XML 84 R67.htm IDEA: XBRL DOCUMENT v3.10.0.1
Assets and Liabilities of Consolidated Variable Interest Entities (Detail) - USD ($)
$ in Thousands
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Investments in commercial mortgage loans, mezzanine loans and preferred equity interests, at amortized cost:            
Commercial mortgage loans, mezzanine loans, and preferred equity interests $ 731,105   $ 1,270,607      
Allowance for loan losses (16,699) $ (13,732) (14,883) $ (23,514) $ (13,531) $ (12,354)
Investments in real estate            
Investments in real estate 190,849   274,672      
Less: Accumulated depreciation and amortization (13,671)   (28,768)      
Total investments in real estate 177,178   245,904      
Cash and cash equivalents 72,224   53,380 89,317    
Restricted cash 113,091   157,914 $ 193,580    
Accrued interest receivable 28,147   29,664      
Other assets 17,652   43,871      
Intangible assets            
Accumulated amortization (7,649)   (6,831)      
Total intangible assets 4,558   5,376      
Total assets 1,133,454   1,791,833      
Liabilities and Equity            
Accrued interest payable 3,406   4,688      
Accounts payable and accrued expenses 8,756   9,641      
Total liabilities 1,025,295   1,533,703      
Shareholders’ equity:            
Total shareholders’ equity 108,159   176,155      
Noncontrolling Interests     3,632      
Total liabilities and equity 1,133,454   1,791,833      
VIE            
Investments in commercial mortgage loans, mezzanine loans and preferred equity interests, at amortized cost:            
Commercial mortgage loans, mezzanine loans, and preferred equity interests 936,034   1,432,452      
Total investments in commercial mortgage loans, mezzanine loans and preferred equity interests 936,034   1,432,452      
Investments in real estate            
Investments in real estate 25,662   25,536      
Less: Accumulated depreciation and amortization (7,454)   (6,902)      
Total investments in real estate 18,208   18,634      
Cash and cash equivalents 228   375      
Restricted cash 16,768   1,315      
Accrued interest receivable 37,878   44,101      
Other assets 3,957   20,814      
Intangible assets            
Total assets 1,013,073   1,517,691      
Liabilities and Equity            
Indebtedness, net 953,540   1,409,215      
Accrued interest payable 7,563   8,336      
Accounts payable and accrued expenses 3,281   3,297      
Deferred taxes, borrowers’ escrows and other liabilities 183   827      
Total liabilities 964,567   1,421,675      
Shareholders’ equity:            
RAIT investment and Retained earnings (deficit) 48,506   95,978      
Total shareholders’ equity 48,506   95,977      
Noncontrolling Interests     39      
Total liabilities and equity 1,013,073   1,517,691      
VIE | RAIT Securitizations            
Investments in commercial mortgage loans, mezzanine loans and preferred equity interests, at amortized cost:            
Commercial mortgage loans, mezzanine loans, and preferred equity interests 936,034   1,082,528      
Total investments in commercial mortgage loans, mezzanine loans and preferred equity interests 936,034   1,082,528      
Investments in real estate            
Restricted cash 16,354   1,068      
Accrued interest receivable 37,878   41,639      
Other assets 109   16,860      
Intangible assets            
Total assets 990,375   1,142,095      
Liabilities and Equity            
Indebtedness, net 933,977   1,034,750      
Accrued interest payable 1,947   1,869      
Accounts payable and accrued expenses 37   23      
Deferred taxes, borrowers’ escrows and other liabilities 2          
Total liabilities 935,963   1,036,642      
Shareholders’ equity:            
RAIT investment and Retained earnings (deficit) 54,412   105,453      
Total shareholders’ equity 54,412   105,453      
Total liabilities and equity 990,375   1,142,095      
VIE | RAIT VIE Properties            
Investments in real estate            
Investments in real estate 25,662   25,536      
Less: Accumulated depreciation and amortization (7,454)   (6,902)      
Total investments in real estate 18,208   18,634      
Cash and cash equivalents 228   283      
Restricted cash 414   237      
Other assets 3,848   3,954      
Intangible assets            
Total assets 22,698   23,108      
Liabilities and Equity            
Indebtedness, net 19,563   19,630      
Accrued interest payable 5,616   5,356      
Accounts payable and accrued expenses 3,244   3,274      
Deferred taxes, borrowers’ escrows and other liabilities 181   184      
Total liabilities 28,604   28,444      
Shareholders’ equity:            
RAIT investment and Retained earnings (deficit) (5,906)   (5,336)      
Total shareholders’ equity (5,906)   (5,336)      
Total liabilities and equity $ 22,698   23,108      
VIE | RAIT Joint Venture VIE            
Investments in commercial mortgage loans, mezzanine loans and preferred equity interests, at amortized cost:            
Commercial mortgage loans, mezzanine loans, and preferred equity interests     349,924      
Total investments in commercial mortgage loans, mezzanine loans and preferred equity interests     349,924      
Investments in real estate            
Cash and cash equivalents     92      
Restricted cash     10      
Accrued interest receivable     2,462      
Intangible assets            
Total assets     352,488      
Liabilities and Equity            
Indebtedness, net     354,835      
Accrued interest payable     1,111      
Deferred taxes, borrowers’ escrows and other liabilities     643      
Total liabilities     356,589      
Shareholders’ equity:            
RAIT investment and Retained earnings (deficit)     (4,140)      
Total shareholders’ equity     (4,140)      
Noncontrolling Interests     39      
Total liabilities and equity     $ 352,488