XML 70 R53.htm IDEA: XBRL DOCUMENT v3.10.0.1
Summary of Total Recourse and Non-Recourse Indebtedness (Detail) - USD ($)
$ in Thousands
6 Months Ended 12 Months Ended
Jun. 30, 2018
Dec. 31, 2017
Debt Instrument [Line Items]    
Unpaid Principal Balance $ 958,182 $ 1,419,653
Unamortized Discount/Premium and Deferred Financing Costs (23,793) (29,465)
Indebtedness $ 934,389 $ 1,390,188
Weighted-Average Interest Rate 4.00% 3.70%
Recourse Indebtedness    
Debt Instrument [Line Items]    
Unpaid Principal Balance $ 247,096 $ 313,700
Unamortized Discount/Premium and Deferred Financing Costs (17,717) (17,699)
Indebtedness $ 229,379 $ 296,001
Weighted-Average Interest Rate 6.10% 5.50%
Non Recourse Indebtedness    
Debt Instrument [Line Items]    
Unpaid Principal Balance $ 711,086 $ 1,065,123
Unamortized Discount/Premium and Deferred Financing Costs (6,076) (11,891)
Indebtedness $ 705,010 $ 1,053,232
Weighted-Average Interest Rate 3.30% 3.20%
7.0% convertible senior notes | Recourse Indebtedness    
Debt Instrument [Line Items]    
Unpaid Principal Balance [1] $ 871 $ 871
Unamortized Discount/Premium and Deferred Financing Costs [1] (36) (38)
Indebtedness [1] $ 835 $ 833
Weighted-Average Interest Rate [1] 7.00% 7.00%
Contractual Maturity, month and year [1] 2031-04 2031-04
4.0% convertible senior notes | Recourse Indebtedness    
Debt Instrument [Line Items]    
Unpaid Principal Balance [2] $ 68,222 $ 110,513
Unamortized Discount/Premium and Deferred Financing Costs [2] (1,858) (3,713)
Indebtedness [2] $ 66,364 $ 106,800
Weighted-Average Interest Rate [2] 4.00% 4.00%
Contractual Maturity, month and year [2] 2033-10 2033-10
7.625% senior notes due 2024 | Recourse Indebtedness    
Debt Instrument [Line Items]    
Unpaid Principal Balance $ 56,324 $ 56,324
Unamortized Discount/Premium and Deferred Financing Costs (1,340) (1,457)
Indebtedness $ 54,984 $ 54,867
Weighted-Average Interest Rate 7.60% 7.60%
Contractual Maturity, month and year 2024-04 2024-04
7.125% Senior Notes due 2019 | Recourse Indebtedness    
Debt Instrument [Line Items]    
Unpaid Principal Balance $ 68,408 $ 68,408
Unamortized Discount/Premium and Deferred Financing Costs (655) (934)
Indebtedness $ 67,753 $ 67,474
Weighted-Average Interest Rate 7.10% 7.10%
Contractual Maturity, month and year 2019-08 2019-08
Senior Secured Notes | Recourse Indebtedness    
Debt Instrument [Line Items]    
Unpaid Principal Balance $ 9,500 $ 11,500
Unamortized Discount/Premium and Deferred Financing Costs (234) (437)
Indebtedness $ 9,266 $ 11,063
Weighted-Average Interest Rate 7.30% 7.30%
Contractual Maturity, month and year 2019-04 2019-04
Junior Subordinated Notes, at Fair Value | Recourse Indebtedness    
Debt Instrument [Line Items]    
Unpaid Principal Balance [3] $ 18,671 $ 18,671
Unamortized Discount/Premium and Deferred Financing Costs [3] (13,560) (10,550)
Indebtedness [3] $ 5,111 $ 8,121
Weighted-Average Interest Rate [3] 6.30% 5.30%
Contractual Maturity, month and year [3] 2035-03 2035-03
Junior subordinated notes, at amortized cost | Recourse Indebtedness    
Debt Instrument [Line Items]    
Unpaid Principal Balance $ 25,100 $ 25,100
Indebtedness $ 25,100 $ 25,100
Weighted-Average Interest Rate 4.90% 3.90%
Contractual Maturity, month and year 2037-04 2037-04
Secured warehouse facilities | Recourse Indebtedness    
Debt Instrument [Line Items]    
Unpaid Principal Balance   $ 22,313
Unamortized Discount/Premium and Deferred Financing Costs $ (34) (570)
Debt Instrument, Unamortized Discount (Premium), Net $ (34)  
Indebtedness   $ 21,743
Weighted-Average Interest Rate 0.00% 3.50%
Contractual Maturity, month and year 2018-07  
Secured warehouse facilities | Recourse Indebtedness | Minimum    
Debt Instrument [Line Items]    
Contractual Maturity, month and year   2018-01
Secured warehouse facilities | Recourse Indebtedness | Maximum    
Debt Instrument [Line Items]    
Contractual Maturity, month and year   2018-07
CDO notes payable, at amortized cost | Non Recourse Indebtedness    
Debt Instrument [Line Items]    
Unpaid Principal Balance $ 210,785 [4],[5] $ 258,063 [6],[7]
Unamortized Discount/Premium and Deferred Financing Costs (1,033) [4],[5] (3,339) [6],[7]
Indebtedness $ 209,752 [4],[5] $ 254,724 [6],[7]
Weighted-Average Interest Rate 2.80% [4],[5] 2.20% [6],[7]
CDO notes payable, at amortized cost | Non Recourse Indebtedness | Minimum    
Debt Instrument [Line Items]    
Contractual Maturity, month and year 2045-06 [4],[5] 2045-06 [6],[7]
