XML 69 R56.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Consolidating Financial Statements (Condensed Consolidating Balance Sheet) (Details) - USD ($)
$ in Thousands
Mar. 31, 2016
Dec. 31, 2015
Mar. 31, 2015
Dec. 31, 2014
Rental properties, net $ 3,214,347 $ 3,025,199    
Land held for development 22,530 23,610    
Property under development 266,574 378,920    
Mortgage notes and related accrued interest receivable 457,429 423,780    
Investment in a direct financing lease, net 191,720 190,880    
Investment in joint ventures 5,869 6,168    
Cash and cash equivalents 10,980 4,283 $ 102,206 $ 3,336
Restricted cash 23,428 10,578    
Accounts receivable, net 62,403 59,101    
Intercompany notes receivable 0 0    
Investments in subsidiaries 0 0    
Other assets 88,260 94,751    
Total assets 4,343,540 4,217,270    
Accounts payable and accrued liabilities 77,523 92,178    
Dividends payable 26,221 24,352    
Unearned rents and interest 56,627 44,952    
Intercompany notes payable 0 0    
Debt 1,996,131 1,981,920    
Total liabilities 2,156,502 2,143,402    
Total equity 2,187,038 2,073,868    
Total liabilities and equity 4,343,540 4,217,270    
Consolidated Elimination [Member]        
Rental properties, net 0 0    
Land held for development 0 0    
Property under development 0 0    
Mortgage notes and related accrued interest receivable 0 0    
Investment in a direct financing lease, net 0 0    
Investment in joint ventures 0 0    
Cash and cash equivalents 0 0    
Restricted cash 0 0    
Accounts receivable, net 0 0    
Intercompany notes receivable (175,757) (175,757)    
Investments in subsidiaries (3,946,482) (3,825,897)    
Other assets 0 0    
Total assets (4,122,239) (4,001,654)    
Accounts payable and accrued liabilities 0 0    
Dividends payable 0 0    
Unearned rents and interest 0 0    
Intercompany notes payable (175,757) (175,757)    
Debt 0 0    
Total liabilities (175,757) (175,757)    
Total equity (3,946,482) (3,825,897)    
Total liabilities and equity (4,122,239) (4,001,654)    
EPR Properties (Issuer) [Member]        
Rental properties, net 0 0    
Land held for development 0 0    
Property under development 0 0    
Mortgage notes and related accrued interest receivable 0 0    
Investment in a direct financing lease, net 0 0    
Investment in joint ventures 0 0    
Cash and cash equivalents 7,519 1,089 95,777 (1,234)
Restricted cash 525 475    
Accounts receivable, net 298 285    
Intercompany notes receivable 0 0    
Investments in subsidiaries 3,946,482 3,825,897    
Other assets 23,002 23,053    
Total assets 3,977,826 3,850,799    
Accounts payable and accrued liabilities 39,918 49,671    
Dividends payable 26,221 24,352    
Unearned rents and interest 0 0    
Intercompany notes payable 0 0    
Debt 1,724,649 1,702,908    
Total liabilities 1,790,788 1,776,931    
Total equity 2,187,038 2,073,868    
Total liabilities and equity 3,977,826 3,850,799    
Wholly-Owned Subsidiary Guarantors [Member]        
Rental properties, net 2,515,063 2,485,411    
Land held for development 1,258 1,258    
Property under development 185,424 152,197    
Mortgage notes and related accrued interest receivable 454,729 400,935    
Investment in a direct financing lease, net 191,720 190,880    
Investment in joint ventures 0 0    
Cash and cash equivalents 753 735 1,411 840
Restricted cash 20,803 8,220    
Accounts receivable, net 50,003 47,502    
Intercompany notes receivable 175,757 175,757    
Investments in subsidiaries 0 0    
Other assets 11,337 10,607    
Total assets 3,606,847 3,473,502    
Accounts payable and accrued liabilities 33,742 38,759    
Dividends payable 0 0    
Unearned rents and interest 48,316 35,512    
Intercompany notes payable 0 0    
Debt 0 0    
Total liabilities 82,058 74,271    
Total equity 3,524,789 3,399,231    
Total liabilities and equity 3,606,847 3,473,502    
Non-Guarantor Subsidiaries [Member]        
Rental properties, net 699,284 539,788    
Land held for development 21,272 22,352    
Property under development 81,150 226,723    
Mortgage notes and related accrued interest receivable 2,700 22,845    
Investment in a direct financing lease, net 0 0    
Investment in joint ventures 5,869 6,168    
Cash and cash equivalents 2,708 2,459 $ 5,018 $ 3,730
Restricted cash 2,100 1,883    
Accounts receivable, net 12,102 11,314    
Intercompany notes receivable 0 0    
Investments in subsidiaries 0 0    
Other assets 53,921 61,091    
Total assets 881,106 894,623    
Accounts payable and accrued liabilities 3,863 3,748    
Dividends payable 0 0    
Unearned rents and interest 8,311 9,440    
Intercompany notes payable 175,757 175,757    
Debt 271,482 279,012    
Total liabilities 459,413 467,957    
Total equity 421,693 426,666    
Total liabilities and equity $ 881,106 $ 894,623