XML 133 R42.htm IDEA: XBRL DOCUMENT v2.4.0.8
Chapter 11 Information (Details 2) (USD $)
In Millions, unless otherwise specified
 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 147 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Dec. 31, 2012
Dec. 31, 2011
Jun. 30, 2013
Chapter 11 Filing Entities
Jun. 30, 2012
Chapter 11 Filing Entities
Jun. 30, 2013
Chapter 11 Filing Entities
Jun. 30, 2012
Chapter 11 Filing Entities
Jun. 30, 2013
Chapter 11 Filing Entities
Dec. 31, 2012
Chapter 11 Filing Entities
Apr. 02, 2001
Chapter 11 Filing Entities
Components of liabilities subject to compromise are as follows:                          
Asbestos-related contingencies $ 2,065.0   $ 2,065.0   $ 2,065.0   $ 2,065.0   $ 2,065.0   $ 2,065.0 $ 2,065.0  
Pre-petition bank debt plus accrued interest 989.1   989.1   973.3   952.3   952.3   952.3 937.2  
Environmental contingencies 137.0   137.0   140.5   137.0   137.0   137.0 140.5  
Unfunded special pension arrangements 177.9   177.9   188.1   129.6   129.6   129.6 134.3  
Income tax contingencies 88.5   88.5   87.6   88.5   88.5   88.5 87.6  
Postretirement benefits other than pension             59.0   59.0   59.0 63.9  
Drawn letters of credit plus accrued interest             36.8   36.8   36.8 36.1  
Accounts payable             31.3   31.3   31.3 31.3  
Retained obligations of divested businesses             28.7   28.7   28.7 29.0  
Other accrued liabilities 167.5   167.5   162.6   107.5   107.5   107.5 102.3  
Reclassification to current liabilities             (10.7) [1]   (10.7) [1]   (10.7) [1] (10.1) [1]  
Liabilities Subject to Compromise 3,625.0   3,625.0   3,617.1   3,625.0   3,625.0   3,625.0 3,617.1  
Reconciliation of the changes in pre-filing date liability balances                          
Balance, Filing Date April 2, 2001                         2,366.0
Cash disbursements and/or reclassifications under Bankruptcy Court orders:                          
Payment of environmental settlement liability     (6.3) (6.6)             (252.0)    
Freight and distribution order                     (5.7)    
Trade accounts payable order                     (9.1)    
Resolution of contingencies subject to Chapter 11                     (130.0)    
Other court orders for payments of certain operating expenses                     (389.0)    
Expense/(income) items:                          
Interest on pre-petition liabilities                     568.4    
Employee-related accruals                     125.3    
Provision for asbestos-related contingencies                     1,109.8    
Provision for environmental contingencies                     357.3    
Provision for income tax contingencies                     (79.6)    
Balance sheet reclassifications                     (36.4)    
Balance, end of period             3,625.0   3,625.0   3,625.0   2,366.0
Chapter 11 Expenses                          
Legal and financial advisory fees             3.8 3.9 8.8 8.6      
Interest income             (0.5) (0.2) (0.7) (0.4)      
Chapter 11 expenses, net of interest income 3.3 3.7 8.1 8.2     3.3 3.7 8.1 8.2      
Debtor-in-Possession Statements of Operations                          
Net sales, including intercompany 802.8 826.7 1,512.7 1,581.1         720.3 774.8      
Cost of goods sold, including intercompany, exclusive of depreciation and amortization shown separately below                 437.0 463.2      
Selling, general and administrative expenses 137.6 133.8 266.5 270.4         120.7 131.8      
Defined benefit pension expense 18.1 16.8 36.7 35.6         24.0 25.3      
Depreciation and amortization     61.8 59.2         34.6 33.5      
Chapter 11 expenses, net of interest income 3.3 3.7 8.1 8.2     3.3 3.7 8.1 8.2      
Libby medical program settlement                 0 19.5      
Research and development expenses 16.6 16.0 33.5 32.5         18.8 18.4      
Interest expense and related financing costs 10.9 11.3 21.4 22.6         18.6 20.4      
Restructuring expenses     4.6           2.4 2.8      
Provision for environmental remediation 1.3 0.6 2.3 1.2         2.1 0.9      
Other income, net (1.7) (2.2) 4.4 (2.8)         (36.0) (38.2)      
Total costs and expenses 181.2 198.6 363.7 383.6         630.3 685.8      
Income before income taxes and equity in net income of non-filing entities                 90.0 89.0      
Provision for income taxes (38.8) (35.8) (66.9) (66.6)         (38.0) (34.3)      
Income before equity in net income of non-filing entities                 52.0 54.7      
Equity in net income of non-filing entities                 83.7 75.5      
Net income attributable to W. R. Grace & Co. shareholders 82.8 69.3 135.7 130.2         135.7 130.2      
Operating Activities                          
