N-VPFS 1 a23-5467_11nvpfs.htm N-VPFS













Lincoln Life & Annuity Company of New York



Financial Statements

December 31, 2022 and 2021



 


 

 

 

 

Report of Independent Auditors



To the Stockholder and the Board of Directors of Lincoln Life & Annuity Company of New York



Opinion



We have audited the financial statements of Lincoln Life & Annuity Company of New York (the Company), which comprise the balance sheets as of December 31, 2022 and 2021, and the related statements of comprehensive income (loss), stockholder’s equity and cash flows for each of the three years in the period ended December 31, 2022, and the related notes (collectively referred to as the “financial statements”).



In our opinion, the accompanying financial statements present fairly, in all material respects, the financial position of the Company at December 31, 2022 and 2021, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2022 in accordance with accounting principles generally accepted in the United States of America.



Basis for Opinion



We conducted our audits in accordance with auditing standards generally accepted in the United States of America (GAAS).  Our responsibilities under those standards are further described in the Auditor’s Responsibilities for the Audit of the Financial Statements section of our report.  We are required to be independent of the Company and to meet our other ethical responsibilities in accordance with the relevant ethical requirements relating to our audits.  We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.



Responsibilities of Management for the Financial Statements



Management is responsible for the preparation and fair presentation of the financial statements in accordance with accounting principles generally accepted in the United States of America, and for the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free of material misstatement, whether due to fraud or error.



In preparing the financial statements, management is required to evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern for one year after the date that the financial statements are available to be issued.



Auditor’s Responsibilities for the Audit of the Financial Statements



Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free of material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion.  Reasonable assurance is a high level of assurance but is not absolute assurance and therefore is not a guarantee that an audit conducted in accordance with GAAS will always detect a material misstatement when it exists.  The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.  Misstatements are considered material if there is a substantial likelihood that, individually or in the aggregate, they would influence the judgment made by a reasonable user based on the financial statements.



In performing an audit in accordance with GAAS, we:



·

Exercise professional judgment and maintain professional skepticism throughout the audit.

·

Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and design and perform audit procedures responsive to those risks.  Such procedures include examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.

·

Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control.  Accordingly, no such opinion is expressed.

·

Evaluate the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluate the overall presentation of the financial statements.

·

Conclude whether, in our judgment, there are conditions or events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern for a reasonable period of time.



We are required to communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit, significant audit findings, and certain internal control-related matters that we identified during the audit.



/s/ Ernst & Young LLP

Philadelphia, Pennsylvania

March 3l, 2023

 

2


 







LINCOLN LIFE & ANNUITY COMPANY OF NEW YORK

BALANCE SHEETS

(in millions, except share data)









 

 

 

 

 

 

 

 



 

As of December 31,

 



 

2022

 

 

2021

 

ASSETS

 

 

 

 

 

 

 

 

Investments:

 

 

 

 

 

 

 

 

Fixed maturity available-for-sale securities, at fair value

 

 

 

 

 

 

 

 

(amortized cost:  2022 – $7,393; 2021 – $7,394; allowance for credit losses:  2022 – $3; 2021 – $0)

 

$

6,509

 

 

$

8,617

 

Equity securities

 

 

8

 

 

 

7

 

Mortgage loans on real estate, net of allowance for credit losses

 

 

911

 

 

 

961

 

Policy loans

 

 

195

 

 

 

217

 

Derivative investments

 

 

21

 

 

 

7

 

Other investments

 

 

1

 

 

 

6

 

Total investments

 

 

7,645

 

 

 

9,815

 

Cash and invested cash

 

 

46

 

 

 

56

 

Deferred acquisition costs and value of business acquired

 

 

688

 

 

 

281

 

Accrued investment income

 

 

91

 

 

 

91

 

Reinsurance recoverables, net of allowance for credit losses

 

 

643

 

 

 

514

 

Goodwill

 

 

26

 

 

 

26

 

Other assets

 

 

1,891

 

 

 

1,854

 

Separate account assets

 

 

6,825

 

 

 

8,475

 

Total assets

 

$

17,855

 

 

$

21,112

 



 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDER’S EQUITY

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

Future contract benefits

 

$

2,200

 

 

$

1,932

 

Other contract holder funds

 

 

5,351

 

 

 

5,421

 

Funds withheld reinsurance liabilities

 

 

1,633

 

 

 

1,610

 

Income taxes payable

 

 

20

 

 

 

359

 

Other liabilities

 

 

174

 

 

 

281

 

Separate account liabilities

 

 

6,825

 

 

 

8,475

 

Total liabilities

 

 

16,203

 

 

 

18,078

 



 

 

 

 

 

 

 

 

Contingencies and Commitments (See Note 10)

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

Stockholder’s Equity

 

 

 

 

 

 

 

 

Common stock – 132,000 shares authorized, issued and outstanding

 

 

941

 

 

 

941

 

Retained earnings

 

 

1,220

 

 

 

1,347

 

Accumulated other comprehensive income (loss)

 

 

(509

)

 

 

746

 

Total stockholder’s equity

 

 

1,652

 

 

 

3,034

 

 Total liabilities and stockholder’s equity

 

$

17,855

 

 

$

21,112

 





