XML 33 R13.htm IDEA: XBRL DOCUMENT v3.5.0.2
Investments In Direct Financing Lease
9 Months Ended
Sep. 30, 2016
Capital Leases, Net Investment in Direct Financing Leases [Abstract]  
Investments in a Direct Financing Lease
Investment in a Direct Financing Lease

The Company’s investment in a direct financing lease relates to the Company’s master lease of 20 public charter school properties as of September 30, 2016 and 21 public charter school properties as of December 31, 2015, with affiliates of Imagine Schools, Inc. (Imagine). Investment in a direct financing lease, net represents estimated unguaranteed residual values of leased assets and net unpaid rentals, less related deferred income. The following table summarizes the carrying amounts of investment in a direct financing lease, net as of September 30, 2016 and December 31, 2015 (in thousands):
 
 
September 30, 2016
 
December 31, 2015
Total minimum lease payments receivable
$
416,369

 
$
439,646

Estimated unguaranteed residual value of leased assets
159,303

 
162,669

Less deferred income (1)
(386,520
)
 
(411,435
)
Investment in a direct financing lease, net
$
189,152

 
$
190,880

 
 
 
 
(1) Deferred income is net of $1.3 million and $1.4 million of initial direct costs at September 30, 2016 and December 31, 2015, respectively.

Additionally, the Company determined that no allowance for losses was necessary at September 30, 2016 and December 31, 2015.

On April 13, 2016, the Company completed the sale of one public charter school property in Georgia with a net carrying value of $4.0 million, which was previously leased to Imagine under the master lease. There was no gain or loss recognized on this sale.

The Company’s direct financing lease has expiration dates ranging from approximately 16 to 19 years. Future minimum rentals receivable on this direct financing lease at September 30, 2016 are as follows (in thousands): 
 
Amount
Year:
 
2016
$
4,893

2017
19,947

2018
20,546

2019
21,162

2020
21,797

Thereafter
328,024

Total
$
416,369