CDO notes payable, at amortized cost | Non Recourse Indebtedness | Maximum    
Debt Instrument [Line Items]    
Contractual Maturity, month and year 2046-11 [4],[5] 2046-11 [6],[7]
Loan Payable On Real Estate | Non Recourse Indebtedness    
Debt Instrument [Line Items]    
Unpaid Principal Balance $ 41,082 $ 62,297
Unamortized Discount/Premium and Deferred Financing Costs (264) (375)
Indebtedness $ 40,818 $ 61,922
Weighted-Average Interest Rate 4.70% 5.20%
Loan Payable On Real Estate | Non Recourse Indebtedness | Minimum    
Debt Instrument [Line Items]    
Contractual Maturity, month and year 2021-10 2021-05
Loan Payable On Real Estate | Non Recourse Indebtedness | Maximum    
Debt Instrument [Line Items]    
Contractual Maturity, month and year 2021-12 2021-12
Other indebtedness    
Debt Instrument [Line Items]    
Unpaid Principal Balance [8]   $ 40,830
Unamortized Discount/Premium and Deferred Financing Costs [8]   125
Indebtedness [8]   40,955
CMBS securitizations | Non Recourse Indebtedness    
Debt Instrument [Line Items]    
Unpaid Principal Balance [10] $ 459,219 [9] 744,763 [11]
Unamortized Discount/Premium and Deferred Financing Costs [10] (4,779) [9] (8,177) [11]
Indebtedness [10] $ 454,440 [9] $ 736,586 [11]
Weighted-Average Interest Rate [10] 3.40% [9] 3.40% [11]
CMBS securitizations | Non Recourse Indebtedness | Minimum    
Debt Instrument [Line Items]    
Contractual Maturity, month and year [10] 2037-06 [9] 2031-01 [11]
CMBS securitizations | Non Recourse Indebtedness | Maximum    
Debt Instrument [Line Items]    
Contractual Maturity, month and year [10] 2037-12 [9] 2037-12 [11]
[1] Our 7.0% convertible senior notes are redeemable at par, at the option of the holder, in April 2021, and April 2026.
[2] Our 4.0% convertible senior notes are redeemable at par, at the option of the holder, in October 2018, October 2023, and October 2028.
[3] Relates to liabilities which we elected to record at fair value under FASB ASC Topic 825.
[4] Collateralized by $390,063 principal amount of commercial mortgage loans, mezzanine loans, other loans and preferred equity interests, $253,564 of which is eliminated in consolidation. These obligations were issued by separate legal entities and consequently the assets of the special purpose entities that collateralize these obligations are not available to our creditors.
[5] Excludes CDO notes payable purchased by us which are eliminated in consolidation.
[6] Collateralized by $507,306 principal amount of commercial mortgage loans, mezzanine loans, other loans and preferred equity interests, $274,629 of which is eliminated in consolidation. These obligations were issued by separate legal entities and consequently the assets of the special purpose entities that collateralize these obligations are not available to our creditors.
[7] Excludes CDO notes payable purchased by us which are eliminated in consolidation.
[8] Represents two 40% interests issued to an unaffiliated third party in two ventures to which we contributed the junior notes and equity of two floating rate securitizations. Together these ventures are referred to as the RAIT Venture VIEs. The first of these ventures, the 2016 RAIT Venture VIE, was formed in 2016. The second, the 2017 RAIT Venture VIE, was formed in 2017. We retained a 60% interest in these ventures, and, as a result of our controlling financial interest, we consolidated the ventures. We received approximately $41,689 of proceeds as a result of issuing these 40% interests, which have an unpaid principal balance of $40,830. These 40% interests have no stated maturity date and do not provide for mandatory redemption or any required return or interest payment. These ventures allocate the distributions on such junior notes and equity when made between the parties to the ventures.
[9] Collateralized by $564,094 principal amount of commercial mortgage loans and participation interests. These obligations were issued by separate legal entities and consequently the assets of the special purpose entities that collateralize these obligations are not available to our creditors.
[10] Excludes CMBS securitization notes purchased by us which are eliminated in consolidation.
[11] Collateralized by $944,894 principal amount of commercial mortgage loans and participation interests in commercial mortgage loans. These obligations were issued by separate legal entities and consequently the assets of the special purpose entities that collateralize these obligations are not available to our creditors