See accompanying Notes to Financial Statements

3


 

LINCOLN LIFE & ANNUITY COMPANY OF NEW YORK

STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(in millions)







 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



For the Years Ended December 31,

 

 

2022

 

2021

 

2020

 

Revenues

 

 

 

 

 

 

 

 

 

Insurance premiums

$

329

 

$

200

 

$

153

 

Fee income

 

294

 

 

316

 

 

326

 

Net investment income

 

374

 

 

394

 

 

381

 

Realized gain (loss)

 

(21

)

 

 -

 

 

40

 

Other revenues

 

 -

 

 

1

 

 

 -

 

Total revenues

 

976

 

 

911

 

 

900

 

Expenses

 

 

 

 

 

 

 

 

 

Interest credited

 

184

 

 

191

 

 

198

 

Benefits

 

727

 

 

423

 

 

403

 

Commissions and other expenses

 

188

 

 

348

 

 

229

 

Total expenses

 

1,099

 

 

962

 

 

830

 

Income (loss) before taxes

 

(123

)

 

(51

)

 

70

 

Federal income tax expense (benefit)

 

(34

)

 

(15

)

 

10

 

Net income (loss)

 

(89

)

 

(36

)

 

60

 

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

 

 

Unrealized investment gains (losses)

 

(1,255

)

 

(244

)

 

511

 

Total other comprehensive income (loss), net of tax

 

(1,255

)

 

(244

)

 

511

 

Comprehensive income (loss)

$

(1,344

)

$

(280

)

$

571

 



 

 

 

 

 

 

 

 

 



See accompanying Notes to Financial Statements

4


 

LINCOLN LIFE & ANNUITY COMPANY OF NEW YORK

STATEMENTS OF STOCKHOLDER’S EQUITY

(in millions)











 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



For the Years Ended December 31,

 



2022

 

2021

 

2020

 



 

 

 

 

 

 

 

 

 

Common Stock

 

 

 

 

 

 

 

 

 

Balance as of beginning-of-year

$

941

 

$

941

 

$

941

 

Balance as of end-of-year

 

941

 

 

941

 

 

941

 



 

 

 

 

 

 

 

 

 

Retained Earnings

 

 

 

 

 

 

 

 

 

Balance as of beginning-of-year

 

1,347

 

 

1,408

 

 

1,468

 

Cumulative effect from adoption of new accounting standards

 

 -

 

 

 -

 

 

(18

)

Net income (loss)

 

(89

)

 

(36

)

 

60

 

Dividends paid to The Lincoln National Life Insurance Company

 

(38

)

 

(25

)

 

(102

)

Balance as of end-of-year

 

1,220

 

 

1,347

 

 

1,408

 



 

 

 

 

 

 

 

 

 

Accumulated Other Comprehensive Income (Loss)

 

 

 

 

 

 

 

 

 

Balance as of beginning-of-year

 

746

 

 

990

 

 

479

 

Other comprehensive income (loss), net of tax

 

(1,255

)

 

(244

)

 

511

 

Balance as of end-of-year

 

(509

)

 

746

 

 

990

 

Total stockholder’s equity as of end-of-year

$

1,652

 

$

3,034

 

$

3,339

 



See accompanying Notes to Financial Statements

5


 

LINCOLN LIFE & ANNUITY COMPANY OF NEW YORK

STATEMENTS OF CASH FLOWS

(in millions)









 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



For the Years Ended December 31,

 



2022

 

2021

 

2020

 

Cash Flows from Operating Activities

 

 

 

 

 

 

 

 

 

Net income (loss)

$

(89

)

$

(36

)

$

60

 

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating

 

 

 

 

 

 

 

 

 

activities:

 

 

 

 

 

 

 

 

 

Realized (gain) loss

 

21

 

 

 -

 

 

(40

)

Change in:

 

 

 

 

 

 

 

 

 

Deferred acquisition costs, value of business acquired, deferred sales inducements

 

 

 

 

 

 

 

 

 

and deferred front-end loads deferrals and interest, net of amortization

 

7

 

 

99

 

 

92

 

Premiums and fees receivable

 

(8

)

 

(15

)

 

(1

)

Accrued investment income

 

 -

 

 

1

 

 

 -

 

Insurance liabilities and reinsurance-related balances

 

107

 

 

(109

)

 

(47

)

Accrued expenses

 

(87

)

 

101

 

 

8

 

Federal income tax accruals

 

(7

)

 

(45

)

 

(21

)

Other

 

17

 

 

(27

)

 

29

 

Net cash provided by (used in) operating activities

 

(39

)

 

(31

)

 

80

 



 

 

 

 

 

 

 

 

 

Cash Flows from Investing Activities

 

 

 

 

 

 

 

 

 

Purchases of available-for-sale securities and equity securities

 

(259

)

 

(654

)

 

(646

)

Sales of available-for-sale securities and equity securities

 

84

 

 

64

 

 

204

 

Maturities of available-for-sale securities

 

166

 

 

444

 

 

289

 

Issuance of mortgage loans on real estate

 

(59

)

 

(107

)

 

(96

)

Repayment and maturities of mortgage loans on real estate

 

109

 

 

92

 

 

61

 

