XML 1068 R56.htm IDEA: XBRL DOCUMENT v2.4.0.8
Basis of Presentation and Summary of Significant Accounting and Financial Reporting Policies Schedule of Pension Recasting (Details) (USD $)
In Millions, except Per Share data, unless otherwise specified
 3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                        
Other Comprehensive Income (Loss), Net of Tax                 $ (20.0) $ 11.0 $ (5.4)  
Cost of Goods and Services Sold                 1,918.6 2,041.1 2,099.0  
Inventory, Net 295.3       283.6       295.3 283.6    
Assets, Current 2,294.4       2,445.2       2,294.4 2,445.2    
Deferred Tax Assets, Net of Valuation Allowance, Noncurrent 845.9       953.2       845.9 953.2    
Overfunded defined benefit pension plans 16.7       32.1       16.7 32.1    
Assets 5,396.1       5,090.4       5,396.1 5,090.4 4,495.6  
Defined Benefit Pension Plan, Liabilities, Noncurrent 299.6       396.5       299.6 396.5    
Total Liabilities Not Subject to Compromise 1,048.8       1,150.7       1,048.8 1,150.7    
Liabilities Subject to Compromise, Pension and Other Postretirement Obligations 176.3       190.9       176.3 190.9    
Total Liabilities Subject to Compromise 3,776.1       3,619.9       3,776.1 3,619.9    
Total Liabilities 4,824.9       4,770.6       4,824.9 4,770.6    
Accumulated Other Comprehensive Income (Loss), Net of Tax 10.6       29.7       10.6 29.7    
Retained Earnings (Accumulated Deficit) 15.8       (240.3)       15.8 (240.3)    
Total W. R. Grace & Co. Shareholders' Equity 560.6       309.9       560.6 309.9    
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 571.2       319.8       571.2 319.8 184.1 (55.7)
Gross Profit 299.8 282.4 300.9 259.0 258.3 282.2 301.4 272.5 1,142.1 1,114.4 1,112.9  
Selling, general and administrative expenses                 505.7 635.2 659.9  
Defined Benefit Pension Expense                 (23.2) 149.6 139.9  
Defined Benefit Pension Expense, Revised                 0 0 0  
Total Costs and Expenses                 781.5 1,135.0 805.9  
Income (Loss) from Continuing Operations before Income Taxes, Extraordinary Items, Noncontrolling Interest                 360.6 (20.6) 307.0  
(Benefit from) provision for income taxes                 102.9 (61.6) 87.9  
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest                 257.7 41.0 219.1  
Other Comprehensive Income (Loss), Pension and Other Postretirement Benefit Plans, Adjustment, Net of Tax, Portion Attributable to Parent                 4.6 2.3 6.2  
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax, Portion Attributable to Parent                 (23.6) 5.5 (11.3)  
Net income (loss) 29.7 77.0 90.3 59.1 (184.3) 82.1 75.4 66.8 256.1 40.0 219.7  
Basic earnings per share (in dollars per share) $ 0.39 [1] $ 1.00 [1] $ 1.18 [1] $ 0.78 [1] $ (2.44) [1] $ 1.09 [1] $ 1.01 [1] $ 0.90 [1] $ 3.35 $ 0.53 $ 2.99  
Net income attributable to W. R. Grace & Co. shareholders (in dollars per share) $ 0.38 [1] $ 0.99 [1] $ 1.16 [1] $ 0.77 [1] $ (2.44) [1] $ 1.07 [1] $ 0.98 [1] $ 0.87 [1] $ 3.30 $ 0.52 $ 2.91  
Increase (Decrease) in Inventories                 8.6 53.2 (67.9)  
Other Operating Activities, Cash Flow Statement                 (30.0) 18.7 46.8  
Other Operating Activities Cash Flow Statement Adjusted for Pension Revision                 (30.0) 29.9 18.4  
Other Comprehensive Income (Loss), Unrealized Holding Gain (Loss) on Securities Arising During Period, Net of Tax                 (0.8) (0.8) (0.8) (0.8)
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest                 237.7 52.0 213.7  
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                 237.0 50.2 212.5  
Scenario, Previously Reported [Member]
                        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                        
Other Comprehensive Income (Loss), Net of Tax                 47.7 (28.0) (58.6)  
Cost of Goods and Services Sold                 1,925.3 1,989.2 2,050.6  
Inventory, Net 294.7       278.6       294.7 278.6    
Assets, Current 2,293.8       2,440.2       2,293.8 2,440.2    
