Segment Information

The Company groups investments into four reportable operating segments: Entertainment, Education, Recreation and Other. The financial information summarized below is presented by reportable operating segment:



Balance Sheet Data:
	As of September 30, 2015
	Entertainment		Education		Recreation		Other		Corporate/Unallocated		Consolidated
Total Assets	$	2,004,372	$	973,216	$	910,798	$	228,262	$	84,457	$	4,201,105

	As of December 31, 2014
	Entertainment		Education		Recreation		Other		Corporate/Unallocated		Consolidated
Total Assets	$	2,017,543	$	734,512	$	696,931	$	206,795	$	46,267	$	3,702,048



Operating Data:
	Three Months Ended September 30, 2015
	Entertainment		Education		Recreation		Other			Corporate/Unallocated		Consolidated
Rental revenue	$	59,637	$	13,990	$	12,079	$	—		$	—	$	85,706
Tenant reimbursements	3,718		—		—		—			—		3,718
Other income	1		—		—		55			662		718
Mortgage and other financing income	1,782		7,479		8,835		97			—		18,193
Total revenue	65,138		21,469		20,914		152			662		108,335

Property operating expense	5,413		—		—		83			—		5,496
Other expense	—		—		—		221			—		221
Total investment expenses	5,413		—		—		304			—		5,717
Net operating income - before unallocated items	59,725		21,469		20,914		(152		)	662		102,618

Reconciliation to Consolidated Statements of Income:
General and administrative expense												(7,482		)
Costs associated with loan refinancing or payoff												(18		)
Interest expense, net												(20,529		)
Transaction costs												(783		)
Depreciation and amortization												(23,498		)
Equity in income from joint ventures												339
Loss on sale of real estate												(95		)
Income tax expense												(498		)
Discontinued operations:
Income from discontinued operations												141
Net income attributable to EPR Properties												50,195
Preferred dividend requirements												(5,951		)
Net income available to common shareholders of EPR Properties												$	44,244



	Three Months Ended September 30, 2014
	Entertainment		Education		Recreation		Other		Corporate/Unallocated		Consolidated
Rental revenue	$	60,616	$	7,490	$	6,069	$	235	$	—	$	74,410
Tenant reimbursements	4,486		—		—		—		—		4,486
Other income	5		—		—		191		149		345
Mortgage and other financing income	1,789		7,561		10,050		97		—		19,497
Total revenue	66,896		15,051		16,119		523		149		98,738

Property operating expense	5,759		—		—		189		—		5,948
Other expense	—		—		—		248		—		248
Total investment expenses	5,759		—		—		437		—		6,196
Net operating income - before unallocated items	61,137		15,051		16,119		86		149		92,542

Reconciliation to Consolidated Statements of Income:
General and administrative expense											(6,719		)
Interest expense, net											(20,801		)
Transaction costs											(369		)
Provision for loan loss											(3,777		)
Depreciation and amortization											(17,421		)
Equity in income from joint ventures											300
Income tax expense											(1,047		)
Discontinued operations:
Loss from discontinued operations											(3		)
Net income attributable to EPR Properties											42,705
Preferred dividend requirements											(5,952		)
Net income available to common shareholders of EPR Properties											$	36,753



	Nine Months Ended September 30, 2015
	Entertainment		Education		Recreation		Other			Corporate/Unallocated		Consolidated
Rental revenue	$	179,407	$	34,887	$	26,012	$	—		$	—	$	240,306
Tenant reimbursements	12,009		—		—		(23		)	—		11,986
Other income	504		—		—		118			1,794		2,416
Mortgage and other financing income	5,346		23,056		25,629		290			—		54,321
Total revenue	197,266		57,943		51,641		385			1,794		309,029

Property operating expense	17,399		—		—		224			—		17,623
Other expense	—		—		—		533			—		533
Total investment expenses	17,399		—		—		757			—		18,156
Net operating income - before unallocated items	179,867		57,943		51,641		(372		)	1,794		290,873

Reconciliation to Consolidated Statements of Income:
General and administrative expense												(22,920		)
Retirement severance expense												(18,578		)
Costs associated with loan refinancing or payoff												(261		)
Interest expense, net												(59,123		)
Transaction costs												(6,818		)
Depreciation and amortization												(64,702		)
Equity in income from joint ventures												701
Gain on sale of real estate												23,829
Income tax expense												(1,418		)
Discontinued operations:
Income from discontinued operations												199
Net income attributable to EPR Properties												141,782
Preferred dividend requirements												(17,855		)
Net income available to common shareholders of EPR Properties												$	123,927



	Nine Months Ended September 30, 2014
	Entertainment			Education		Recreation		Other		Corporate/Unallocated		Consolidated
Rental revenue	$	176,940		$	18,486	$	14,528	$	805	$	—	$	210,759
Tenant reimbursements	13,355			—		—		—		—		13,355
Other income (loss)	(7		)	—		—		284		429		706
Mortgage and other financing income	5,279			23,779		26,212		291		—		55,561
Total revenue	195,567			42,265		40,740		1,380		429		280,381

Property operating expense	17,413			—		—		523		—		17,936
Other expense	—			—		—		566		—		566
Total investment expenses	17,413			—		—		1,089		—		18,502
Net operating income - before unallocated items	178,154			42,265		40,740		291		429		261,879

Reconciliation to Consolidated Statements of Income:
General and administrative expense												(21,260		)
Interest expense, net												(61,254		)
Transaction costs												(1,321		)
Provision for loan loss												(3,777		)
Depreciation and amortization												(48,750		)
Equity in income from joint ventures												878
Gain on sale of real estate												330
Gain on sale of investment in a direct financing lease												220
Income tax expense												(3,332		)
Discontinued operations:
Income from discontinued operations												8
Transaction (costs) benefit												3,376
Net income attributable to EPR Properties												126,997
Preferred dividend requirements												(17,856		)
Net income available to common shareholders of EPR Properties												$	109,141