Repayment (issuance) of policy loans, net

 

22

 

 

14

 

 

14

 

Net change in collateral on derivatives and related settlements

 

8

 

 

13

 

 

82

 

Other

 

 -

 

 

 -

 

 

(1

)

Net cash provided by (used in) investing activities

 

71

 

 

(134

)

 

(93

)



 

 

 

 

 

 

 

 

 

Cash Flows from Financing Activities

 

 

 

 

 

 

 

 

 

Issuance (payment) of short-term debt

 

(38

)

 

39

 

 

(26

)

Deposits of fixed account values, including the fixed portion of variable

 

608

 

 

459

 

 

491

 

Withdrawals of fixed account values, including the fixed portion of variable

 

(546

)

 

(325

)

 

(361

)

Transfers from (to) separate accounts, net

 

(28

)

 

(30

)

 

34

 

Common stock issued for benefit plans

 

 -

 

 

 -

 

 

(2

)

Dividends paid to The Lincoln National Life Insurance Company

 

(38

)

 

(25

)

 

(102

)

Net cash provided by (used in) financing activities

 

(42

)

 

118

 

 

34

 



 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash, invested cash and restricted cash

 

(10

)

 

(47

)

 

21

 

Cash, invested cash and restricted cash as of beginning-of-year

 

56

 

 

103

 

 

82

 

Cash, invested cash and restricted cash as of end-of-year

$

46

 

$

56

 

$

103

 





 

See accompanying Notes to Financial Statements

6


 

LINCOLN LIFE & ANNUITY COMPANY OF NEW YORK

NOTES TO FINANCIAL STATEMENTS







1.  Nature of Operations, Basis of Presentation and Summary of Significant Accounting Policies



Nature of Operations 



Lincoln Life & Annuity Company of New York (“LLANY” or the “Company,” which also may be referred to as “we,” “our” or “us”), a wholly-owned subsidiary of The Lincoln National Life Insurance Company (“LNL”), a wholly-owned subsidiary of Lincoln National Corporation (“LNC” or the “Ultimate Parent”), is domiciled in the state of New York.  LLANY is principally engaged in the sale of wealth protection, accumulation, group protection and retirement income products and solutions.  These products are marketed primarily through personal-producing general agents and brokers throughout the U.S.  LLANY is licensed and sells its products throughout the U.S. and several U.S. territories.  See Note 16 for additional information. 



Basis of Presentation



The accompanying financial statements are prepared in accordance with United States of America generally accepted accounting principles (“GAAP”).  Certain GAAP policies, which significantly affect the determination of financial condition, results of operations and cash flows, are summarized below.



Certain amounts reported in prior year’s Balance Sheets have been reclassified to conform to the presentation adopted in the current year.  Specifically, we reclassified premiums and fees receivable and reinsurance-related embedded derivatives to other assets.  These reclassifications had no effect on total assets for the prior year.



Summary of Significant Accounting Policies



Accounting Estimates and Assumptions



The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions affecting the reported amounts of assets and liabilities and the disclosures of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses for the reporting period.  In applying these estimates and assumptions, management makes subjective and complex judgments that frequently require assumptions about matters that are uncertain and inherently subject to change, including matters related to or impacted by the COVID-19 pandemic.  Actual results could differ from these estimates and assumptions.  Included among the material (or potentially material) reported amounts and disclosures that require extensive use of estimates are:  fair value of certain financial assets, derivatives, allowances for credit losses, deferred acquisition costs (“DAC”), value of business acquired (“VOBA”), deferred sales inducements (“DSI”), goodwill and other intangibles, future contract benefits, other contract holder funds including deferred front-end loads (“DFEL”), pension plans, stock-based incentive compensation, income taxes including the recoverability of our deferred tax assets, and the potential effects of resolving litigated matters.



Fair Value Measurement



Our measurement of fair value is based on assumptions used by market participants in pricing the asset or liability, which may include inherent risk, restrictions on the sale or use of an asset or non-performance risk (“NPR”), which would include our own credit risk.  Our estimate of an exchange price is the price in an orderly transaction between market participants to sell the asset or transfer the liability (“exit price”) in the principal market, or the most advantageous market in the absence of a principal market, for that asset or liability, as opposed to the price that would be paid to acquire the asset or receive a liability (“entry price”).  Pursuant to the Fair Value Measurements and Disclosures Topic of the Financial Accounting Standards Board (“FASB”) Accounting Standards CodificationTM (“ASC”), we categorize our financial instruments carried at fair value into a three-level fair value hierarchy, based on the priority of inputs to the respective valuation technique.  The three-level hierarchy for fair value measurement is defined as follows:



·

Level 1 – inputs to the valuation methodology are quoted prices available in active markets for identical investments as of the reporting date, except for large holdings subject to “blockage discounts” that are excluded;

·

Level 2 – inputs to the valuation methodology are other than quoted prices in active markets, which are either directly or indirectly observable as of the reporting date, and fair value can be determined through the use of models or other valuation methodologies; and

·

Level 3 – inputs to the valuation methodology are unobservable inputs in situations where there is little or no market activity for the asset or liability, and we make estimates and assumptions related to the pricing of the asset or liability, including assumptions regarding risk.



