XML 72 R45.htm IDEA: XBRL DOCUMENT v3.3.1.900
Operating Segment Information (Tables)
12 Months Ended
Dec. 31, 2015
Segment Reporting [Abstract]  
Schedule of operating segment data
(In millions)
2015
 
2014
 
2013
Net Sales
 
 
 
 
 
Catalysts Technologies
$
1,162.1

 
$
1,246.8

 
$
1,124.0

Materials Technologies
797.0

 
890.6

 
878.5

Construction Products
1,092.4

 
1,105.6

 
1,058.2

Total
$
3,051.5

 
$
3,243.0

 
$
3,060.7

Adjusted EBIT
 
 
 
 
 
Catalysts Technologies segment operating income
$
347.3

 
$
378.3

 
$
327.5

Materials Technologies segment operating income
177.5

 
185.2

 
181.8

Construction Products segment operating income
196.6

 
161.7

 
151.7

Corporate costs
(79.3
)
 
(90.6
)
 
(82.8
)
Gain on termination and curtailment of postretirement plans related to current businesses
1.9

 
23.6

 

Certain pension costs
(25.5
)
 
(32.0
)
 
(27.4
)
Total
$
618.5

 
$
626.2

 
$
550.8

Depreciation and Amortization
 
 
 
 
 
Catalysts Technologies
$
68.1

 
$
66.3

 
$
54.2

Materials Technologies
28.4

 
32.1

 
31.4

Construction Products
28.6

 
31.7

 
31.8

Corporate
6.4

 
7.0

 
5.7

Total
$
131.5

 
$
137.1

 
$
123.1

Capital Expenditures
 
 
 
 
 
Catalysts Technologies
$
66.3

 
$
81.6

 
$
58.7

Materials Technologies
25.8

 
35.6

 
33.0

Construction Products
31.0

 
28.3

 
32.8

Corporate
31.7

 
24.3

 
31.7

Total
$
154.8

 
$
169.8

 
$
156.2

Total Assets
 
 
 
 
 
Catalysts Technologies
$
1,390.8

 
$
1,395.4

 
$
1,361.8

Materials Technologies
464.1

 
501.2

 
508.9

Construction Products
536.0

 
580.0

 
609.1

Corporate
1,285.1

 
1,617.0

 
2,910.3

Total
$
3,676.0

 
$
4,093.6

 
$
5,390.1

Schedule of reconciliation of operating segment data to financial statements
 
Year Ended December 31,
(In millions)
2015
 
2014
 
2013
Grace Adjusted EBIT
$
618.5

 
$
626.2

 
$
550.8

Interest expense, net
(100.4
)
 
(125.8
)
 
(42.8
)
Currency and other losses in Venezuela
(73.2
)
 
(1.0
)
 
(6.9
)
Repositioning expenses
(64.3
)
 

 

Restructuring expenses and asset impairments
(22.9
)
 
(22.4
)
 
(12.5
)
Pension MTM adjustment and other related costs, net
(46.8
)
 
(128.3
)
 
50.6

Costs related to Chapter 11 and asbestos, net
(5.6
)
 
(26.3
)
 
(46.1
)
Gain on termination and curtailment of postretirement plans related to divested businesses
2.6

 
15.9

 

Income and expense items related to divested businesses
1.0

 
(5.2
)
 
(4.1
)
Gain (loss) on sale of product line

 
0.2

 
(1.0
)
Default interest settlement

 

 
(129.0
)
Net income attributable to noncontrolling interests
0.7

 
1.0

 
1.6

Income before income taxes
$
309.6

 
$
334.3

 
$
360.6

Schedule of geographic area data
(In millions)
2015
 
2014
 
2013
Net Sales
 
 
 
 
 
United States
$
955.0

 
$
937.7

 
$
886.0

Canada and Puerto Rico
76.0

 
78.7

 
73.7

Total North America
1,031.0

 
1,016.4

 
959.7

Europe Middle East Africa
963.2

 
1,103.3

 
1,087.9

Asia Pacific
721.2

 
747.6

 
654.1

Latin America
336.1

 
375.7

 
359.0

Total
$
3,051.5

 
$
3,243.0

 
$
3,060.7

Properties and Equipment, net
 
 
 
 
 
United States
$
564.5

 
$
526.2

 
$
497.8

Canada and Puerto Rico
15.5

 
17.5

 
19.1

Total North America
580.0

 
543.7

 
516.9

Europe Middle East Africa
174.1

 
189.3

 
212.4

Asia Pacific
67.9

 
70.7

 
70.9

Latin America
20.4

 
29.8

 
29.7

Total
$
842.4

 
$
833.5

 
$
829.9

Goodwill, Intangibles and Other Assets
 
 
 
 
 
United States
$
622.2

 
$
615.8

 
$
589.7

Canada and Puerto Rico
7.7

 
7.6

 
8.6

Total North America
629.9

 
623.4

 
598.3

Europe Middle East Africa
71.7

 
90.9

 
106.4

Asia Pacific
46.0

 
49.8

 
52.4

Latin America
25.9

 
37.5

 
55.9

Total
$
773.5

 
$
801.6

 
$
813.0

Similar products within each operating segment
 
Year Ended December 31,
(In millions)
2015
 
2014
 
2013
Catalysts Technologies:
 
 
 
 
 
Refining Catalysts
$
764.5

 
$
845.5

 
$
832.4

Polyolefin and Chemical Catalysts
397.6

 
401.3

 
291.6

Total
$
1,162.1

 
$
1,246.8

 
$
1,124.0

Materials Technologies:
 
 
 
 
 
Engineered Materials
$
470.8

 
$
515.8

 
$
494.4

Packaging Products
326.2

 
374.8

 
384.1

Total
$
797.0

 
$
890.6

 
$
878.5

Construction Products:
 
 
 
 
 
Specialty Construction Chemicals
$
665.4

 
$
688.7

 
$
650.4

Specialty Building Materials
427.0

 
416.9

 
407.8

Total
$
1,092.4

 
$
1,105.6

 
$
1,058.2