XML 54 R45.htm IDEA: XBRL DOCUMENT v2.4.0.6
Chapter 11 Information (Details 2) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 138 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Dec. 31, 2011
Dec. 31, 2010
Sep. 30, 2012
Chapter 11 Filing Entities
Sep. 30, 2011
Chapter 11 Filing Entities
Sep. 30, 2012
Chapter 11 Filing Entities
Sep. 30, 2011
Chapter 11 Filing Entities
Sep. 30, 2012
Chapter 11 Filing Entities
Sep. 30, 2012
Chapter 11 Filing Entities
Dec. 31, 2011
Chapter 11 Filing Entities
Components of liabilities subject to compromise are as follows:                          
Asbestos-related contingencies $ 1,700.0   $ 1,700.0   $ 1,700.0   $ 1,700.0   $ 1,700.0   $ 1,700.0   $ 1,700.0
Pre-petition bank debt plus accrued interest 965.3   965.3   941.8   929.5   929.5   929.5   907.3
Environmental contingencies 143.3   143.3   149.9   143.3   143.3   143.3   149.9
Unfunded special pension arrangements 189.6   189.6   185.2   133.0   133.0   133.0   129.0
Income tax contingencies 80.7   80.7   69.3   80.7   80.7   80.7   69.3
Postretirement benefits other than pension             67.2   67.2   67.2   64.6
Drawn letters of credit plus accrued interest             35.8   35.8   35.8   34.5
Accounts payable             31.3   31.3   31.3   31.3
Retained obligations of divested businesses             28.4   28.4   28.4   28.4
Other accrued liabilities 157.6   157.6   149.5   97.9   97.9   97.9   89.8
Reclassification to current liabilities             (10.6)   (10.6)   (10.6)   (8.4)
Total Liabilities Subject to Compromise 3,236.5   3,236.5   3,195.7   3,236.5   3,236.5   3,236.5   3,195.7
Reconciliation of the changes in pre-filing date liability balances                          
Balance, Filing Date April 2, 2001                     2,366.0 2,366.0  
Cash disbursements and/or reclassifications under Bankruptcy Court orders:                          
Payment of environmental settlement liability     8.1 7.7             (252.0)    
Freight and distribution order                     (5.7)    
Trade accounts payable order                     (9.1)    
Resolution of contingencies subject to Chapter 11                     (130.0)    
Other court orders for payments of certain operating expenses                     (372.4)    
Expense/(income) items:                          
Interest on pre-petition liabilities                     539.5    
Employee-related accruals                     125.6    
Provision for asbestos-related contingencies                     744.8    
Provision for environmental contingencies                     353.4    
Provision for income tax contingencies                     (87.3)    
Balance sheet reclassifications                     (36.3)    
Balance, end of period                     3,236.5    
Chapter 11 Expenses                          
Legal and financial advisory fees             4.6 4.5 13.2 17.3      
Interest (income) expense             (0.2) (0.1) (0.6) (0.4)      
Chapter 11 expenses, net of interest income 4.4 4.4 12.6 16.9     4.4 4.4 12.6 16.9      
Debtor-in-Possession Statements of Operations                          
Net sales, including intercompany 776.6 864.2 2,357.7 2,386.3         1,153.8 1,046.2      
Cost of goods sold, including intercompany, exclusive of depreciation and amortization shown separately below                 685.2 652.3      
Selling, general and administrative expenses 130.8 148.2 401.2 424.0         192.8 210.8      
Defined benefit pension expense 17.6 15.9 53.2 47.5         38.0 32.7      
Depreciation and amortization     88.9 89.9         50.4 51.1      
Chapter 11 expenses, net of interest income 4.4 4.4 12.6 16.9     4.4 4.4 12.6 16.9      
Libby medical program settlement 0.1   19.6           19.6        
Research and development expenses 15.4 16.8 47.9 49.1         26.8 27.4      
Interest expense and related financing costs 11.5 11.1 34.1 32.5         30.8 29.8      
Restructuring expenses     5.4           2.5 0.9      
Provision for environmental remediation 0.6 1.1 1.8 1.6         1.1 1.7      
Other income, net (3.2) 2.7 (6.0) 0.8         (63.2) (56.9)      
Total costs and expenses 173.4 194.8 557.0 560.2         996.6 966.7      
Income before income taxes and equity in net income of non-filing entities                 157.2 79.5      
Provision for income taxes (35.4) (40.4) (102.0) (102.5)         (60.4) (30.6)      
Income before equity in net income of non-filing entities                 96.8 48.9      
Equity in net income of non-filing entities                 108.9 162.4      
Net income attributable to W. R. Grace & Co. shareholders 75.5 81.3 205.7 211.3         205.7 211.3      
OPERATING ACTIVITIES                          
Net income attributable to W. R. Grace and Co. shareholders 75.5 81.3 205.7 211.3         205.7 211.3      
