XML 70 R63.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Statements (Condensed Consolidating Statement Of Cash Flows) (Details) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Intercompany fee income (expense) $ 0 $ 0
Interest income (expense) on intercompany receivable/payable 0 0
Net cash provided (used) by other operating activities 168,099 156,153
Net operating cash provided by continuing operations 168,099 156,153
Cash Provided by (Used in) Operating Activities, Discontinued Operations 109 2,222
Net cash provided by operating activities 168,208 158,375
Acquisition of rental properties and other assets (56,385) (27,199)
Proceeds from sale of real estate 3,647 796
Investment in unconsolidated joint ventures 0 (1,021)
Proceeds from settlement of derivative 5,725 0
Investment in mortgage notes receivable (57,922) (56,864)
Payments to Acquire Lease Receivables 0 (3,262)
Proceeds from mortgage note receivable paydown 317 1,835
Investment in promissory notes receivable (4,387) (1,278)
Proceeds from promissory note receivable paydown 0 1,026
Proceeds from sale of investments in a direct financing lease, net 46,092 0
Additions to properties under development (256,528) (144,525)
Investment in intercompany notes payable   0
Advances to subsidiaries, net 0 0
Net cash used by investing activities of continuing operations (319,441) (230,492)
Net proceeds from sale of real estate from discontinued operations 0 46,490
Net cash used by investing activities (319,441) (184,002)
Proceeds from long-term debt facilities 265,000 549,000
Principal payments on long-term debt (220,566) (384,831)
Deferred financing fees paid (808) (8,106)
Costs associated with loan refinancing or payoff (cash portion) 0 (5,790)
Net proceeds from issuance of common shares 264,008 43,659
Impact of stock option exercises, net (27) 947
Purchase of common shares for treasury (2,892) (3,246)
Dividends paid to shareholders (152,874) (152,195)
Net cash provided (used) by financing activities 151,841 39,438
Effect of exchange rate changes on cash (180) (334)
Net increase (decrease) in cash and cash equivalents 428 13,477
Cash and cash equivalents at beginning of the year 7,958 10,664
Cash and cash equivalents at end of the year 8,386 24,141
EPR Properties (Issuer) [Member]
   
Intercompany fee income (expense) 2,366 1,982
Interest income (expense) on intercompany receivable/payable 0 13,332
Net cash provided (used) by other operating activities (59,343) (41,066)
Net operating cash provided by continuing operations (56,977) (25,752)
Cash Provided by (Used in) Operating Activities, Discontinued Operations 0 0
Net cash provided by operating activities (56,977) (25,752)
Acquisition of rental properties and other assets (283) (217)
Proceeds from sale of real estate 0 0
Investment in unconsolidated joint ventures   (1,021)
Proceeds from settlement of derivative 0  
Investment in mortgage notes receivable 0 (11,797)
Payments to Acquire Lease Receivables   0
Proceeds from mortgage note receivable paydown 0 0
Investment in promissory notes receivable 0 0
Proceeds from promissory note receivable paydown   117
Proceeds from sale of investments in a direct financing lease, net 0  
Additions to properties under development (821) 0
Investment in intercompany notes payable   (88,083)
Advances to subsidiaries, net (70,690) (41,409)
Net cash used by investing activities of continuing operations   (142,410)
Net proceeds from sale of real estate from discontinued operations   0
Net cash used by investing activities (71,794) (142,410)
Proceeds from long-term debt facilities 20,000 300,000
Principal payments on long-term debt 0 0
Deferred financing fees paid (335) (5,619)
Costs associated with loan refinancing or payoff (cash portion)   0
Net proceeds from issuance of common shares 264,008 43,659
Impact of stock option exercises, net (27) 947
Purchase of common shares for treasury (2,892) (3,246)
Dividends paid to shareholders (152,874) (152,195)
Net cash provided (used) by financing activities 127,880 183,546
Effect of exchange rate changes on cash 0 0
Net increase (decrease) in cash and cash equivalents (891) 15,384
Cash and cash equivalents at beginning of the year 449 1,531
Cash and cash equivalents at end of the year (442) 16,915
Wholly-Owned Subsidiary Guarantors [Member]
   
