XML 80 R93.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Statements (Condensed Consolidating Balance Sheet) (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2011
Sep. 30, 2011
Dec. 31, 2010
Dec. 31, 2009
Dec. 31, 2008
Rental properties, net $ 1,819,176   $ 2,020,191    
Rental properties held for sale, net 4,696   6,432    
Land held for development 184,457   184,457    
Property under development 22,761   5,967    
Mortgage notes and related accrued interest receivable, net 325,097   305,404    
Investments in direct financing leases, net 233,619 21,000 226,433    
Investment in joint ventures 25,053   22,010    
Cash and cash equivalents 14,625   11,776 23,138 50,082
Restricted cash 19,312   16,279    
Intangible assets, net 4,485   35,644    
Deferred financing costs, net 18,527   20,371    
Accounts receivable, net 35,005   39,814    
Intercompany notes receivable 0   0    
Notes receivable and related accrued interest receivable, net 5,015   5,127    
Investments in subsidiaries 0   0    
Other assets 22,167   23,515    
Total assets 2,733,995   2,923,420    
Accounts payable and accrued liabilities 36,036   56,488    
Dividends payable 38,711   37,804    
Unearned rents and interest 6,850   6,691    
Intercompany notes payable 0   0    
Long-term debt 1,154,295   1,191,179    
Total liabilities 1,235,892   1,292,162    
Entertainment Properties Trust shareholders' equity 1,470,049   1,603,239    
Noncontrolling interests 28,054   28,019    
Equity 1,498,103   1,631,258 1,467,957 1,292,651
Total liabilities and equity 2,733,995   2,923,420    
Entertainment Properties Trust (Issuer) [Member]
         
Rental properties, net 0   0    
Rental properties held for sale, net 0   0    
Land held for development 0   0    
Property under development 0   0    
Mortgage notes and related accrued interest receivable, net 0   0    
Investments in direct financing leases, net 0   0    
Investment in joint ventures 20,821   19,159    
Cash and cash equivalents 1,932   3,356 13,567 41,010
Restricted cash 0   25    
Intangible assets, net 0   0    
Deferred financing costs, net 9,291   9,576    
Accounts receivable, net 79   110    
Intercompany notes receivable 100,030   227,141    
Notes receivable and related accrued interest receivable, net 175   168    
Investments in subsidiaries 1,627,298   1,634,257    
Other assets 14,694   15,887    
Total assets 1,774,320   1,909,679    
Accounts payable and accrued liabilities 15,560   18,636    
Dividends payable 38,711   37,804    
Unearned rents and interest 0   0    
Intercompany notes payable 0   0    
Long-term debt 250,000   250,000    
Total liabilities 304,271   306,440    
Entertainment Properties Trust shareholders' equity 1,470,049   1,603,239    
Noncontrolling interests 0   0    
Equity 1,470,049   1,603,239    
Total liabilities and equity 1,774,320   1,909,679    
Wholly-Owned Subsidiary Guarantors [Member]
         
Rental properties, net 694,331   807,891    
Rental properties held for sale, net 0   0    
Land held for development 0   0    
Property under development 18,295   0    
Mortgage notes and related accrued interest receivable, net 323,794   305,404    
Investments in direct financing leases, net 233,619   226,433    
Investment in joint ventures 0   0    
Cash and cash equivalents 302   1,116 108 56
Restricted cash 9,871   7,287    
Intangible assets, net 0   29,829    
Deferred financing costs, net 6,512   5,011    
Accounts receivable, net 6,051   9,067    
Intercompany notes receivable 0   0    
Notes receivable and related accrued interest receivable, net 0   0    
Investments in subsidiaries 0   0    
Other assets 3,453   3,625    
Total assets 1,296,228   1,395,663    
Accounts payable and accrued liabilities 8,794   26,251    
Dividends payable 0   0    
Unearned rents and interest 5,405   5,079    
Intercompany notes payable 0   132,067    
Long-term debt 223,000   142,000    
Total liabilities 237,199   305,397    
Entertainment Properties Trust shareholders' equity 1,059,029   1,090,266    
Noncontrolling interests 0   0    
Equity 1,059,029   1,090,266    
Total liabilities and equity 1,296,228   1,395,663    
Non-Guarantor Subsidiaries [Member]
         
Rental properties, net 1,124,845   1,212,300    
Rental properties held for sale, net 4,696   6,432    
Land held for development 184,457   184,457    
Property under development 4,466   5,967    
Mortgage notes and related accrued interest receivable, net 1,303   0    
Investments in direct financing leases, net 0   0    
Investment in joint ventures 4,232   2,851    
Cash and cash equivalents 12,391   7,304 9,463 9,016
Restricted cash 9,441   8,967    
Intangible assets, net 4,485   5,815    
Deferred financing costs, net 2,724   5,784    
Accounts receivable, net 28,875   30,637    
Intercompany notes receivable 3,788   28,649    
Notes receivable and related accrued interest receivable, net 4,840   4,959    
Investments in subsidiaries 0   0    
Other assets 4,020   4,003    
Total assets 1,394,563   1,508,125    
Accounts payable and accrued liabilities 11,682   11,601    
Dividends payable 0   0    
Unearned rents and interest 1,445   1,612    
Intercompany notes payable 103,818   123,723    
Long-term debt 681,295   799,179    
Total liabilities 798,240   936,115    
Entertainment Properties Trust shareholders' equity 568,269   543,991    
Noncontrolling interests 28,054   28,019    
Equity 596,323   572,010    
Total liabilities and equity 1,394,563   1,508,125    
Consolidated Elimination [Member]
         
Rental properties, net 0   0    
Rental properties held for sale, net 0   0    
Land held for development 0   0    
Property under development 0   0    
Mortgage notes and related accrued interest receivable, net 0   0    
Investments in direct financing leases, net 0   0    
Investment in joint ventures 0   0    
Cash and cash equivalents 0   0    
Restricted cash 0   0    
Intangible assets, net 0   0    
Deferred financing costs, net 0   0    
Accounts receivable, net 0   0    
Intercompany notes receivable (103,818)   (255,790)    
Notes receivable and related accrued interest receivable, net 0   0    
Investments in subsidiaries (1,627,298)   (1,634,257)    
Other assets 0   0    
Total assets (1,731,116)   (1,890,047)    
Accounts payable and accrued liabilities 0   0    
Dividends payable 0   0    
Unearned rents and interest 0   0    
Intercompany notes payable (103,818)   (255,790)    
Long-term debt 0   0    
Total liabilities (103,818)   (255,790)    
Entertainment Properties Trust shareholders' equity (1,627,298)   (1,634,257)    
Noncontrolling interests 0   0    
Equity (1,627,298)   (1,634,257)    
Total liabilities and equity $ (1,731,116)   $ (1,890,047)