In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy.  In such cases, the level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.  Our assessment of

7


 

the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the investment.



When a determination is made to classify an asset or liability within Level 3 of the fair value hierarchy, the determination is based upon the significance of the unobservable inputs to the overall fair value measurement.  Because certain securities trade in less liquid or illiquid markets with limited or no pricing information, the determination of fair value for these securities is inherently more difficult.  However, Level 3 fair value investments may include, in addition to the unobservable or Level 3 inputs, observable components, which are components that are actively quoted or can be validated to market-based sources.



Fixed Maturity Available-For-Sale Securities – Fair Valuation Methodologies and Associated Inputs



Securities classified as available-for-sale (“AFS”) consist of fixed maturity securities and are stated at fair value with unrealized gains and losses included within accumulated other comprehensive income (loss) (“AOCI”), net of associated DAC, VOBA, DSI, future contract benefits, other contract holder funds and deferred income taxes. 



We measure the fair value of our securities classified as fixed maturity AFS based on assumptions used by market participants in pricing the security.  The most appropriate valuation methodology is selected based on the specific characteristics of the fixed maturity security, and we consistently apply the valuation methodology to measure the security’s fair value.  Our fair value measurement is based on a market approach that utilizes prices and other relevant information generated by market transactions involving identical or comparable securities.  Sources of inputs to the market approach primarily include third-party pricing services, independent broker quotations or pricing matrices.  We do not adjust prices received from third parties; however, we do analyze the third-party pricing services’ valuation methodologies and related inputs and perform additional evaluation to determine the appropriate level within the fair value hierarchy.



The observable and unobservable inputs to our valuation methodologies are based on a set of standard inputs that we generally use to evaluate all of our fixed maturity AFS securities.  Observable inputs include benchmark yields, reported trades, broker-dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers and reference data.  In addition, market indicators, industry and economic events are monitored, and further market data is acquired if certain triggers are met.  For certain security types, additional inputs may be used, or some of the inputs described above may not be applicable.  For private placement securities, we use pricing matrices that utilize observable pricing inputs of similar public securities and Treasury yields as inputs to the fair value measurement.  Depending on the type of security or the daily market activity, standard inputs may be prioritized differently or may not be available for all fixed maturity AFS securities on any given day.  For broker-quoted only securities, non-binding quotes from market makers or broker-dealers are obtained from sources recognized as market participants.  For securities trading in less liquid or illiquid markets with limited or no pricing information, we use unobservable inputs to measure fair value. 



The following summarizes our fair valuation methodologies and associated inputs, which are particular to the specified security type and are in addition to the defined standard inputs to our valuation methodologies for all of our fixed maturity AFS securities discussed above:



·

Corporate bonds and U.S. government bonds – We also use Trade Reporting and Compliance EngineTM reported tables for our corporate bonds and vendor trading platform data for our U.S. government bonds. 

·

Mortgage- and asset-backed securities (“ABS”) – We also utilize additional inputs, which include new issues data, monthly payment information and monthly collateral performance, including prepayments, severity, delinquencies, step-down features and over collateralization features for each of our mortgage-backed securities (“MBS”), which include collateralized mortgage obligations and mortgage pass through securities backed by residential mortgages (“RMBS”), commercial mortgage-backed securities (“CMBS”) and collateralized loan obligations (“CLOs”).

·

State and municipal bonds – We also use additional inputs that include information from the Municipal Securities Rule Making Board, as well as material event notices, new issue data, issuer financial statements and Municipal Market Data benchmark yields for our state and municipal bonds.

·

Hybrid and redeemable preferred securities – We also utilize additional inputs of exchange prices (underlying and common stock of the same issuer) for our hybrid and redeemable preferred securities.



In order to validate the pricing information and broker-dealer quotes, we employ, where possible, procedures that include comparisons with similar observable positions, comparisons with subsequent sales and observations of general market movements for those security classes.  We have policies and procedures in place to review the process that is utilized by our third-party pricing service and the output that is provided to us by the pricing service.  On a periodic basis, we test the pricing for a sample of securities to evaluate the inputs and assumptions used by the pricing service, and we perform a comparison of the pricing service output to an alternative pricing source.  We also evaluate prices provided by our primary pricing service to ensure that they are not stale or unreasonable by reviewing the prices for unusual changes from period to period based on certain parameters or for lack of change from one period to the next.



Fixed Maturity AFS Securities – Evaluation for Recovery of Amortized Cost



We regularly review our fixed maturity AFS securities (also referred to as “debt securities”) for declines in fair value that we determine to be impairment-related, including those attributable to credit risk factors that may require a credit loss allowance.



8


 

For our debt securities, we generally consider the following to determine whether our debt securities with unrealized losses are credit impaired:



·

The estimated range and average period until recovery;

·

The estimated range and average holding period to maturity;

·

Remaining payment terms of the security;

·

Current delinquencies and nonperforming assets of underlying collateral;

·

Expected future default rates;

·

Collateral value by vintage, geographic region, industry concentration or property type;

·

Subordination levels or other credit enhancements as of the balance sheet date as compared to origination; and

·

Contractual and regulatory cash obligations.