Deferred Tax Assets, Net of Valuation Allowance, Noncurrent 846.1       956.3       846.1 956.3    
Overfunded defined benefit pension plans 16.7       33.8       16.7 33.8    
Assets 5,395.7       5,090.2       5,395.7 5,090.2    
Defined Benefit Pension Plan, Liabilities, Noncurrent 299.6       400.6       299.6 400.6    
Total Liabilities Not Subject to Compromise 1,048.8       1,154.8       1,048.8 1,154.8    
Liabilities Subject to Compromise, Pension and Other Postretirement Obligations 176.3       188.1       176.3 188.1    
Total Liabilities Subject to Compromise 3,776.1       3,617.1       3,776.1 3,617.1    
Total Liabilities 4,824.9       4,771.9       4,824.9 4,771.9    
Accumulated Other Comprehensive Income (Loss), Net of Tax (558.7)       (607.3)       (558.7) (607.3)    
Retained Earnings (Accumulated Deficit) 584.7       395.2       584.7 395.2    
Total W. R. Grace & Co. Shareholders' Equity 560.2       308.4       560.2 308.4    
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 570.8       318.3       570.8 318.3 167.5  
Gross Profit                 1,135.4 1,166.3 1,161.3  
Selling, general and administrative expenses                 522.2 537.5 568.4  
Defined Benefit Pension Expense                 73.4 71.2 63.4  
Total Costs and Expenses                 871.4 1,108.5 777.8  
Income (Loss) from Continuing Operations before Income Taxes, Extraordinary Items, Noncontrolling Interest                 264.0 57.8 383.5  
(Benefit from) provision for income taxes                 72.9 (37.3) 114.7  
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest                 191.1 95.1 268.8  
Other Comprehensive Income (Loss), Pension and Other Postretirement Benefit Plans, Adjustment, Net of Tax, Portion Attributable to Parent                 (72.3) (36.6) (46.7)  
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax, Portion Attributable to Parent                 (23.6) 5.4 (11.6)  
Net income (loss)                 189.5 94.1 269.4  
Basic earnings per share (in dollars per share)                 $ 2.48 $ 1.26 $ 3.66  
Net income attributable to W. R. Grace & Co. shareholders (in dollars per share)                 $ 2.44 $ 1.23 $ 3.57  
Increase (Decrease) in Inventories                 (4.2) 53.9 (66.9)  
Other Operating Activities, Cash Flow Statement                 (25.6) 29.2 17.4  
Other Comprehensive Income (Loss), Unrealized Holding Gain (Loss) on Securities Arising During Period, Net of Tax                 238.8 67.1 210.2  
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                 238.1 65.3 209.0  
Scenario, Adjustment [Member]
                        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                        
Other Comprehensive Income (Loss), Net of Tax                 (67.7) 39.0 53.2  
Cost of Goods and Services Sold                 (6.7) 51.9 48.4  
Inventory, Net 0.6       5.0       0.6 5.0    
Assets, Current 0.6       5.0       0.6 5.0    
Deferred Tax Assets, Net of Valuation Allowance, Noncurrent (0.2)       (3.1)       (0.2) (3.1)    
Overfunded defined benefit pension plans 0       (1.7)       0 (1.7)    
Assets 0.4       0.2       0.4 0.2    
Defined Benefit Pension Plan, Liabilities, Noncurrent 0       (4.1)       0 (4.1)    
Total Liabilities Not Subject to Compromise 0       (4.1)       0 (4.1)    
Liabilities Subject to Compromise, Pension and Other Postretirement Obligations 0       2.8       0 2.8    
Total Liabilities Subject to Compromise 0       2.8       0 2.8    
Total Liabilities 0       (1.3)       0 (1.3)    
Accumulated Other Comprehensive Income (Loss), Net of Tax 569.3       637.0       569.3 637.0    
Retained Earnings (Accumulated Deficit) (568.9)       (635.5)       (568.9) (635.5)    
Total W. R. Grace & Co. Shareholders' Equity 0.4       1.5       0.4 1.5    
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 0.4       1.5       0.4 1.5 16.6  
Gross Profit   2.3 2.4 4.8 42.0 2.6 2.7 4.6 6.7 (51.9) (48.4)  
Selling, general and administrative expenses                 (16.5) 97.7 91.5  
