XML 70 R60.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Statements (Condensed Consolidating Balance Sheet) (Details) (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2014
Dec. 31, 2013
Mar. 31, 2013
Dec. 31, 2012
Rental properties, net $ 2,089,933 $ 2,104,151    
Land held for development 202,552 201,342    
Property under development 138,586 89,473    
Mortgage notes and related accrued interest receivable 490,840 486,337    
Investment in a direct financing lease, net 242,905 242,212    
Investment in joint ventures 5,586 5,275    
Cash and cash equivalents 20,406 7,958 11,763 10,664
Restricted cash 19,568 9,714    
Deferred financing costs, net 22,778 23,344    
Accounts receivable, net 41,616 42,538    
Intercompany notes receivable 0 0    
Investments in subsidiaries 0 0    
Other assets 64,343 59,932    
Total assets 3,339,113 3,272,276    
Accounts payable and accrued liabilities 47,526 72,327    
Dividends payable 21,184 19,553    
Unearned rents and interest 27,281 17,046    
Intercompany notes payable 0 0    
Debt 1,482,608 1,475,336    
Total liabilities 1,578,599 1,584,262    
EPR Properties shareholders’ equity 1,760,137 1,687,637    
Noncontrolling interests 377 377    
Equity 1,760,514 1,688,014    
Total liabilities and equity 3,339,113 3,272,276    
EPR Properties (Issuer) [Member]
       
Rental properties, net 0 0    
Land held for development 0 0    
Property under development 70 18    
Mortgage notes and related accrued interest receivable 0 0    
Investment in a direct financing lease, net 0 0    
Investment in joint ventures 0 0    
Cash and cash equivalents 11,722 449 4,319 1,531
Restricted cash 1,100 1,150    
Deferred financing costs, net 16,703 17,221    
Accounts receivable, net 116 106    
Intercompany notes receivable 0 0    
Investments in subsidiaries 2,909,204 2,852,543    
Other assets 19,454 19,292    
Total assets 2,958,369 2,890,779    
Accounts payable and accrued liabilities 25,610 43,589    
Dividends payable 21,184 19,553    
Unearned rents and interest 751 0    
Intercompany notes payable 687 0    
Debt 1,150,000 1,140,000    
Total liabilities 1,198,232 1,203,142    
EPR Properties shareholders’ equity 1,760,137 1,687,637    
Noncontrolling interests 0 0    
Equity 1,760,137 1,687,637    
Total liabilities and equity 2,958,369 2,890,779    
Wholly-Owned Subsidiary Guarantors [Member]
       
Rental properties, net 1,472,305 1,474,501    
Land held for development 0 0    
Property under development 132,844 84,397    
Mortgage notes and related accrued interest receivable 464,976 460,533    
Investment in a direct financing lease, net 242,905 242,212    
Investment in joint ventures 0 0    
Cash and cash equivalents 2,059 1,826 417 832
Restricted cash 16,594 6,735    
Deferred financing costs, net 5,300 5,439    
Accounts receivable, net 24,839 25,158    
Intercompany notes receivable 0 0    
Investments in subsidiaries 0 0    
Other assets 11,862 11,040    
Total assets 2,373,684 2,311,841    
Accounts payable and accrued liabilities 12,894 20,564    
Dividends payable 0 0    
Unearned rents and interest 22,975 14,295    
Intercompany notes payable 0 0    
Debt 0 0    
Total liabilities 35,869 34,859    
EPR Properties shareholders’ equity 2,337,815 2,276,982    
Noncontrolling interests 0 0    
Equity 2,337,815 2,276,982    
Total liabilities and equity 2,373,684 2,311,841    
Non-Guarantor Subsidiaries [Member]
       
Rental properties, net 617,628 629,650    
Land held for development 202,552 201,342    
Property under development 5,672 5,058    
Mortgage notes and related accrued interest receivable 25,864 25,804    
Investment in a direct financing lease, net 0 0    
Investment in joint ventures 5,586 5,275    
Cash and cash equivalents 6,625 5,683 7,027 8,301
Restricted cash 1,874 1,829    
Deferred financing costs, net 775 684    
Accounts receivable, net 16,661 17,274    
Intercompany notes receivable 175,757 175,757    
Investments in subsidiaries 0 0    
Other assets 33,027 29,600    
Total assets 1,092,021 1,097,956    
Accounts payable and accrued liabilities 9,022 8,174    
Dividends payable 0 0    
Unearned rents and interest 3,555 2,751    
Intercompany notes payable 175,070 175,757    
Debt 332,608 335,336    
Total liabilities 520,255 522,018    
EPR Properties shareholders’ equity 571,389 575,561    
Noncontrolling interests 377 377    
Equity 571,766 575,938    
Total liabilities and equity 1,092,021 1,097,956    
Consolidated Elimination [Member]
       
Rental properties, net 0 0    
Land held for development 0 0    
Property under development 0 0    
Mortgage notes and related accrued interest receivable 0 0    
Investment in a direct financing lease, net 0 0    
Investment in joint ventures 0 0    
Cash and cash equivalents 0 0    
Restricted cash 0 0    
Deferred financing costs, net 0 0    
Accounts receivable, net 0 0    
Intercompany notes receivable (175,757) (175,757)    
Investments in subsidiaries (2,909,204) (2,852,543)    
Other assets 0 0    
Total assets (3,084,961) (3,028,300)    
Accounts payable and accrued liabilities 0 0    
Dividends payable 0 0    
Unearned rents and interest 0 0    
Intercompany notes payable (175,757) (175,757)    
Debt 0 0    
Total liabilities (175,757) (175,757)    
EPR Properties shareholders’ equity (2,909,204) (2,852,543)    
Noncontrolling interests 0 0    
Equity (2,909,204) (2,852,543)    
Total liabilities and equity $ (3,084,961) $ (3,028,300)