XML 47 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information
6 Months Ended
Jun. 30, 2014
Segment Reporting [Abstract]  
Segment Information
Segment Information

The Company groups investments into four reportable operating segments: Entertainment, Education, Recreation and Other. The financial information summarized below is presented by reportable operating segment:
Balance Sheet Data:
 
 
As of June 30, 2014
 
 
Entertainment
Education
Recreation
Other
Corporate/Unallocated
Consolidated
Total Assets
 
$
2,043,532

$
596,987

$
635,187

$
211,864

$
45,282

$
3,532,852

 
 
 
 
 
 
 
 
 
 
As of December 31, 2013
 
 
Entertainment
Education
Recreation
Other
Corporate/Unallocated
Consolidated
Total Assets
 
$
1,921,836

$
542,052

$
553,019

$
210,064

$
45,305

$
3,272,276


Operating Data:
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2014
 
 
Entertainment
Education
Recreation
Other
Corporate/Unallocated
Consolidated
Rental revenue
 
$
59,502

$
5,519

$
4,612

$
285

$

$
69,918

Tenant reimbursements
 
4,281





4,281

Other income (loss)
 
(12
)


92

107

187

Mortgage and other financing income
 
1,768

7,440

8,096

97


17,401

Total revenue
 
65,539

12,959

12,708

474

107

91,787

 
 
 
 
 
 
 
 
Property operating expense
 
5,381



158


5,539

Other expense
 



219


219

Total investment expenses
 
5,381



377


5,758

Net operating income - before unallocated items
 
60,158

12,959

12,708

97

107

86,029

 
 
 
 
 
 
 
 
Reconciliation to Consolidated Statements of Income:
 
 
 
 
General and administrative expense
 
 
 
 
(7,079
)
Interest expense, net
 
 
 
 
 
 
(20,555
)
Transaction costs
 
 
 
 
 
 
(756
)
Depreciation and amortization
 
 
 
(16,002
)
Equity in income from joint ventures
 
 
 
 
267

Gain on sale of investment in a direct financing lease
 
 
 
220

Income tax expense
 
 
 
(1,360
)
Discontinued operations:
 
 
 
 
Loss from discontinued operations
 
 
 
 
(4
)
Net income attributable to EPR Properties
 
 
 
40,760

Preferred dividend requirements
 
 
 
(5,952
)
Net income available to common shareholders of EPR Properties
$
34,808


 
 
Three Months Ended June 30, 2013
 
 
Entertainment
Education
Recreation
Other
Corporate/Unallocated
Consolidated
Rental revenue
 
$
54,522

$
3,152

$
1,782

$
704

$

$
60,160

Tenant reimbursements
 
4,452





4,452

Other income
 
24



77

3

104

Mortgage and other financing income
 
2,223

8,145

7,789

79


18,236

Total revenue
 
61,221

11,297

9,571

860

3

82,952

 
 
 
 
 
 
 
 
Property operating expense
 
5,840



150


5,990

Other expense
 



208

(21
)
187

Total investment expenses
 
5,840



358

(21
)
6,177

Net operating income - before unallocated items
 
55,381

11,297

9,571

502

24

76,775

 
 
 
 
 
 
 
 
Reconciliation to Consolidated Statements of Income:
 
 
 
 
General and administrative expense
 
 
 
 
(6,051
)
Costs associated with loan refinancing or payoff
 
(5,943
)
Interest expense, net
 
 
 
 
 
 
(20,000
)
Transaction costs
 
 
 
 
 
 
(224
)
Depreciation and amortization
 
 
 
 
(13,176
)
Equity in income from joint ventures
 
 
 
466

Discontinued operations:
 
 
 
 
 
 
 
Income from discontinued operations
 
 
 
 
629

Net income attributable to EPR Properties
 
 
 
32,476

Preferred dividend requirements
 
 
(5,952
)
Net income available to common shareholders of EPR Properties
$
26,524




 
 
Six Months Ended June 30, 2014
 
 
Entertainment
Education
Recreation
Other
Corporate/Unallocated
Consolidated
Rental revenue
 
$
116,324

$
10,996

$
8,459

$
570

$

$
136,349

Tenant reimbursements
 
8,869





8,869

Other income (loss)
 
(12
)


93

280

361

Mortgage and other financing income
 
3,490

16,218

16,162

194


36,064

Total revenue
 
128,671

27,214

24,621

857

280

181,643

 
 
 
 
 
 
 
 
Property operating expense
 
11,654



334


11,988

Other expense
 



318


318

Total investment expenses
 
11,654



652


12,306

Net operating income - before unallocated items
 
117,017

27,214

24,621

205

280

169,337

 
 
 
 
 
 
 
 
Reconciliation to Consolidated Statements of Income:
 
 
 
 
General and administrative expense
 
 
 
 
(14,541
)
Interest expense, net
 
 
 
 
 
 
(40,453
)
Transaction costs
 
 
 
 
 
 
(952
)
Depreciation and amortization
 
 
 
 
(31,329
)
Equity in income from joint ventures
 
 
 
578

Gain on sale of land
 
 
 
 
 
 
330

Gain on sale of investment in a direct financing lease
 
 
 
220

Income tax expense
 
 
 
 
 
 
(2,285
)
Discontinued operations:
 
 
 
 
Income from discontinued operations
 
 
 
 
11

Transaction (costs) benefit
 
 
 
3,376

Net income attributable to EPR Properties
 
 
 
84,292

Preferred dividend requirements
 
 
 
(11,904
)
Net income available to common shareholders
$
72,388


 
 
Six Months Ended June 30, 2013
 
 
Entertainment
Education
Recreation
Other
Corporate/Unallocated
Consolidated
Rental revenue
 
$
109,504

$
6,310

$
3,691

$
1,043

$

$
120,548

Tenant reimbursements
 
9,196





9,196

Other income
 
47



78

3

128

Mortgage and other financing income
 
4,427

16,102

15,344

158


36,031

Total revenue
 
123,174

22,412

19,035

1,279

3

165,903

 
 
 
 
 
 
 
 
Property operating expense
 
12,976



49


13,025

Other expense
 



305

31

336

Total investment expenses
 
12,976



354

31

13,361

Net operating income (loss) - before unallocated items
 
110,198

22,412

19,035

925

(28
)
152,542

 
 
 
 
 
 
 
 
Reconciliation to Consolidated Statements of Income:
 
 
 
 
General and administrative expense
 
 
 
 
(12,703
)
Costs associated with loan refinancing or payoff
 
(5,943
)
Gain on early extinguishment of debt
 
 
 
4,539

Interest expense, net
 
 
 
 
 
 
(39,989
)
Transaction costs
 
 
 
 
 
 
(542
)
Depreciation and amortization
 
 
 
 
(25,998
)
Equity in income from joint ventures
 
 
 
817

Discontinued operations:
 
 
 
 
 
 
 
Income from discontinued operations
 
 
 
 
394

Gain on sale of real estate
 
 
 
 
565

Net income attributable to EPR Properties
 
 
 
73,682

Preferred dividend requirements
 
 
 
 
(11,904
)
Net income available to common shareholders
$
61,778