Net income attributable to W. R. Grace and Co. shareholders 82.8 69.3 135.7 130.2         135.7 130.2      
Reconciliation to net cash provided by operating activities:                          
Depreciation and amortization     61.8 59.2         34.6 33.5      
Equity in net income of non-filing entities                 (83.7) (75.5)      
Provision for income taxes 38.8 35.8 66.9 66.6         38.0 34.3      
Income taxes paid, net of refunds     (26.9) (30.4)         (3.4) (1.8)      
Libby medical program settlement 0 19.5 0 19.5                   
Defined benefit pension expense 18.1 16.8 36.7 35.6         24.0 25.3      
Payments under defined benefit pension arrangements     (58.0) (118.2)         (52.8) (112.1)      
Changes in assets and liabilities, excluding the effect of foreign currency translation:                          
Trade accounts receivable     (3.3) (42.6)         (10.3) (16.5)      
Inventories     (39.5) 6.5         (27.3) 37.2      
Accounts payable     37.1 11.3         16.8 (7.1)      
All other items, net     (47.7) (32.6)         11.9 (23.9)      
Net cash provided by (used for) operating activities                 83.5 43.1      
Investing Activities                          
Capital expenditures     (73.7) (66.4)         (39.9) (40.1)      
Short-term Investments 500.0 0 500.0 0 0                
Transfer to restricted cash and cash equivalents     29.1 (3.7)         5.1 (1.6)      
Net cash used for investing activities                 (534.8) (41.7)      
Financing activities                          
Net repayments under credit arrangements     (17.0) (1.0)         (0.4) (1.0)      
Proceeds from exercise of stock options     25.2 17.8         25.2 17.8      
Net cash provided by financing activities                 24.8 16.8      
Net decrease in cash and cash equivalents                 (426.5) 18.2      
Cash and cash equivalents, beginning of period     1,336.9 1,048.3         1,064.2 788.6      
Cash and cash equivalents, end of period 942.4 1,111.4 942.4 1,111.4     637.7 806.8 637.7 806.8 637.7    
Current Assets                          
Cash and cash equivalents 942.4 1,111.4 942.4 1,111.4     637.7 806.8 637.7 806.8 637.7    
Restricted cash and cash equivalents 168.5   168.5   197.6   113.2   113.2   113.2 118.3  
Trade accounts receivable, net 470.4   470.4   474.8   142.9   142.9   142.9 132.6  
Accounts receivable—unconsolidated affiliate 11.1   11.1   15.6   10.3   10.3   10.3 14.1  
Receivables from non-filing entities, net             138.6   138.6   138.6 160.5  
Inventories 313.4   313.4   278.6   133.6   133.6   133.6 106.3  
Other current assets 91.4   91.4   78.4   44.6   44.6   44.6 58.5  
Total Current Assets 2,549.8   2,549.8   2,440.2   1,720.9   1,720.9   1,720.9 1,654.5  
Properties and equipment, net 772.6   772.6   770.5   440.8   440.8   440.8 433.5  
Deferred income taxes 900.9   900.9   956.3   867.3   867.3   867.3 935.5  
Asbestos-related insurance 500.0   500.0   500.0   500.0   500.0   500.0 500.0  
Loans receivable from non-filing entities, net             282.7   282.7   282.7 282.1  
Investment in non-filing entities             509.3   509.3   509.3 449.5  
Investment in unconsolidated affiliate 99.5   99.5   85.5   99.5   99.5   99.5 85.5  
Other assets 34.3   34.3   24.5   50.4   50.4   50.4 47.2  
Total Assets 5,165.5   5,165.5   5,090.2   4,470.9   4,470.9   4,470.9 4,387.8  
Liabilities Not Subject to Compromise                          
Current liabilities (including $7.8 due to unconsolidated affiliate) (2012—$6.0) 632.4   632.4   646.3   222.7   222.7   222.7 244.7  
Underfunded defined benefit pension plans             42.4   42.4   42.4 161.0  
Other liabilities (including $22.8 due to unconsolidated affiliate) (2012—$22.4) 45.0   45.0   45.0   57.1   57.1   57.1 56.5  
Total Liabilities Not Subject to Compromise 1,006.4   1,006.4   1,154.8   322.2   322.2   322.2 462.2  
Liabilities Subject to Compromise 3,625.0   3,625.0   3,617.1   3,625.0   3,625.0   3,625.0 3,617.1  
Total Liabilities 4,631.4   4,631.4   4,771.9   3,947.2   3,947.2   3,947.2 4,079.3  
Total W. R. Grace & Co. Shareholders' Equity 523.6   523.6   308.4   523.6   523.6   523.6 308.4  
Noncontrolling interests in Chapter 11 filing entities 10.5   10.5   9.9   0.1   0.1   0.1 0.1  
Total Equity 534.1 288.6 534.1 288.6 318.3 167.5 523.7   523.7   523.7 308.5  
Total Liabilities and Equity $ 5,165.5   $ 5,165.5   $ 5,090.2   $ 4,470.9   $ 4,470.9   $ 4,470.9 $ 4,387.8  
[1] As of June 30, 2013, and December 31, 2012, approximately $10.7 million and $10.1 million, respectively, of certain pension and postretirement benefit obligations subject to compromise have been presented in "other current liabilities" in the Consolidated Balance Sheets in accordance with ASC 715 "Compensation—Retirement Benefits".