XML 111 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Balance Sheet (USD $)
In Millions, unless otherwise specified
Dec. 31, 2012
Dec. 31, 2011
Current Assets    
Cash and cash equivalents $ 1,336.9 $ 1,048.3
Restricted cash and cash equivalents 197.6 136.5
Trade accounts receivable, less allowance of $5.2 (2011—$8.1) 474.8 461.8
Accounts receivable-unconsolidated affiliate 15.6 11.2
Inventories 278.6 329.1
Deferred income taxes 58.3 66.5
Other current assets 78.4 93.0
Total Current Assets 2,440.2 2,146.4
Properties and equipment, net of accumulated depreciation and amortization of $1,785.1 (2011—$1,722.7) 770.5 723.5
Goodwill 196.7 148.2
Patents, licenses and other intangible assets, net 82.7 70.6
Deferred income taxes 956.3 759.4
Asbestos-related insurance 500.0 500.0
Overfunded defined benefit pension plans 33.8 37.1
Investment in unconsolidated affiliate 85.5 70.8
Other assets 24.5 38.0
Total Assets 5,090.2 4,494.0
Current Liabilities    
Debt payable within one year 83.4 [1] 57.9 [1]
Debt payable-unconsolidated affiliate 3.6 3.4
Accounts payable 249.4 257.1
Accounts payable-unconsolidated affiliate 2.6 0.5
Other current liabilities 307.3 314.0
Total Current Liabilities 646.3 632.9
Debt payable after one year 13.4 3.3
Debt payable-unconsolidated affiliate 22.4 18.3
Deferred income taxes 27.1 19.8
Underfunded and unfunded defined benefit pension plans 400.6 407.4
Other liabilities 45.0 49.1
Total Liabilities Not Subject to Compromise 1,154.8 1,130.8
Liabilities Subject to Compromise-Note 2    
Debt plus accrued interest 973.3 941.8
Income tax contingencies 87.6 69.3
Asbestos-related contingencies 2,065.0 1,700.0
Environmental contingencies 140.5 149.9
Postretirement benefits 188.1 185.2
Other liabilities and accrued interest 162.6 149.5
Total Liabilities Subject to Compromise 3,617.1 3,195.7
Total Liabilities 4,771.9 4,326.5
Commitments and Contingencies-Note 12      
Equity    
Common stock issued, par value $0.01; 300,000,000 shares authorized; outstanding: 75,565,409 (2011—73,886,050) 0.8 0.7
Paid-in capital 536.5 472.9
Retained earnings 395.2 301.1
Treasury stock, at cost: shares: 1,414,351 (2011—3,093,710) (16.8) (36.8)
Accumulated other comprehensive loss (607.3) (578.5)
Total W. R. Grace & Co. Shareholders' Equity 308.4 159.4
Noncontrolling interests 9.9 8.1
Total Equity 318.3 167.5
Total Liabilities and Equity $ 5,090.2 $ 4,494.0
[1] Represents borrowings under various lines of credit and other borrowings, primarily by non-U.S. subsidiaries. At December 31, 2012, the fair value of Grace's debt payable within one year not subject to compromise approximated the recorded value of $83.4 million.