures
 
 
 
51

Income tax expense
 
 
 
 
 
 
(1,020
)
Net income
 
 
 
29,538

Preferred dividend requirements
 
 
(6,036
)
Net income available to common shareholders of EPR Properties
$
23,502