XML 17 R70.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Information Operating Data (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Segment Reporting Information [Line Items]        
Rental revenue $ 61,049 $ 56,849 $ 178,543 $ 168,255
Tenant reimbursements 4,608 4,419 13,794 13,596
Other income 203 165 336 320
Mortgage and other financing income 16,976 14,541 46,952 41,803
Total revenue 82,836 75,974 239,625 223,974
Property operating expense 5,939 5,955 17,358 18,724
Other expense 526 597 1,442 1,754
Total investment expenses 6,465 6,552 18,800 20,478
Net Operating Income - Before Unallocated Items 76,371 69,422 220,825 203,496
Reconciliation to Consolidated Statements of Income:        
General and administrative expense (5,486) (4,555) (17,774) (15,127)
Costs associated with loan refinancing or payoff (477) 0 (477) (5,339)
Interest expense, net (19,994) (17,911) (56,594) (53,943)
Transaction costs (184) (145) (373) (1,494)
Impairment charges (3,086) 0 (11,281) (24,298)
Depreciation and amortization 13,276 11,861 38,349 35,316
Equity in income from joint ventures 342 676 666 2,231
Income (loss) from discontinued operations 35 79 332 (538)
Impairment charges 0 0 (4,648) (11,758)
Costs associated with loan refinancing or payoff 0 0 0 (1,049)
Gain on sale or acquisition of real estate 0 16 720 18,309
Net income 34,175 35,563 92,383 77,299
Add: Net income attributable to noncontrolling interests (24) (11) (61) (13)
Preferred dividend requirements (6,002) (7,034) (18,005) (22,138)
Series B preferred share redemption costs 0 (2,769) 0 (2,769)
Net income (loss) available to common shareholders of Entertainment Properties Trust 28,149 25,749 74,317 52,379
Entertainment
       
Segment Reporting Information [Line Items]        
Rental revenue 56,025 54,368 165,620 161,411
Tenant reimbursements 4,608 4,419 13,794 13,596
Other income 25 24 71 90
Mortgage and other financing income 1,427 81 2,373 242
Total revenue 62,085 58,892 181,858 175,339
Property operating expense 5,801 5,736 17,238 18,026
Other expense 4 0 4 0
Total investment expenses 5,805 5,736 17,242 18,026
Net Operating Income - Before Unallocated Items 56,280 53,156 164,616 157,313
Education
       
Segment Reporting Information [Line Items]        
Rental revenue 2,602 332 5,742 487
Tenant reimbursements 0 0 0 0
Other income 0 0 0 0
Mortgage and other financing income 7,563 7,352 22,406 21,366
Total revenue 10,165 7,684 28,148 21,853
Property operating expense 0 0 0 0
Other expense 0 0 0 0
Total investment expenses 0 0 0 0
Net Operating Income - Before Unallocated Items 10,165 7,684 28,148 21,853
Recreation
       
Segment Reporting Information [Line Items]        
Rental revenue 797 318 2,114 954
Tenant reimbursements 0 0 0 0
Other income 0 0 0 0
Mortgage and other financing income 7,968 7,010 22,016 19,866
Total revenue 8,765 7,328 24,130 20,820
Property operating expense 0 0 0 0
Other expense 0 0 0 0
Total investment expenses 0 0 0 0
Net Operating Income - Before Unallocated Items 8,765 7,328 24,130 20,820
Other
       
Segment Reporting Information [Line Items]        
Rental revenue 1,625 1,831 5,067 5,403
Tenant reimbursements 0 0 0 0
Other income 178 141 265 230
Mortgage and other financing income 18 72 157 253
Total revenue 1,821 2,044 5,489 5,886
Property operating expense 138 219 120 698
Other expense 321 421 978 1,005
Total investment expenses 459 640 1,098 1,703
Net Operating Income - Before Unallocated Items 1,362 1,404 4,391 4,183
Corporate / Unallocated
       
Segment Reporting Information [Line Items]        
Rental revenue 0 0 0 0
Tenant reimbursements 0 0 0 0
Other income 0 0 0 0
Mortgage and other financing income 0 26 0 76
Total revenue 0 26 0 76
Property operating expense 0 0 0 0
Other expense 201 176 460 749
Total investment expenses 201 176 460 749
Net Operating Income - Before Unallocated Items $ (201) $ (150) $ (460) $ (673)