XML 74 R58.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information Operating Data (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Segment Reporting Information [Line Items]        
Rental revenue $ 69,918 $ 60,160 $ 136,349 $ 120,548
Tenant reimbursements 4,281 4,452 8,869 9,196
Other income 187 104 361 128
Mortgage and other financing income 17,401 18,236 36,064 36,031
Total revenue 91,787 82,952 181,643 165,903
Property operating expense 5,539 5,990 11,988 13,025
Other expense 219 187 318 336
Total investment expenses 5,758 6,177 12,306 13,361
Net Operating Income - Before Unallocated Items 86,029 76,775 169,337 152,542
Reconciliation to Consolidated Statements of Income:        
General and administrative expense (7,079) (6,051) (14,541) (12,703)
Costs associated with loan refinancing or payoff 0 5,943 0 5,943
Gains (Losses) on Extinguishment of Debt 0 0 0 4,539
Interest expense, net (20,555) (20,000) (40,453) (39,989)
Transaction costs (756) (224) (952) (542)
Depreciation and amortization (16,002) (13,176) (31,329) (25,998)
Equity in income from joint ventures 267 466 578 817
Gain on sale of land 0 0 330 0
Gain on sale of investment in a direct financing lease 220 0 220 0
Income Tax Expense (Benefit) (1,360) 0 (2,285) 0
Income (loss) from discontinued operations 4 (629) (11) (394)
Transaction (costs) benefit 0 0 3,376 0
Gain on sale of real estate 0 0 0 565
Net income attributable to EPR Properties 40,760 32,476 84,292 73,682
Preferred dividend requirements (5,952) (5,952) (11,904) (11,904)
Net income available to common shareholders of EPR Properties 34,808 26,524 72,388 61,778
Entertainment Reportable Operating Segment [Member]
       
Segment Reporting Information [Line Items]        
Rental revenue 59,502 54,522 116,324 109,504
Tenant reimbursements 4,281 4,452 8,869 9,196
Other income (12) 24 (12) 47
Mortgage and other financing income 1,768 2,223 3,490 4,427
Total revenue 65,539 61,221 128,671 123,174
Property operating expense 5,381 5,840 11,654 12,976
Other expense 0 0 0 0
Total investment expenses 5,381 5,840 11,654 12,976
Net Operating Income - Before Unallocated Items 60,158 55,381 117,017 110,198
Education Reportable Operating Segment [Member]
       
Segment Reporting Information [Line Items]        
Rental revenue 5,519 3,152 10,996 6,310
Tenant reimbursements 0 0 0 0
Other income 0 0 0 0
Mortgage and other financing income 7,440 8,145 16,218 16,102
Total revenue 12,959 11,297 27,214 22,412
Property operating expense 0 0 0 0
Other expense 0 0 0 0
Total investment expenses 0 0 0 0
Net Operating Income - Before Unallocated Items 12,959 11,297 27,214 22,412
Recreation Reportable Operating Segment [Member]
       
Segment Reporting Information [Line Items]        
Rental revenue 4,612 1,782 8,459 3,691
Tenant reimbursements 0 0 0 0
Other income 0 0 0 0
Mortgage and other financing income 8,096 7,789 16,162 15,344
Total revenue 12,708 9,571 24,621 19,035
Property operating expense 0 0 0 0
Other expense 0 0 0 0
Total investment expenses 0 0 0 0
Net Operating Income - Before Unallocated Items 12,708 9,571 24,621 19,035
Other Reportable Operating Segment [Member]
       
Segment Reporting Information [Line Items]        
Rental revenue 285 704 570 1,043
Tenant reimbursements 0 0 0 0
Other income 92 77 93 78
Mortgage and other financing income 97 79 194 158
Total revenue 474 860 857 1,279
Property operating expense 158 150 334 49
Other expense 219 208 318 305
Total investment expenses 377 358 652 354
Net Operating Income - Before Unallocated Items 97 502 205 925
Corporate / Unallocated
       
Segment Reporting Information [Line Items]        
Rental revenue 0 0 0 0
Tenant reimbursements 0 0 0 0
Other income 107 3 280 3
Mortgage and other financing income 0 0 0 0
Total revenue 107 3 280 3
Property operating expense 0 0 0 0
Other expense 0 (21) 0 31
Total investment expenses 0 (21) 0 31
Net Operating Income - Before Unallocated Items $ 107 $ 24 $ 280 $ (28)