Defined Benefit Pension Expense Effect of Change                 (73.4) (71.2) (63.4)  
Defined Benefit Pension Expense Effect of Change                 (96.6) 78.4 76.5  
Total Costs and Expenses                 (89.9) 26.5 28.1  
Income (Loss) from Continuing Operations before Income Taxes, Extraordinary Items, Noncontrolling Interest                 96.6 (78.4) (76.5)  
(Benefit from) provision for income taxes                 30.0 (24.3) (26.8)  
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest                 66.6 (54.1) (49.7)  
Other Comprehensive Income (Loss), Pension and Other Postretirement Benefit Plans, Adjustment, Net of Tax, Portion Attributable to Parent                 (67.7) 38.9 52.9  
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax, Portion Attributable to Parent                 0 0.1 0.3  
Net income (loss)   7.6 7.5 6.2 72.7 6.6 6.1 5.9 66.6 (54.1) (49.7)  
Basic earnings per share (in dollars per share)   $ 0.10 $ 0.10 $ 0.08 $ 0.96 $ 0.09 $ 0.08 $ 0.08 $ 0.87 $ (0.72) $ (0.68)  
Net income attributable to W. R. Grace & Co. shareholders (in dollars per share)   $ 0.10 $ 0.10 $ 0.08 $ 0.96 $ 0.09 $ 0.08 $ 0.08 $ 0.86 $ (0.71) $ (0.66)  
Increase (Decrease) in Inventories                 4.4 (0.7) (1.0)  
Other Operating Activities, Cash Flow Statement                 (4.4) 0.7 1.0  
Other Comprehensive Income (Loss), Unrealized Holding Gain (Loss) on Securities Arising During Period, Net of Tax                 (1.1) (15.1) 3.5  
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                 (1.1) (15.1) 3.5  
Retained Earnings (Accumulated Deficit)
                        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                        
Other Comprehensive Income (Loss), Net of Tax                 0 0 0  
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 15.8       (240.3)       15.8 (240.3) (280.3) (500.0)
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest                 256.1 40.0 219.7  
Retained Earnings (Accumulated Deficit) | Scenario, Previously Reported [Member]
                        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                        
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 584.7       395.2       584.7 395.2 301.1 31.7
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest                 189.5 94.1 269.4  
Retained Earnings (Accumulated Deficit) | Scenario, Adjustment [Member]
                        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                        
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest (568.9)       (635.5)       (568.9) (635.5) (581.4) (531.7)
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest                 66.6 (54.1) (49.7)  
Accumulated Other Comprehensive Loss
                        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                        
Other Comprehensive Income (Loss), Net of Tax                 (19.1) 10.2 (7.2)  
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 10.6       29.7       10.6 29.7 19.5 26.7
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest                 0 0 0  
Accumulated Other Comprehensive Loss | Scenario, Previously Reported [Member]
                        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                        
Other Comprehensive Income (Loss), Net of Tax                 48.6 (28.8) (60.4)  
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest (558.7)       (607.3)       (558.7) (607.3) (578.5) (518.1)
Accumulated Other Comprehensive Loss | Scenario, Adjustment [Member]
                        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                        
Other Comprehensive Income (Loss), Net of Tax                 (67.7)   53.2  
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest $ 569.3       $ 637.0       $ 569.3 $ 637.0 $ 598.0 $ 544.8
[1] Per share results for the four quarters may differ from full-year per share results, as a separate computation of the weighted average number of shares outstanding is made for each quarter presented.