XML 26 R13.htm IDEA: XBRL DOCUMENT v3.7.0.1
Investments In Direct Financing Lease
3 Months Ended
Mar. 31, 2017
Capital Leases, Net Investment in Direct Financing Leases [Abstract]  
Investments in a Direct Financing Lease
Investment in a Direct Financing Lease

The Company’s investment in a direct financing lease relates to the Company’s master lease of 12 public charter school properties as of March 31, 2017 and December 31, 2016, with affiliates of Imagine Schools, Inc. Investment in a direct financing lease, net represents estimated unguaranteed residual values of leased assets and net unpaid rentals, less related deferred income. The following table summarizes the carrying amounts of investment in a direct financing lease, net as of March 31, 2017 and December 31, 2016 (in thousands):
 
 
March 31, 2017
 
December 31, 2016
Total minimum lease payments receivable
$
213,065

 
$
215,753

Estimated unguaranteed residual value of leased assets
85,247

 
85,247

Less deferred income (1)
(195,217
)
 
(198,302
)
Investment in a direct financing lease, net
$
103,095

 
$
102,698

 
 
 
 
(1) Deferred income is net of $1.3 million of initial direct costs at March 31, 2017 and December 31, 2016.

Additionally, the Company determined that no allowance for losses was necessary at March 31, 2017 and December 31, 2016.

The Company’s direct financing lease has expiration dates ranging from approximately 15 to 18 years. Future minimum rentals receivable on this direct financing lease at March 31, 2017 are as follows (in thousands): 
 
Amount
Year:
 
2017
$
8,168

2018
11,182

2019
11,518

2020
11,863

2021
12,219

Thereafter
158,115

Total
$
213,065