XML 71 R63.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidating Financial Statements (Condensed Consolidating Statement Of Cash Flows) (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Intercompany fee income (expense) $ 0 $ 0
Interest income (expense) on intercompany receivable/payable 0 0
Net cash provided (used) by other operating activities 119,881 114,234
Net operating cash provided by continuing operations 119,881 114,234
Cash Provided by (Used in) Operating Activities, Discontinued Operations 526 120
Net cash provided by operating activities 120,407 114,354
Acquisition of rental properties and other assets (93,221) (44,340)
Proceeds from sale of real estate 43,790 3,293
Proceeds from settlement of derivative 0 5,725
Investment in mortgage notes receivable (35,589) (22,293)
Proceeds from mortgage note receivable paydown 308 176
Investment in promissory notes receivable 0 (3,957)
Proceeds from Sale of Lease Receivables 4,741 46,092
Additions to properties under development (206,955) (151,343)
Advances to subsidiaries, net 0 0
Net cash used by investing activities (286,926) (166,647)
Proceeds from long-term debt facilities 558,914 126,000
Principal payments on long-term debt (259,659) (42,976)
Deferred financing fees paid (6,854) (634)
Net proceeds from issuance of common shares 240 79,669
Impact of stock option exercises, net (35) (24)
Purchase of common shares for treasury (8,223) (2,892)
Dividends paid to shareholders (114,600) (101,249)
Net cash provided (used) by financing activities 169,783 57,894
Effect of exchange rate changes on cash (454) 30
Net increase (decrease) in cash and cash equivalents 2,810 5,631
Cash and cash equivalents at beginning of the year 3,336 7,958
Cash and cash equivalents at end of the year 6,146 13,589
EPR Properties (Issuer) [Member]    
Intercompany fee income (expense) 1,397 1,579
Interest income (expense) on intercompany receivable/payable 111 0
Net cash provided (used) by other operating activities (52,121) (32,070)
Net operating cash provided by continuing operations (50,613) (30,491)
Cash Provided by (Used in) Operating Activities, Discontinued Operations 0 0
Net cash provided by operating activities (50,613) (30,491)
Acquisition of rental properties and other assets (280) (130)
Proceeds from sale of real estate 0 0
Proceeds from settlement of derivative   0
Investment in mortgage notes receivable 0 0
Proceeds from mortgage note receivable paydown 0 0
Investment in promissory notes receivable   0
Proceeds from Sale of Lease Receivables 0 0
Additions to properties under development (4) (314)
Advances to subsidiaries, net (216,606) 49,798
Net cash used by investing activities (216,890) 49,354
Proceeds from long-term debt facilities 403,914 10,000
Principal payments on long-term debt (5,000) 0
Deferred financing fees paid (6,848) (169)
Net proceeds from issuance of common shares 240 79,669
Impact of stock option exercises, net (35) (24)
Purchase of common shares for treasury (8,223) (2,892)
Dividends paid to shareholders (114,600) (101,249)
Net cash provided (used) by financing activities 269,448 (14,665)
Effect of exchange rate changes on cash 0 0
Net increase (decrease) in cash and cash equivalents 1,945 4,198
Cash and cash equivalents at beginning of the year (1,234) 449
Cash and cash equivalents at end of the year 711 4,647
Wholly-Owned Subsidiary Guarantors [Member]    
Intercompany fee income (expense) 0 0
Interest income (expense) on intercompany receivable/payable 4,949 0
Net cash provided (used) by other operating activities 139,850 113,250
Net operating cash provided by continuing operations 144,799 113,250
Cash Provided by (Used in) Operating Activities, Discontinued Operations 526 52
Net cash provided by operating activities 145,325 113,302
Acquisition of rental properties and other assets (92,932) (18,312)
Proceeds from sale of real estate 42,709 0
Proceeds from settlement of derivative   0
Investment in mortgage notes receivable (5,541) (9,631)
Proceeds from mortgage note receivable paydown 308 176
Investment in promissory notes receivable   (721)
Proceeds from Sale of Lease Receivables 4,741 46,092
Additions to properties under development (198,044) (146,734)
Advances to subsidiaries, net 195,962 (63,604)
Net cash used by investing activities (52,797) (192,734)
Proceeds from long-term debt facilities 155,000 116,000
Principal payments on long-term debt (247,508) (37,360)
Deferred financing fees paid (6) (266)
Net proceeds from issuance of common shares 0 0
Impact of stock option exercises, net 0 0
Purchase of common shares for treasury 0 0
Dividends paid to shareholders 0 0
Net cash provided (used) by financing activities (92,514) 78,374
Effect of exchange rate changes on cash (17) 40
Net increase (decrease) in cash and cash equivalents (3) (1,018)
Cash and cash equivalents at beginning of the year 840 1,886
Cash and cash equivalents at end of the year 837 868
Non-Guarantor Subsidiaries [Member]    
Intercompany fee income (expense) (1,397) (1,579)
Interest income (expense) on intercompany receivable/payable (5,060) 0
Net cash provided (used) by other operating activities 32,152 33,054
Net operating cash provided by continuing operations 25,695 31,475
Cash Provided by (Used in) Operating Activities, Discontinued Operations 0 68
Net cash provided by operating activities 25,695 31,543
Acquisition of rental properties and other assets (9) (25,898)
Proceeds from sale of real estate 1,081 3,293
Proceeds from settlement of derivative   5,725
Investment in mortgage notes receivable (30,048) (12,662)
Proceeds from mortgage note receivable paydown 0 0
Investment in promissory notes receivable   (3,236)
Proceeds from Sale of Lease Receivables 0 0
Additions to properties under development (8,907) (4,295)
Advances to subsidiaries, net 20,644 13,806
Net cash used by investing activities (17,239) (23,267)
Proceeds from long-term debt facilities 0 0
Principal payments on long-term debt (7,151) (5,616)
Deferred financing fees paid 0 (199)
Net proceeds from issuance of common shares 0 0
Impact of stock option exercises, net 0 0
Purchase of common shares for treasury 0 0
Dividends paid to shareholders 0 0
Net cash provided (used) by financing activities (7,151) (5,815)
Effect of exchange rate changes on cash (437) (10)
Net increase (decrease) in cash and cash equivalents 868 2,451
Cash and cash equivalents at beginning of the year 3,730 5,623
Cash and cash equivalents at end of the year $ 4,598 $ 8,074