Intercompany fee income (expense) 0 0
Interest income (expense) on intercompany receivable/payable 0 0
Net cash provided (used) by other operating activities 173,004 152,621
Net operating cash provided by continuing operations 173,004 152,621
Cash Provided by (Used in) Operating Activities, Discontinued Operations 41 67
Net cash provided by operating activities 173,045 152,688
Acquisition of rental properties and other assets (30,188) (17,366)
Proceeds from sale of real estate 0 0
Investment in unconsolidated joint ventures   0
Proceeds from settlement of derivative 0  
Investment in mortgage notes receivable (21,808) (43,802)
Payments to Acquire Lease Receivables   (3,262)
Proceeds from mortgage note receivable paydown 317 137
Investment in promissory notes receivable (721) (1,278)
Proceeds from promissory note receivable paydown   0
Proceeds from sale of investments in a direct financing lease, net 46,092  
Additions to properties under development (241,480) (139,726)
Investment in intercompany notes payable   0
Advances to subsidiaries, net 40,439 94,581
Net cash used by investing activities of continuing operations   (110,716)
Net proceeds from sale of real estate from discontinued operations   0
Net cash used by investing activities (207,349) (110,716)
Proceeds from long-term debt facilities 245,000 249,000
Principal payments on long-term debt (211,000) (286,819)
Deferred financing fees paid (275) (2,468)
Costs associated with loan refinancing or payoff (cash portion)   (1,753)
Net proceeds from issuance of common shares 0 0
Impact of stock option exercises, net 0 0
Purchase of common shares for treasury 0 0
Dividends paid to shareholders 0 0
Net cash provided (used) by financing activities 33,725 (42,040)
Effect of exchange rate changes on cash 47 1
Net increase (decrease) in cash and cash equivalents (532) (67)
Cash and cash equivalents at beginning of the year 1,826 832
Cash and cash equivalents at end of the year 1,294 765
Non-Guarantor Subsidiaries [Member]
   
Intercompany fee income (expense) (2,366) (1,982)
Interest income (expense) on intercompany receivable/payable 0 (13,332)
Net cash provided (used) by other operating activities 54,438 44,598
Net operating cash provided by continuing operations 52,072 29,284
Cash Provided by (Used in) Operating Activities, Discontinued Operations 68 2,155
Net cash provided by operating activities 52,140 31,439
Acquisition of rental properties and other assets (25,914) (9,616)
Proceeds from sale of real estate 3,647 796
Investment in unconsolidated joint ventures   0
Proceeds from settlement of derivative 5,725  
Investment in mortgage notes receivable (36,114) (1,265)
Payments to Acquire Lease Receivables   0
Proceeds from mortgage note receivable paydown 0 1,698
Investment in promissory notes receivable (3,666) 0
Proceeds from promissory note receivable paydown   909
Proceeds from sale of investments in a direct financing lease, net 0  
Additions to properties under development (14,227) (4,799)
Investment in intercompany notes payable   88,083
Advances to subsidiaries, net 30,251 (53,172)
Net cash used by investing activities of continuing operations   22,634
Net proceeds from sale of real estate from discontinued operations   46,490
Net cash used by investing activities (40,298) 69,124
Proceeds from long-term debt facilities 0 0
Principal payments on long-term debt (9,566) (98,012)
Deferred financing fees paid (198) (19)
Costs associated with loan refinancing or payoff (cash portion)   (4,037)
Net proceeds from issuance of common shares 0 0
Impact of stock option exercises, net 0 0
Purchase of common shares for treasury 0 0
Dividends paid to shareholders 0 0
Net cash provided (used) by financing activities (9,764) (102,068)
Effect of exchange rate changes on cash (227) (335)
Net increase (decrease) in cash and cash equivalents 1,851 (1,840)
Cash and cash equivalents at beginning of the year 5,683 8,301
Cash and cash equivalents at end of the year $ 7,534 $ 6,461