For a debt security, if we intend to sell a security, or it is more likely than not we will be required to sell a debt security before recovery of its amortized cost basis and the fair value of the debt security is below amortized cost, we conclude that an impairment has occurred and the amortized cost is written down to current fair value, with a corresponding charge to realized gain (loss) on the Statements of Comprehensive Income (Loss).  If we do not intend to sell a debt security, or it is not more likely than not we will be required to sell a debt security before recovery of its amortized cost basis but the present value of the cash flows expected to be collected is less than the amortized cost of the debt security (referred to as the credit loss), we conclude that an impairment has occurred, and a credit loss allowance is recorded, with a corresponding charge to realized gain (loss) on the Statements of Comprehensive Income (Loss).  The remainder of the decline to fair value related to factors other than credit loss is recorded in other comprehensive income (“OCI”) to unrealized losses on fixed maturity AFS securities on the Statements of Stockholder’s Equity, as this amount is considered a noncredit impairment.



When assessing our intent to sell a debt security, or if it is more likely than not we will be required to sell a debt security before recovery of its cost basis, we evaluate facts and circumstances such as, but not limited to, decisions to reposition our security portfolio, sales of securities to meet cash flow needs and sales of securities to capitalize on favorable pricing.  Management considers the following as part of the evaluation:



·

The current economic environment and market conditions;

·

Our business strategy and current business plans;

·

The nature and type of security, including expected maturities and exposure to general credit, liquidity, market and interest rate risk;

·

Our analysis of data from financial models and other internal and industry sources to evaluate the current effectiveness of our hedging and overall risk management strategies;

·

The current and expected timing of contractual maturities of our assets and liabilities, expectations of prepayments on investments and expectations for surrenders and withdrawals of life insurance policies and annuity contracts;

·

The capital risk limits approved by management; and

·

Our current financial condition and liquidity demands.



In order to determine the amount of the credit loss for a debt security, we calculate the recovery value by performing a discounted cash flow analysis based on the current cash flows and future cash flows we expect to recover.  The discount rate is the effective interest rate implicit in the underlying debt security.  The effective interest rate is the original yield, or the coupon if the debt security was previously impaired.  See the discussion below for additional information on the methodology and significant inputs, by security type, that we use to determine the amount of a credit loss.



To determine the recovery period of a debt security, we consider the facts and circumstances surrounding the underlying issuer including, but not limited to, the following:



·

Historical and implied volatility of the security;

·

The extent to which the fair value has been less than amortized cost;

·

Adverse conditions specifically related to the security or to specific conditions in an industry or geographic area;

·

Failure, if any, of the issuer of the security to make scheduled payments; and

·

Recoveries or additional declines in fair value subsequent to the balance sheet date.



In periods subsequent to the recognition of a credit loss impairment through a credit loss allowance, we continue to reassess the expected cash flows of the debt security at each subsequent measurement date as necessary.  If the measurement of credit loss changes, we recognize a provision for (or reversal of) credit loss expense through realized gain (loss) on the Statements of Comprehensive Income (Loss), limited by the amount that amortized cost exceeds fair value.  Losses are charged against the allowance for credit losses when

9


 

management believes the uncollectibility of a debt security is confirmed or when either of the criteria regarding intent or requirement to sell is met.  Accrued interest on debt securities is written-off when deemed uncollectible.



To determine the recovery value of a corporate bond or CLO, we perform additional analysis related to the underlying issuer including, but not limited to, the following:



·

Fundamentals of the issuer to determine what we would recover if they were to file bankruptcy versus the price at which the market is trading;

·

Fundamentals of the industry in which the issuer operates;

·

Earnings multiples for the given industry or sector of an industry that the underlying issuer operates within, divided by the outstanding debt to determine an expected recovery value of the security in the case of a liquidation;

·

Expected cash flows of the issuer (e.g., whether the issuer has cash flows in excess of what is required to fund its operations);

·

Expectations regarding defaults and recovery rates;

·

Changes to the rating of the security by a rating agency; and

·

Additional market information (e.g., if there has been a replacement of the corporate debt security).



Each quarter, we review the cash flows for the MBS portfolio, including current credit enhancements and trends in the underlying collateral performance to determine whether or not they are sufficient to provide for the recovery of our amortized cost.  To determine recovery value of a MBS, we perform additional analysis related to the underlying issuer including, but not limited to, the following:



·

Discounted cash flow analysis based on the current cash flows and future cash flows we expect to recover;

·

Level of borrower creditworthiness of the home equity loans or residential mortgages that back an RMBS or commercial mortgages that back a CMBS;

·

Susceptibility to fair value fluctuations for changes in the interest rate environment;

·

Susceptibility to reinvestment risks, in cases where market yields are lower than the securities’ book yield earned;

·

Susceptibility to reinvestment risks, in cases where market yields are higher than the book yields earned on a security;

·

Expectations of sale of such a security where market yields are higher than the book yields earned on a security; and

·

Susceptibility to variability of prepayments.



