XML 74 R64.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidating Financial Statements (Condensed Consolidating Statement Of Cash Flows) (Details) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Intercompany fee income (expense) $ 0 $ 0
Interest income (expense) on intercompany receivable/payable 0 0
Net cash provided (used) by other operating activities 184,308 168,099
Net operating cash provided by continuing operations 184,308 168,099
Cash Provided by (Used in) Operating Activities, Discontinued Operations 514 109
Net cash provided by operating activities 184,822 168,208
Acquisition of rental properties and other assets (136,029) (56,385)
Proceeds from sale of real estate 45,992 3,647
Proceeds from settlement of derivative 0 5,725
Investment in mortgage notes receivable (62,936) (57,922)
Proceeds from mortgage note receivable paydown 975 317
Investment in promissory notes receivable 0 (4,387)
Proceeds from Sale of Lease Receivables 4,741 46,092
Additions to properties under development (324,859) (256,528)
Advances to subsidiaries, net 0 0
Net cash used by investing activities (472,116) (319,441)
Proceeds from long-term debt facilities 803,914 265,000
Principal payments on long-term debt (413,069) (220,566)
Deferred financing fees paid (6,952) (808)
Net proceeds from issuance of common shares 99,760 264,008
Impact of stock option exercises, net (3,192) (27)
Purchase of common shares for treasury (8,222) (2,892)
Dividends paid to shareholders (172,926) (152,874)
Net cash provided (used) by financing activities 299,313 151,841
Effect of exchange rate changes on cash (741) (180)
Net increase (decrease) in cash and cash equivalents 11,278 428
Cash and cash equivalents at beginning of the year 3,336 7,958
Cash and cash equivalents at end of the year 14,614 8,386
EPR Properties (Issuer) [Member]    
Intercompany fee income (expense) 2,062 2,366
Interest income (expense) on intercompany receivable/payable 111 0
Net cash provided (used) by other operating activities (83,543) (59,343)
Net operating cash provided by continuing operations (81,370) (56,977)
Cash Provided by (Used in) Operating Activities, Discontinued Operations 0 0
Net cash provided by operating activities (81,370) (56,977)
Acquisition of rental properties and other assets (392) (283)
Proceeds from sale of real estate 0 0
Proceeds from settlement of derivative   0
Investment in mortgage notes receivable 0 0
Proceeds from mortgage note receivable paydown 0 0
Investment in promissory notes receivable   0
Proceeds from Sale of Lease Receivables 0 0
Additions to properties under development (5) (821)
Advances to subsidiaries, net (374,011) (70,690)
Net cash used by investing activities (374,408) (71,794)
Proceeds from long-term debt facilities 648,914 20,000
Principal payments on long-term debt (89,000) 0
Deferred financing fees paid (6,944) (335)
Net proceeds from issuance of common shares 99,760 264,008
Impact of stock option exercises, net (3,192) (27)
Purchase of common shares for treasury (8,222) (2,892)
Dividends paid to shareholders (172,926) (152,874)
Net cash provided (used) by financing activities 468,390 127,880
Effect of exchange rate changes on cash 0 0
Net increase (decrease) in cash and cash equivalents 12,612 (891)
Cash and cash equivalents at beginning of the year (1,234) 449
Cash and cash equivalents at end of the year 11,378 (442)
Wholly-Owned Subsidiary Guarantors [Member]    
Intercompany fee income (expense) 0 0
Interest income (expense) on intercompany receivable/payable 7,339 0
Net cash provided (used) by other operating activities 217,884 180,072
Net operating cash provided by continuing operations 225,223 180,072
Cash Provided by (Used in) Operating Activities, Discontinued Operations 514 41
Net cash provided by operating activities 225,737 180,113
Acquisition of rental properties and other assets (135,627) (30,288)
Proceeds from sale of real estate 44,911 0
Proceeds from settlement of derivative   0
Investment in mortgage notes receivable (18,073) (21,808)
Proceeds from mortgage note receivable paydown 975 317
Investment in promissory notes receivable   (721)
Proceeds from Sale of Lease Receivables 4,741 46,092
Additions to properties under development (300,270) (246,066)
Advances to subsidiaries, net 337,166 40,165
Net cash used by investing activities (66,177) (212,309)
Proceeds from long-term debt facilities 155,000 245,000
Principal payments on long-term debt (315,310) (213,431)
Deferred financing fees paid (6) (275)
Net proceeds from issuance of common shares 0 0
Impact of stock option exercises, net 0 0
Purchase of common shares for treasury 0 0
Dividends paid to shareholders 0 0
Net cash provided (used) by financing activities (160,316) 31,294
Effect of exchange rate changes on cash (12) 47
Net increase (decrease) in cash and cash equivalents (768) (855)
Cash and cash equivalents at beginning of the year 1,487 2,727
Cash and cash equivalents at end of the year 719 1,872
Non-Guarantor Subsidiaries [Member]    
Intercompany fee income (expense) (2,062) (2,366)
Interest income (expense) on intercompany receivable/payable (7,450) 0
Net cash provided (used) by other operating activities 49,967 47,370
Net operating cash provided by continuing operations 40,455 45,004
Cash Provided by (Used in) Operating Activities, Discontinued Operations 0 68
Net cash provided by operating activities 40,455 45,072
Acquisition of rental properties and other assets (10) (25,814)
Proceeds from sale of real estate 1,081 3,647
Proceeds from settlement of derivative   5,725
Investment in mortgage notes receivable (44,863) (36,114)
Proceeds from mortgage note receivable paydown 0 0
Investment in promissory notes receivable   (3,666)
Proceeds from Sale of Lease Receivables 0 0
Additions to properties under development (24,584) (9,641)
Advances to subsidiaries, net 36,845 30,525
Net cash used by investing activities (31,531) (35,338)
Proceeds from long-term debt facilities 0 0
Principal payments on long-term debt (8,759) (7,135)
Deferred financing fees paid (2) (198)
Net proceeds from issuance of common shares 0 0
Impact of stock option exercises, net 0 0
Purchase of common shares for treasury 0 0
Dividends paid to shareholders 0 0
Net cash provided (used) by financing activities (8,761) (7,333)
Effect of exchange rate changes on cash (729) (227)
Net increase (decrease) in cash and cash equivalents (566) 2,174
Cash and cash equivalents at beginning of the year 3,083 4,782
Cash and cash equivalents at end of the year $ 2,517 $ 6,956