Reconciliation to net cash provided by operating activities:                          
Depreciation and amortization     88.9 89.9         50.4 51.1      
Equity in net income of non-filing entities                 (108.9) (162.4)      
Provision for income taxes 35.4 40.4 102.0 102.5         60.4 30.6      
Income taxes paid, net of refunds     (41.6) (38.3)         (2.9) (12.3)      
Libby medical program settlement 0.1   19.6           19.6        
Libby medical program settlement paid     (19.6)           (19.6)        
Tax benefits from stock-based compensation     (23.0)           (23.0)        
Defined benefit pension expense 17.6 15.9 53.2 47.5         38.0 32.7      
Payments under defined benefit pension arrangements     (122.5) (260.0)         (113.5) (250.0)      
Changes in assets and liabilities, excluding the effect of foreign currency translation:                          
Trade accounts receivable     (3.7) (86.8)         (7.6) (32.6)      
Inventories     20.6 (89.3)         45.0 (48.6)      
Accounts payable     (6.0) 54.8         (13.5) 36.8      
All other items, net     (10.2) 7.7         7.7 60.6      
Net cash provided by (used for) operating activities                 137.8 (82.8)      
INVESTING ACTIVITIES                          
Capital expenditures     (94.0) (97.1)         (57.1) (52.5)      
Transfer to restricted cash and cash equivalents     (24.1) (27.7)         (13.2) (6.8)      
Net cash used for investing activities                 (70.3) (59.3)      
FINANCING ACTIVITIES                          
Net borrowings under credit arrangements     24.6 10.0         (0.4) (0.6)      
Proceeds from exercise of stock options     25.7 10.3         25.7 10.3      
Tax benefits from stock-based compensation     23.0           23.0        
Net cash provided by financing activities                 48.3 9.7      
Net increase (decrease) in cash and cash equivalents                 115.8 (132.4)      
Cash and cash equivalents, beginning of period     1,048.3 1,015.7         788.6 787.2      
Cash and cash equivalents, end of period 1,251.2 923.8 1,251.2 923.8     904.4 654.8 904.4 654.8 904.4    
Current Assets                          
Cash and cash equivalents 1,251.2 923.8 1,251.2 923.8     904.4 654.8 904.4 654.8 904.4    
Restricted cash and cash equivalents 160.6   160.6   136.5   96.1   96.1   96.1   82.9
Trade accounts receivable, net 471.2   471.2   461.8   133.1   133.1   133.1   125.5
Accounts receivable-unconsolidated affiliate 12.2   12.2   11.2   11.1   11.1   11.1   10.2
Receivables from non-filing entities, net             169.7   169.7   169.7   143.1
Inventories 309.0   309.0   329.1   115.0   115.0   115.0   160.0
Other current assets 95.1   95.1   93.0   65.8   65.8   65.8   67.3
Total Current Assets 2,358.1   2,358.1   2,146.4   1,495.2   1,495.2   1,495.2   1,377.6
Properties and equipment, net 735.4   735.4   723.5   426.1   426.1   426.1   418.8
Deferred income taxes 756.5   756.5   759.4   737.3   737.3   737.3   752.7
Asbestos-related insurance 500.0   500.0   500.0   500.0   500.0   500.0   500.0
Loans receivable from non-filing entities, net             340.7   340.7   340.7   362.3
Investment in non-filing entities             429.6   429.6   429.6   333.6
Investment in unconsolidated affiliate 81.2   81.2   70.8   81.2   81.2   81.2   70.8
Other assets 38.0   38.0   38.0   61.1   61.1   61.1   63.7
Total Assets 4,756.5   4,756.5   4,494.0   4,071.2   4,071.2   4,071.2   3,879.5
Liabilities Not Subject to Compromise                          
Current liabilities (including $XX due to unconsolidated affiliate) (2011-$3.5) 634.2   634.2   632.9   248.2   248.2   248.2   250.7
Underfunded defined benefit pension plans             137.4   137.4   137.4   215.5
Other liabilities (including $XX due to unconsolidated affiliate) (2011-$18.3) 43.6   43.6   49.1   56.2   56.2   56.2   58.1
Total Liabilities Not Subject to Compromise 1,117.8   1,117.8   1,130.8   441.8   441.8   441.8   524.3
Liabilities Subject to Compromise 3,236.5   3,236.5   3,195.7   3,236.5   3,236.5   3,236.5   3,195.7
Total Liabilities 4,354.3   4,354.3   4,326.5   3,678.3   3,678.3   3,678.3   3,720.0
Total W. R. Grace & Co. Shareholders' Equity 392.8   392.8   159.4   392.8   392.8   392.8   159.4
Noncontrolling interests in Chapter 11 filing entities 9.4   9.4   8.1   0.1   0.1   0.1   0.1
Total Equity 402.2 75.7 402.2 75.7 167.5 (68.8) 392.9   392.9   392.9   159.5
Total Liabilities and Equity 4,756.5   4,756.5   4,494.0   4,071.2   4,071.2   4,071.2   3,879.5
Due to unconsolidated affiliate, current             3.6   3.6   3.6   3.5
Due to unconsolidated affiliate, noncurrent             $ 22.1   $ 22.1   $ 22.1   $ 18.3