When evaluating MBS and mortgage-related ABS, we consider a number of pool-specific factors as well as market level factors when determining whether or not the impairment on the security requires a credit loss allowance.  The most important factor is the performance of the underlying collateral in the security and the trends of that performance in the prior periods.  We use this information about the collateral to forecast the timing and rate of mortgage loan defaults, including making projections for loans that are already delinquent and for those loans that are currently performing but may become delinquent in the future.  Other factors used in this analysis include the credit characteristics of borrowers, geographic distribution of underlying loans and timing of liquidations by state.  Once default rates and timing assumptions are determined, we then make assumptions regarding the severity of a default if it were to occur.  Factors that impact the severity assumption include expectations for future home price appreciation or depreciation, loan size, first lien versus second lien, existence of loan level private mortgage insurance, type of occupancy and geographic distribution of loans.  Once default and severity assumptions are determined for the security in question, cash flows for the underlying collateral are projected including expected defaults and prepayments.  These cash flows on the collateral are then translated to cash flows on our tranche based on the cash flow waterfall of the entire capital security structure.  If this analysis indicates the entire principal on a particular security will not be returned, the security is reviewed for a credit loss by comparing the expected cash flows to amortized cost.  To the extent that the security has already been impaired through a credit loss allowance or was purchased at a discount, such that the amortized cost of the security is less than or equal to the present value of cash flows expected to be collected, no credit loss allowance is required.  Otherwise, if the amortized cost of the security is greater than the present value of the cash flows expected to be collected, and the security was not purchased at a discount greater than the expected principal loss, then an impairment through a credit loss allowance is recognized.



We further monitor the cash flows of all of our debt securities backed by mortgages on an ongoing basis.  We also perform detailed analysis on all of our subprime, Alt-A, non-agency residential MBS and on a significant percentage of our debt securities backed by pools of commercial mortgages.  The detailed analysis includes revising projected cash flows by updating the cash flows for actual cash received and applying assumptions with respect to expected defaults, foreclosures and recoveries in the future.  These revised projected cash flows are then compared to the amount of credit enhancement (subordination) in the structure to determine whether the amortized cost of the security is recoverable.  If it is not recoverable, we record an impairment through a credit loss allowance for the security.



Equity Securities



Equity securities are carried at fair value, and changes in fair value are recorded in realized gain (loss) on the Statements of Comprehensive Income (Loss) as they occur.  Equity securities consist primarily of common stock of publicly-traded companies, privately placed securities and mutual fund shares.  We measure the fair value of our equity securities based on assumptions used by market participants in pricing the security.  The most appropriate valuation methodology is selected based on the specific characteristics of the equity security.  Fair values of publicly-traded equity securities are determined using quoted prices in active markets for identical or comparable securities.  When quoted prices are not available, we use valuation methodologies most appropriate for the specific asset. 

10


 

Fair values for private placement securities are determined using discounted cash flow, earnings multiple and other valuation models.  The fair values of mutual fund shares that transact regularly are based on transaction prices of identical fund shares.



Mortgage Loans on Real Estate



Mortgage loans on real estate consist of commercial mortgage loans and are generally carried at unpaid principal balances adjusted for amortization of premiums and accretion of discounts and are net of allowance for credit losses.  Interest income is accrued on the principal balance of the loan based on the loan’s contractual interest rate.  Premiums and discounts are amortized using the effective yield method over the life of the loan.  Interest income and amortization of premiums and discounts are reported in net investment income on the Statements of Comprehensive Income (Loss) along with mortgage loan fees, which are recorded as they are incurred.



Our policy is to report loans that are 60 or more days past due, which equates to two or more payments missed, as delinquent.  We do not accrue interest on loans 90 days past due, and any interest received on these loans is either applied to the principal or recorded in net investment income on the Statements of Comprehensive Income (Loss) when received, depending on the assessment of the collectability of the loan.  We resume accruing interest once a loan complies with all of its original terms or restructured terms.  Mortgage loans deemed uncollectible are charged against the allowance for credit losses, and subsequent recoveries, if any, are likewise credited to the allowance for credit losses.  Accrued interest on mortgage loans is written-off when deemed uncollectible.



In connection with our recognition of an allowance for credit losses for mortgage loans on real estate, we perform a quantitative analysis using a probability of default/loss given default/exposure at default approach to estimate expected credit losses in our mortgage loan portfolio as well as unfunded commitments related to mortgage loans.  Our model estimates expected credit losses over the contractual terms of the loans, which are the periods over which we are exposed to credit risk, adjusted for expected prepayments.  Credit loss estimates are segmented by mortgage loans and unfunded commitments related to mortgage loans.



The allowance for credit losses for pooled loans of similar risk is estimated using relevant historical credit loss information adjusted for current conditions and reasonable and supportable forecasts of future conditions.  Historical credit loss experience provides the basis for the estimation of expected credit losses with adjustments for differences in current loan-specific risk characteristics, such as differences in underwriting standards, portfolio mix, delinquency level, or term lengths as well as adjustments for changes in environmental conditions, such as unemployment rates, property values, or other factors that management deems relevant.  We apply probability weights to the positive, base and adverse scenarios we use.  For periods beyond our reasonable and supportable forecast, we use implicit mean reversion over the remaining life of the recoverable, meaning our model will inherently revert to the baseline scenario as the baseline is representative of the historical average over a longer period of time.



