XML 72 R36.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information (Tables)
 6 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
Schedule of operating segment data
Reportable Segment Data
 
Three Months Ended June 30,
 
Six Months Ended June 30,
(In millions)
2018
 
2017
 
2018
 
2017
Net Sales
 
 
 
 
 
 
 
Catalysts Technologies
$
364.4

 
$
320.5

 
$
680.2

 
$
614.3

Materials Technologies
121.3

 
109.0

 
237.0

 
213.2

Total
$
485.7

 
$
429.5

 
$
917.2

 
$
827.5

Adjusted EBIT
 
 
 
 
 
 
 
Catalysts Technologies segment operating income
$
113.7

 
$
101.3

 
$
205.8

 
$
182.5

Materials Technologies segment operating income
29.6

 
24.2

 
53.7

 
49.0

Corporate costs
(19.8
)
 
(18.3
)
 
(36.4
)
 
(34.4
)
Certain pension costs
(4.0
)
 
(3.2
)
 
(7.8
)
 
(6.3
)
Total
$
119.5

 
$
104.0

 
$
215.3

 
$
190.8
Schedule of reconciliation of operating segment data to financial statements
Grace Adjusted EBIT for the three and six months ended June 30, 2018 and 2017, is reconciled below to “income (loss) before income taxes” presented in the accompanying Consolidated Statements of Operations.
 
Three Months Ended June 30,
 
Six Months Ended June 30,
(In millions)
2018
 
2017
 
2018
 
2017
Grace Adjusted EBIT
$
119.5

 
$
104.0

 
$
215.3

 
$
190.8

Restructuring and repositioning expenses
(18.8
)
 
(5.4
)
 
(24.4
)
 
(7.7
)
Third-party acquisition-related costs
(5.8
)
 
—

 
(6.7
)
 
—

Loss on early extinguishment of debt
(4.8
)
 
—

 
(4.8
)
 
—

Amortization of acquired inventory fair value adjustment
(4.6
)
 
—

 
(4.6
)
 
—

Costs related to legacy product, environmental and other claims
(2.8
)
 
(14.9
)
 
(4.3
)
 
(17.0
)
Income and expense items related to divested businesses
0.6

 
(0.7
)
 
0.1

 
(1.0
)
Pension MTM adjustment and other related costs, net
—

 
—

 
—

 
(1.9
)
Interest expense, net
(19.5
)
 
(19.5
)
 
(38.4
)
 
(38.8
)
Net income (loss) attributable to noncontrolling interests
(0.2
)
 
(0.4
)
 
(0.4
)
 
(0.4
)
Income (loss) before income taxes
$
63.6

 
$
63.1

 
$
131.8

 
$
124.0
Schedule of geographic area data
The table below presents information related to the geographic areas in which Grace operates. Sales are attributed to geographic areas based on customer location.
 
Three Months Ended June 30,
 
Six Months Ended June 30,
(In millions)
2018
 
2017
 
2018
 
2017
Net Sales
 
 
 
 
 
 
 
United States
$
138.1

 
$
108.8

 
$
250.5

 
$
212.6

Canada
9.3

 
12.0

 
22.9

 
23.9

Total North America
147.4

 
120.8

 
273.4

 
236.5

Europe Middle East Africa
185.4

 
163.9

 
364.1

 
312.6

Asia Pacific
124.1

 
115.5

 
224.3

 
215.4

Latin America
28.8

 
29.3

 
55.4

 
63.0

Total
$
485.7

 
$
429.5

 
$
917.2

 
$
827.5