XML 55 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information
3 Months Ended
Mar. 31, 2014
Segment Reporting [Abstract]  
Segment Information
. Segment Information

The Company groups investments into four reportable operating segments: Entertainment, Education, Recreation and Other. The financial information summarized below is presented by reportable operating segment:
Balance Sheet Data:
 
 
As of March 31, 2014
 
 
Entertainment
Education
Recreation
Other
Corporate/Unallocated
Consolidated
Total Assets
 
$
1,913,152

$
576,878

$
579,939

$
211,235

$
57,909

$
3,339,113

 
 
 
 
 
 
 
 
 
 
As of December 31, 2013
 
 
Entertainment
Education
Recreation
Other
Corporate/Unallocated
Consolidated
Total Assets
 
$
1,921,836

$
542,052

$
553,019

$
210,064

$
45,305

$
3,272,276


Operating Data:
 
 
 
 
 
 
 
 
 
Three Months Ended March 31, 2014
 
 
Entertainment
Education
Recreation
Other
Corporate/Unallocated
Consolidated
Rental revenue
 
$
56,822

$
5,478

$
3,846

$
285

$

$
66,431

Tenant reimbursements
 
4,588





4,588

Other income
 
1




173

174

Mortgage and other financing income
 
1,723

8,778

8,066

97


18,664

Total revenue
 
63,134

14,256

11,912

382

173

89,857

 
 
 
 
 
 
 
 
Property operating expense
 
6,273



176


6,449

Other expense
 



98


98

Total investment expenses
 
6,273



274


6,547

Net operating income - before unallocated items
 
56,861

14,256

11,912

108

173

83,310

 
 
 
 
 
 
 
 
Reconciliation to Consolidated Statements of Income:
 
 
 
 
General and administrative expense
 
 
 
 
(7,462
)
Interest expense, net
 
 
 
 
 
 
(19,899
)
Transaction costs
 
 
 
 
 
 
(196
)
Depreciation and amortization
 
 
 
(15,327
)
Equity in income from joint ventures
 
 
 
 
311

Gain on sale of land
 
 
 
330

Income tax expense
 
 
 
(925
)
Discontinued operations:
 
 
 
 
Income from discontinued operations
 
 
 
 
15

Transaction (costs) benefit
 
 
 
 
3,376

Net income
 
 
 
 
 
 
43,533

Preferred dividend requirements
 
 
 
(5,952
)
Net income available to common shareholders of EPR Properties
$
37,581


 
 
Three Months Ended March 31, 2013
 
 
Entertainment
Education
Recreation
Other
Corporate/Unallocated
Consolidated
Rental revenue
 
$
54,983

$
3,157

$
1,909

$
339

$

$
60,388

Tenant reimbursements
 
4,744





4,744

Other income
 
23



1


24

Mortgage and other financing income
 
2,204

7,957

7,555

79


17,795

Total revenue
 
61,954

11,114

9,464

419


82,951

 
 
 
 
 
 
 
 
Property operating expense
 
7,135



(100
)

7,035

Other expense
 



96

53

149

Total investment expenses
 
7,135



(4
)
53

7,184

Net operating income (loss) - before unallocated items
 
54,819

11,114

9,464

423

(53
)
75,767

 
 
 
 
 
 
 
 
Reconciliation to Consolidated Statements of Income:
 
 
 
 
General and administrative expense
 
 
 
 
(6,652
)
Gain on early extinguishment of debt
 
4,539

Interest expense, net
 
 
 
 
 
 
(19,989
)
Transaction costs
 
 
 
 
 
 
(318
)
Depreciation and amortization
 
 
 
 
(12,822
)
Equity in income from joint ventures
 
 
 
351

Discontinued operations:
 
 
 
 
 
 
 
Loss from discontinued operations
 
 
 
 
(235
)
Gain on sale of real estate
 
 
 
 
565

Net income
 
 
 
 
 
 
41,206

Preferred dividend requirements
 
 
(5,952
)
Net income available to common shareholders of EPR Properties
$
35,254