Loans are considered impaired when it is probable that, based upon current information and events, we will be unable to collect all amounts due under the contractual terms of the loan agreement.  When we determine that a loan is impaired, a specific credit loss allowance is established for the excess carrying value of the loan over its estimated value.  The loan’s estimated value is based on:  the present value of expected future cash flows discounted at the loan’s effective interest rate; the loan’s observable market price; or the fair value of the loan’s collateral.



Allowance for credit losses are maintained at a level we believe is adequate to absorb current expected lifetime credit losses.  Our periodic evaluation of the adequacy of the allowance for credit losses is based on historical loss experience, known and inherent risks in the portfolio, adverse situations that may affect the borrower’s ability to repay (including the timing of future payments), the estimated value of the underlying collateral, composition of the loan portfolio, current economic conditions, reasonable and supportable forecasts about the future and other relevant factors.



Mortgage loans on real estate are presented net of the allowance for credit losses on the Balance Sheets.  Changes in the allowance are reported in realized gain (loss) on the Statements of Comprehensive Income (Loss).  Mortgage loans on real estate deemed uncollectible are charged against the allowance for credit losses, and subsequent recoveries, if any, are credited to the allowance for credit losses, limited to the aggregate of amounts previously charged-off and expected to be charged-off.



Our mortgage loan portfolio is primarily comprised of long-term loans secured by existing commercial real estate.  We believe all of the mortgage loans in our portfolio share three primary risks:  borrower credit worthiness; sustainability of the cash flow of the property; and market risk; therefore, our methods of monitoring and assessing credit risk are consistent for our entire portfolio.



For our mortgage loan portfolio, trends in market vacancy and rental rates are incorporated into the analysis that we perform for monitored loans and may contribute to the establishment of (or an increase or decrease in) an allowance for credit losses.  In addition, we review each loan individually in our mortgage loan portfolio on an annual basis to identify emerging risks.  We focus on properties that experienced a reduction in debt-service coverage or that have significant exposure to tenants with deteriorating credit profiles.  Where warranted, we establish or increase a credit loss allowance for a specific loan based upon this analysis. 



We measure and assess the credit quality of our mortgage loans by using loan-to-value and debt-service coverage ratios.  The loan-to-value ratio compares the principal amount of the loan to the fair value at origination of the underlying property collateralizing the loan and is commonly expressed as a percentage.  Loan-to-value ratios greater than 100% indicate that the principal amount is greater than the collateral value.  Therefore, all else being equal, a lower loan-to-value ratio generally indicates a higher quality loan.  The debt-service coverage ratio compares a property’s net operating income to its debt-service payments.  Debt-service coverage ratios of less than 1.0 indicate that property operations do not generate enough income to cover its current debt payments.  Therefore, all else being equal, a

11


 

higher debt-service coverage ratio generally indicates a higher quality loan.  These credit quality metrics are monitored and reviewed at least annually.



We have off-balance sheet commitments related to mortgage loans.  As such, an allowance for credit losses is developed based on the process outlined above, along with an internally developed conversion factor.



Policy Loans



Policy loans represent loans we issue to contract holders that use the cash surrender value of their life insurance policy as collateral.  Policy loans are carried at unpaid principal balances. 



Derivative Instruments 



We hedge certain portions of our exposure to interest rate risk, foreign currency exchange risk,  equity market risk and credit risk by entering into derivative transactions.  Our derivative instruments are recognized as either assets or liabilities on the Balance Sheets at estimated fair value.  We have master netting agreements with each of our derivative counterparties that allow for the netting of our derivative asset and liability positions by counterparty.    We categorized derivatives into a three-level hierarchy, based on the priority of the inputs to the respective valuation technique as discussed above in “Fair Value Measurement.”  The accounting for changes in the estimated fair value of a derivative instrument depends on whether it has been designated and qualifies as part of a hedging relationship, and further, on the type of hedging relationship.  For those derivative instruments that are designated and qualify as hedging instruments, we designate the hedging instrument based upon the exposure being hedged:  as a cash flow hedge or a fair value hedge.



For derivative instruments that are designated and qualify as a cash flow hedge, the effective portion of the gain or loss on the derivative instrument is reported as a component of AOCI and reclassified into net income in the same period or periods during which the hedged transaction affects net income.  The remaining gain or loss on the derivative instrument in excess of the cumulative change in the present value of designated future cash flows of the hedged item (hedge ineffectiveness), if any, is recognized in net income during the period of change.  For derivative instruments that are designated and qualify as a fair value hedge, the gain or loss on the derivative instrument, as well as the offsetting gain or loss on the hedged item attributable to the hedged risk are recognized in net income during the period of change in estimated fair values.  For derivative instruments not designated as hedging instruments, but that are economic hedges, the gain or loss is recognized in net income.



We have certain variable annuity products that contain embedded derivatives that are recorded with the associated host contract.  When it is determined that the embedded derivative possesses economic characteristics that are not clearly and closely related to the economic characteristics of the host contract, and a separate instrument with the same terms would qualify as a derivative instrument, the embedded derivative is bifurcated from the host for measurement purposes and reported within other assets or other liabilities on the Consolidated Balance Sheets.  These embedded derivatives are carried at fair value with changes in fair value recognized in net income during the period of change. 



