XML 85 R84.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information (Details) (USD $)
3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Dec. 31, 2013
segment
Dec. 31, 2012
Dec. 31, 2011
Segment Reporting Information [Line Items]                        
Number of Reportable Operating Segments                   4    
Total assets $ 3,272,276,000       $ 2,946,730,000         $ 3,272,276,000 $ 2,946,730,000  
Rental revenue                   248,709,000 234,517,000 219,733,000
Tenant reimbursements                   18,401,000 18,575,000 17,965,000
Other income                   1,682,000 738,000 374,000
Mortgage and other financing income                   74,272,000 63,977,000 55,564,000
Total revenue 89,352,000 87,841,000 82,973,000 82,898,000 82,451,000 81,542,000 77,511,000 76,303,000   343,064,000 317,807,000 293,636,000
Property operating expense                   26,016,000 24,915,000 24,204,000
Other expense                   658,000 1,382,000 1,613,000
Investment Income, Investment Expense                   26,674,000 26,297,000 25,817,000
Net Operating Income Before Unallocated Items                   316,390,000 291,510,000 267,819,000
General and Administrative Expense                   (25,613,000) (23,170,000) (20,173,000)
Write off of Deferred Debt Issuance Cost                   (6,166,000) (627,000) (1,877,000)
Gains (Losses) on Extinguishment of Debt                   4,539,000 0 0
Interest Expense                   (81,056,000) (76,656,000) (71,295,000)
Transaction costs                   (1,955,000) (404,000) (1,727,000)
Asset Impairment Charges                   0 (3,074,000) (2,531,000)
Depreciation, Depletion and Amortization, Nonproduction                   (53,946,000) (46,698,000) (42,975,000)
Equity in income from joint ventures                   1,398,000 1,025,000 2,847,000
Gain on sale or acquisition, net               282,000 1,200,000 3,017,000 0 0
Gain on previously held equity interest                   4,853,000 0 0
Income tax benefit                   14,176,000 0 0
Discontinued Operation, Income (Loss) from Discontinued Operation During Phase-out Period, Net of Tax                   333,000 620,000 3,279,000
Impairment of Real Estate                   0 (20,835,000) (33,525,000)
Costs associated with loan refinancing or payoff                   0 0 (4,121,000)
Gain (loss) on sale or acquisition of real estate                   4,256,000 (27,000) 19,545,000
Net income 63,042,000 43,502,000 32,476,000 41,206,000 29,281,000 34,175,000 36,818,000 21,390,000   180,226,000 121,664,000 115,266,000
Net Income (Loss) Attributable to Noncontrolling Interest                   0 (108,000) (38,000)
Dividends, Preferred Stock                   (23,806,000) (24,508,000) (28,140,000)
Preferred Share Redemption Costs                   0 (3,888,000) (2,769,000)
Net income available to common shareholders of EPR Properties                   156,420,000 93,160,000 84,319,000
Entertainment Reportable Operating Segment [Member]
                       
Segment Reporting Information [Line Items]                        
Total assets 1,874,014,000       1,818,712,000         1,874,014,000 1,818,712,000  
Rental revenue                   221,024,000 221,020,000 215,576,000
Tenant reimbursements                   18,401,000 18,575,000 17,965,000
Other income                   80,000 98,000 120,000
Mortgage and other financing income                   8,447,000 4,308,000 323,000
Total revenue                   247,952,000 244,001,000 233,984,000
Property operating expense                   25,521,000 24,008,000 23,541,000
Other expense                   0 4,000 21,000
Investment Income, Investment Expense                   25,521,000 24,012,000 23,562,000
Net Operating Income Before Unallocated Items                   222,431,000 219,989,000 210,422,000
Education Reportable Operating Segment [Member]
                       
Segment Reporting Information [Line Items]                        
Total assets 542,052,000       376,048,000         542,052,000 376,048,000  
Rental revenue                   15,931,000 8,663,000 1,638,000
Tenant reimbursements                   0 0 0
Other income                   0 0 0
Mortgage and other financing income                   33,275,000 30,130,000 28,465,000
Total revenue                   49,206,000 38,793,000 30,103,000
Property operating expense                   0 0 0
Other expense                   0 0 0
Investment Income, Investment Expense                   0 0 0
Net Operating Income Before Unallocated Items                   49,206,000 38,793,000 30,103,000
Recreation Reportable Operating Segment [Member]
                       
Segment Reporting Information [Line Items]                        
Total assets 553,019,000       427,977,000         553,019,000 427,977,000  
Rental revenue                   10,124,000 3,615,000 1,274,000
Tenant reimbursements                   0 0 0
Other income                   0 0 0
Mortgage and other financing income                   32,232,000 29,440,000 26,576,000
Total revenue                   42,356,000 33,055,000 27,850,000
Property operating expense                   0 0 0
Other expense                   0 0 0
Investment Income, Investment Expense                   0 0 0
Net Operating Income Before Unallocated Items                   42,356,000 33,055,000 27,850,000
Other Reportable Operating Segment [Member]
                       
Segment Reporting Information [Line Items]                        
Total assets 210,064,000       252,444,000         210,064,000 252,444,000  
Rental revenue                   1,630,000 1,219,000 1,245,000
Tenant reimbursements                   0 0 0
Other income                   1,471,000 639,000 253,000
Mortgage and other financing income                   318,000 99,000 107,000
Total revenue                   3,419,000 1,957,000 1,605,000
Property operating expense                   495,000 907,000 663,000
Other expense                   658,000 739,000 750,000
Investment Income, Investment Expense                   1,153,000 1,646,000 1,413,000
Net Operating Income Before Unallocated Items                   2,266,000 311,000 192,000
Corporate Unallocated [Member]
                       
Segment Reporting Information [Line Items]                        
Total assets 93,127,000       71,549,000         93,127,000 71,549,000  
Rental revenue                   0 0 0
Tenant reimbursements                   0 0 0
Other income                   131,000 1,000 1,000
Mortgage and other financing income                   0 0 93,000
Total revenue                   131,000 1,000 94,000
Property operating expense                   0 0 0
Other expense                   0 639,000 842,000
Investment Income, Investment Expense                   0 639,000 842,000
Net Operating Income Before Unallocated Items                   $ 131,000 $ (638,000) $ (748,000)