XML 72 R66.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Statements (Condensed Consolidating Statement Of Income) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Rental revenue $ 58,283 $ 55,382
Tenant reimbursements 4,822 4,661
Other income 25 24
Mortgage and other financing income 14,741 13,551
Intercompany fee income 0 0
Interest income on intercompany notes receivable 0 0
Total revenue 77,871 73,618
Equity in subsidiaries' earnings 0 0
Property operating expense 6,174 6,166
Intercompany fee expense 0 0
Other expense 542 493
General and administrative expense 6,467 5,468
Costs associated with loan refinancing or payoff 0 6,163
Interest expense, net 18,141 18,824
Interest expense on intercompany notes payable 0 0
Transaction costs 158 1,273
Impairment charges 12,042 0
Depreciation and amortization 12,457 11,871
Income before equity in income from joint ventures and discontinued operations 21,890 23,360
Equity in income (loss) from joint ventures 47 774
Income from continuing operations 21,937 24,134
Interest income on intercompany notes receivable   0
Interest expense on intercompany notes payable   0
Income (loss) from discontinued operations (28) 1,331
Impairment charges (801) (1,800)
Costs associated with loan refinancing or payoff 0 (225)
Gain on sale or acquisition of real estate 282 18,293
Net income 21,390 41,733
Add: Net income attributable to noncontrolling interests (18) (2)
Net income attributable to Entertainment Properties Trust 21,372 41,731
Preferred dividend requirements (6,001) (7,552)
Net income available to common shareholders of Entertainment Properties Trust 15,371 34,179
Comprehensive income 298 5,748
Entertainment Properties Trust (Issuer) [Member]
   
Rental revenue 0 0
Tenant reimbursements 0 0
Other income 23 23
Mortgage and other financing income 95 81
Intercompany fee income 676 685
Interest income on intercompany notes receivable 4,215 4,118
Total revenue 5,009 4,907
Equity in subsidiaries' earnings 23,450 38,616
Property operating expense 0 0
Intercompany fee expense 0 0
Other expense 0 0
General and administrative expense 0 0
Costs associated with loan refinancing or payoff   0
Interest expense, net 6,722 5,101
Interest expense on intercompany notes payable 0 0
Transaction costs 158 949
Impairment charges 0 0
Depreciation and amortization 256 267
Income before equity in income from joint ventures and discontinued operations 21,323 37,206
Equity in income (loss) from joint ventures 49 770
Income from continuing operations 21,372 37,976
Interest income on intercompany notes receivable   3,755
Interest expense on intercompany notes payable   0
Income (loss) from discontinued operations 0 0
Impairment charges 0 0
Costs associated with loan refinancing or payoff   0
Gain on sale or acquisition of real estate 0 0
Net income 21,372 41,731
Add: Net income attributable to noncontrolling interests 0 0
Net income attributable to Entertainment Properties Trust 21,372 41,731
Preferred dividend requirements (6,001) (7,552)
Net income available to common shareholders of Entertainment Properties Trust 15,371 34,179
Comprehensive income 298 5,748
Wholly-Owned Subsidiary Guarantors [Member]
   
Rental revenue 21,975 19,696
Tenant reimbursements 246 342
Other income 1 0
Mortgage and other financing income 13,975 13,241
Intercompany fee income 0 0
Interest income on intercompany notes receivable 0 0
Total revenue 36,197 33,279
Equity in subsidiaries' earnings 0 0
Property operating expense 997 964
Intercompany fee expense 0 0
Other expense 0 0
General and administrative expense 2,978 2,384
Costs associated with loan refinancing or payoff   0
Interest expense, net 918 2,475
Interest expense on intercompany notes payable 0 0
Transaction costs 0 0
Impairment charges 0 0
Depreciation and amortization 4,058 3,479
Income before equity in income from joint ventures and discontinued operations 27,246 23,977
Equity in income (loss) from joint ventures 0 0
Income from continuing operations 27,246 23,977
Interest income on intercompany notes receivable   0
Interest expense on intercompany notes payable   (3,755)
Income (loss) from discontinued operations 6 1,785
Impairment charges 0 0
Costs associated with loan refinancing or payoff   0
Gain on sale or acquisition of real estate 282 18,293
Net income 27,534 40,300
Add: Net income attributable to noncontrolling interests 0 0
Net income attributable to Entertainment Properties Trust 27,534 40,300
Preferred dividend requirements 0 0
Net income available to common shareholders of Entertainment Properties Trust 27,534 40,300
Comprehensive income (55) 4,909
Non-Guarantor Subsidiaries [Member]
   
Rental revenue 36,308 35,686
Tenant reimbursements 4,576 4,319
Other income 1 1
Mortgage and other financing income 671 229
Intercompany fee income 0 0
Interest income on intercompany notes receivable 85 591
Total revenue 41,641 40,826
Equity in subsidiaries' earnings 0 0
Property operating expense 5,177 5,202
Intercompany fee expense 676 685
Other expense 542 493
General and administrative expense 3,489 3,084
Costs associated with loan refinancing or payoff   6,163
Interest expense, net 10,501 11,248
Interest expense on intercompany notes payable 4,300 4,709
Transaction costs 0 324
Impairment charges 12,042 0
Depreciation and amortization 8,143 8,125
Income before equity in income from joint ventures and discontinued operations (3,229) 793
Equity in income (loss) from joint ventures (2) 4
Income from continuing operations (3,231) 797
Interest income on intercompany notes receivable   0
Interest expense on intercompany notes payable   0
Income (loss) from discontinued operations (34) (454)
Impairment charges (801) (1,800)
Costs associated with loan refinancing or payoff   (225)
Gain on sale or acquisition of real estate 0 0
Net income (4,066) (1,682)
Add: Net income attributable to noncontrolling interests (18) (2)
Net income attributable to Entertainment Properties Trust (4,084) (1,684)
Preferred dividend requirements 0 0
Net income available to common shareholders of Entertainment Properties Trust (4,084) (1,684)
Comprehensive income 1,347 839
Consolidated Elimination [Member]
   
Rental revenue 0 0
Tenant reimbursements 0 0
Other income 0 0
Mortgage and other financing income 0 0
Intercompany fee income (676) (685)
Interest income on intercompany notes receivable (4,300) (4,709)
Total revenue (4,976) (5,394)
Equity in subsidiaries' earnings (23,450) (38,616)
Property operating expense 0 0
Intercompany fee expense (676) (685)
Other expense 0 0
General and administrative expense 0 0
Costs associated with loan refinancing or payoff   0
Interest expense, net 0 0
Interest expense on intercompany notes payable (4,300) (4,709)
Transaction costs 0 0
Impairment charges 0 0
Depreciation and amortization 0 0
Income before equity in income from joint ventures and discontinued operations (23,450) (38,616)
Equity in income (loss) from joint ventures 0 0
Income from continuing operations (23,450) (38,616)
Interest income on intercompany notes receivable   (3,755)
Interest expense on intercompany notes payable   3,755
Income (loss) from discontinued operations 0 0
Impairment charges 0 0
Costs associated with loan refinancing or payoff   0
Gain on sale or acquisition of real estate 0 0
Net income (23,450) (38,616)
Add: Net income attributable to noncontrolling interests 0 0
Net income attributable to Entertainment Properties Trust (23,450) (38,616)
Preferred dividend requirements 0 0
Net income available to common shareholders of Entertainment Properties Trust (23,450) (38,616)
Comprehensive income $ (1,292) $ (5,748)