XML 66 R60.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information Operating Data (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Segment Reporting Information [Line Items]        
Rental revenue $ 74,410 $ 62,209 $ 210,759 $ 182,758
Tenant reimbursements 4,486 4,552 13,355 13,748
Other income 345 1,441 706 1,538
Mortgage and other financing income 19,497 19,639 55,561 55,670
Total revenue 98,738 87,841 280,381 253,714
Property operating expense 5,948 6,579 17,936 19,604
Other expense 248 204 566 508
Total investment expenses 6,196 6,783 18,502 20,112
Net Operating Income - Before Unallocated Items 92,542 81,058 261,879 233,602
Reconciliation to Consolidated Statements of Income:        
General and administrative expense (6,719) (6,764) (21,260) (19,468)
Costs associated with loan refinancing or payoff 0 223 0 6,166
Gains (Losses) on Extinguishment of Debt 0 0 0 4,539
Interest expense, net (20,801) (20,435) (61,254) (60,424)
Transaction costs (369) (317) (1,321) (859)
Provision for loan loss 3,777 0 3,777 0
Depreciation and amortization (17,421) (13,141) (48,750) (39,140)
Equity in income from joint ventures 300 351 878 1,168
Gain on sale of land 0 0 330 0
Gain on sale of investment in a direct financing lease 0 0 220 0
Income Tax Expense (Benefit) (1,047) 0 (3,332) 0
Income (loss) from discontinued operations 3 195 (8) (198)
Transaction (costs) benefit 0 0 3,376 0
Gain on sale of real estate 0 3,168 0 3,733
Net income attributable to EPR Properties 42,705 43,502 126,997 117,183
Preferred dividend requirements (5,952) (5,951) (17,856) (17,855)
Net income available to common shareholders of EPR Properties 36,753 37,551 109,141 99,328
Entertainment Reportable Operating Segment [Member]
       
Segment Reporting Information [Line Items]        
Rental revenue 60,616 54,800 176,940 164,305
Tenant reimbursements 4,486 4,552 13,355 13,748
Other income 5 29 (7) 77
Mortgage and other financing income 1,789 2,258 5,279 6,685
Total revenue 66,896 61,639 195,567 184,815
Property operating expense 5,759 6,365 17,413 19,341
Other expense 0 0 0 0
Total investment expenses 5,759 6,365 17,413 19,341
Net Operating Income - Before Unallocated Items 61,137 55,274 178,154 165,474
Education Reportable Operating Segment [Member]
       
Segment Reporting Information [Line Items]        
Rental revenue 7,490 4,422 18,486 10,732
Tenant reimbursements 0 0 0 0
Other income 0 0 0 0
Mortgage and other financing income 7,561 8,507 23,779 24,609
Total revenue 15,051 12,929 42,265 35,341
Property operating expense 0 0 0 0
Other expense 0 0 0 0
Total investment expenses 0 0 0 0
Net Operating Income - Before Unallocated Items 15,051 12,929 42,265 35,341
Recreation Reportable Operating Segment [Member]
       
Segment Reporting Information [Line Items]        
Rental revenue 6,069 2,682 14,528 6,373
Tenant reimbursements 0 0 0 0
Other income 0 0 0 0
Mortgage and other financing income 10,050 8,807 26,212 24,151
Total revenue 16,119 11,489 40,740 30,524
Property operating expense 0 0 0 0
Other expense 0 0 0 0
Total investment expenses 0 0 0 0
Net Operating Income - Before Unallocated Items 16,119 11,489 40,740 30,524
Other Reportable Operating Segment [Member]
       
Segment Reporting Information [Line Items]        
Rental revenue 235 305 805 1,348
Tenant reimbursements 0 0 0 0
Other income 191 1,373 284 1,451
Mortgage and other financing income 97 67 291 225
Total revenue 523 1,745 1,380 3,024
Property operating expense 189 214 523 263
Other expense 248 204 566 508
Total investment expenses 437 418 1,089 771
Net Operating Income - Before Unallocated Items 86 1,327 291 2,253
Corporate / Unallocated
       
Segment Reporting Information [Line Items]        
Rental revenue 0 0 0 0
Tenant reimbursements 0 0 0 0
Other income 149 39 429 10
Mortgage and other financing income 0 0 0 0
Total revenue 149 39 429 10
Property operating expense 0 0 0 0
Other expense 0 0 0 0
Total investment expenses 0 0 0 0
Net Operating Income - Before Unallocated Items $ 149 $ 39 $ 429 $ 10