XML 50 R65.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Statements (Condensed Consolidating Balance Sheet) (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2010
Rental properties, net $ 1,833,893   $ 1,819,176      
Rental properties held for sale, net 3,895   4,696      
Land held for development 188,874   184,457      
Property under development 40,141   22,761      
Mortgage notes and related accrued interest receivable, net 403,619   325,097      
Investments in direct financing leases, net 236,157   233,619      
Investment in joint ventures 10,577   25,053      
Cash and cash equivalents 12,739 12,739 14,625 15,740 15,740 11,776
Restricted cash 19,165   19,312      
Intangible assets, net 3,871   4,485      
Deferred financing costs, net 18,452   18,527      
Accounts receivable, net 33,138   35,005      
Intercompany notes receivable 0   0      
Notes receivable and related accrued interest receivable, net 5,007   5,015      
Investments in subsidiaries 0   0      
Other assets 24,139   22,167      
Total assets 2,833,667   2,733,995      
Accounts payable and accrued liabilities 37,485   36,036      
Dividends payable 41,130   38,711      
Unearned rents and interest 11,982   6,850      
Intercompany notes payable 0   0      
Long-term debt 1,270,560   1,154,295      
Total liabilities 1,361,157   1,235,892      
Entertainment Properties Trust shareholders' equity 1,472,204   1,470,049      
Noncontrolling interests 306   28,054      
Equity 1,472,510   1,498,103     1,498,103
Total liabilities and equity 2,833,667   2,733,995      
Entertainment Properties Trust (Issuer) [Member]
           
Rental properties, net 0   0      
Rental properties held for sale, net 0   0      
Land held for development 0   0      
Property under development 0   0      
Mortgage notes and related accrued interest receivable, net 0   0      
Investments in direct financing leases, net 0   0      
Investment in joint ventures 6,205   20,821      
Cash and cash equivalents 3,432 3,432 1,932   2,702 3,356
Restricted cash 0   0      
Intangible assets, net 0   0      
Deferred financing costs, net 10,711   9,291      
Accounts receivable, net 1,009   79      
Intercompany notes receivable 101,274   100,030      
Notes receivable and related accrued interest receivable, net 179   175      
Investments in subsidiaries 1,890,473   1,627,298      
Other assets 14,068   14,694      
Total assets 2,027,351   1,774,320      
Accounts payable and accrued liabilities 24,017   15,560      
Dividends payable 41,130   38,711      
Unearned rents and interest 0   0      
Intercompany notes payable 0   0      
Long-term debt 490,000   250,000      
Total liabilities 555,147   304,271      
Entertainment Properties Trust shareholders' equity 1,472,204   1,470,049      
Noncontrolling interests 0   0      
Equity 1,472,204   1,470,049      
Total liabilities and equity 2,027,351   1,774,320      
Wholly-Owned Subsidiary Guarantors [Member]
           
Rental properties, net 747,359   694,331      
Rental properties held for sale, net 0   0      
Land held for development 0   0      
Property under development 35,475   18,295      
Mortgage notes and related accrued interest receivable, net 371,237   323,794      
Investments in direct financing leases, net 236,157   233,619      
Investment in joint ventures 0   0      
Cash and cash equivalents 60 60 302   856 1,116
Restricted cash 11,673   9,871      
Intangible assets, net 0   0      
Deferred financing costs, net 5,643   6,512      
Accounts receivable, net 7,383   6,051      
Intercompany notes receivable 0   0      
Notes receivable and related accrued interest receivable, net 0   0      
Investments in subsidiaries 0   0      
Other assets 3,333   3,453      
Total assets 1,418,320   1,296,228      
Accounts payable and accrued liabilities 8,614   8,794      
Dividends payable 0   0      
Unearned rents and interest 10,353   5,405      
Intercompany notes payable 0   0      
Long-term debt 112,000   223,000      
Total liabilities 130,967   237,199      
Entertainment Properties Trust shareholders' equity 1,287,353   1,059,029      
Noncontrolling interests 0   0      
Equity 1,287,353   1,059,029      
Total liabilities and equity 1,418,320   1,296,228      
Non-Guarantor Subsidiaries [Member]
           
Rental properties, net 1,086,534   1,124,845      
Rental properties held for sale, net 3,895   4,696      
Land held for development 188,874   184,457      
Property under development 4,666   4,466      
Mortgage notes and related accrued interest receivable, net 32,382   1,303      
Investments in direct financing leases, net 0   0      
Investment in joint ventures 4,372   4,232      
Cash and cash equivalents 9,247 9,247 12,391   12,182 7,304
Restricted cash 7,492   9,441      
Intangible assets, net 3,871   4,485      
Deferred financing costs, net 2,098   2,724      
Accounts receivable, net 24,746   28,875      
Intercompany notes receivable 3,966   3,788      
Notes receivable and related accrued interest receivable, net 4,828   4,840      
Investments in subsidiaries 0   0      
Other assets 6,738   4,020      
Total assets 1,383,709   1,394,563      
Accounts payable and accrued liabilities 4,854   11,682      
Dividends payable 0   0      
Unearned rents and interest 1,629   1,445      
Intercompany notes payable 105,240   103,818      
Long-term debt 668,560   681,295      
Total liabilities 780,283   798,240      
Entertainment Properties Trust shareholders' equity 603,120   568,269      
Noncontrolling interests 306   28,054      
Equity 603,426   596,323      
Total liabilities and equity 1,383,709   1,394,563      
Consolidated Elimination [Member]
           
Rental properties, net 0   0      
Rental properties held for sale, net 0   0      
Land held for development 0   0      
Property under development 0   0      
Mortgage notes and related accrued interest receivable, net 0   0      
Investments in direct financing leases, net 0   0      
Investment in joint ventures 0   0      
Cash and cash equivalents 0   0      
Restricted cash 0   0      
Intangible assets, net 0   0      
Deferred financing costs, net 0   0      
Accounts receivable, net 0   0      
Intercompany notes receivable (105,240)   (103,818)      
Notes receivable and related accrued interest receivable, net 0   0      
Investments in subsidiaries (1,890,473)   (1,627,298)      
Other assets 0   0      
Total assets (1,995,713)   (1,731,116)      
Accounts payable and accrued liabilities 0   0      
Dividends payable 0   0      
Unearned rents and interest 0   0      
Intercompany notes payable (105,240)   (103,818)      
Long-term debt 0   0      
Total liabilities (105,240)   (103,818)      
Entertainment Properties Trust shareholders' equity (1,890,473)   (1,627,298)      
Noncontrolling interests 0   0      
Equity (1,890,473)   (1,627,298)      
Total liabilities and equity $ (1,995,713)   $ (1,731,116)      
Senoir Unsecured Notes Payable, 7.75 Percent, Due July 15, 2020 [Member]
           
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate 7.75%