We employ several different methods for determining the fair value of our derivative instruments.  The fair value of our derivative contracts are measured based on current settlement values, which are based on quoted market prices, industry standard models that are commercially available and broker quotes.  These techniques project cash flows of the derivatives using current and implied future market conditions.  We calculate the present value of the cash flows to measure the current fair market value of the derivative.



Other Investments



Other investments consist primarily of cash collateral receivables related to our derivative instruments and Federal Home Loan Bank (“FHLB”) common stock.



In uncleared derivative transactions, we and the counterparty enter into a credit support annex requiring either party to post collateral, which may be in the form of cash, equal to the net derivative exposure.  Cash collateral we have posted to a counterparty is recorded within other investments.  Cash collateral a counterparty has posted is recorded within other liabilities.  We also have investments in FHLB common stock, carried at cost, that enable access to the FHLB lending program.



Cash and Invested Cash



Cash and invested cash is carried at cost and includes all highly liquid debt instruments purchased with an original maturity of three months or less.



DAC, VOBA, DSI and DFEL



Acquisition costs directly related to successful contract acquisitions or renewals of universal life insurance (“UL”), variable universal life insurance (“VUL”), traditional life insurance, group life and disability insurance, annuities and other investment contracts have been deferred (i.e., DAC) to the extent recoverable.  Such acquisition costs are capitalized in the period they are incurred and primarily include commissions, certain bonuses, portion of total compensation and benefits of certain employees involved in the acquisition process and medical and inspection fees.    VOBA is an intangible asset that reflects the estimated fair value of in-force contracts in a life insurance company acquisition and represents the portion of the purchase price that is allocated to the value of the right to receive future cash flows

12


 

from the business in force at the acquisition date.  Bonus credits and excess interest for dollar cost averaging contracts are considered DSI, and the unamortized balance is reported within other assets on the Balance Sheets.  Contract sales charges that are collected in the early years of an insurance contract are deferred (i.e., DFEL), and the unamortized balance is reported in other contract holder funds on the Balance Sheets. 



Both DAC and VOBA amortization, excluding amounts reported in realized gain (loss), is reported within commissions and other expenses on the Statements of Comprehensive Income (Loss).  DSI amortization, excluding amounts reported in realized gain (loss), is reported in interest credited on the Statements of Comprehensive Income (Loss).  The amortization of DFEL, excluding amounts reported in realized gain (loss), is reported within fee income on the Statements of Comprehensive Income (Loss).  The methodology for determining the amortization of DAC, VOBA, DSI and DFEL varies by product type.  Amortization is based on assumptions consistent with those used in the development of the underlying contract adjusted for emerging experience and expected trends. 



The carrying amounts of DAC, VOBA, DSI and DFEL are adjusted for the effects of realized and unrealized gains and losses on securities classified as fixed maturity AFS and certain derivatives and embedded derivatives.  Amortization expense of DAC, VOBA, DSI and DFEL reflects an assumption for an expected level of credit-related investment losses.  When actual credit-related investment losses are realized, we recognize a true-up to our DAC, VOBA, DSI and DFEL amortization within realized gain (loss) on the Statements of Comprehensive Income (Loss) reflecting the incremental effect of actual versus expected credit-related investment losses.  These actual to expected amortization adjustments can create volatility from period to period in realized gain (loss). 



We account for modifications of insurance contracts that result in a substantially unchanged contract as a continuation of the replaced contract.  We account for modifications of insurance contracts that result in a substantially changed contract as an extinguishment of the replaced contract.



For reinsurance transactions where we receive proceeds that represent recovery of our previously incurred acquisition costs, we reduce the applicable unamortized acquisition costs such that the net acquisition costs are capitalized and charged to commissions and other expenses on the Statements of Comprehensive Income (Loss).



Acquisition costs for all traditional contracts, including term life insurance, individual whole life and group business, are amortized over the premium-paying period or level term period, depending on the contract, which generally results in amortization less than or equal to 30 years.  Acquisition costs are either amortized on a straight-line basis or as a level percent of premium of the related policies depending on the block of business.  There is currently no intangible balance or related amortization for fixed and variable payout annuities.



Acquisition costs for UL and VUL insurance and investment-type products, which include fixed and variable deferred annuities, are generally amortized over the lives of the policies in relation to the incidence of estimated gross profits (“EGPs”) from surrender charges, investment, death benefits expected to be paid, net of reinsurance ceded and expense margins and actual realized gain (loss) on investments.  Contract lives for UL and VUL policies are estimated to be 40 years based on the expected lives of the contracts.  Contract lives for fixed and variable deferred annuities are generally between 15 and 30 years, while some of our fixed multi-year guarantee products have amortization periods equal to the guarantee period.  The front-end load annuity product has an assumed life of 25 years.  Longer lives are assigned to those blocks that have demonstrated lower lapse experience. 



During the third quarter of each year, we conduct our comprehensive review of the assumptions and the projection models used for our estimates of future gross profits underlying the amortization of DAC, VOBA, DSI and DFEL.  These assumptions include, but are not limited to, capital markets, investment margins, mortality rates, retention, rider utilization and maintenance expenses (costs associated with maintaining records relating to insurance and individual and group annuity contracts, and with the processing of premium collections, deposits, withdrawals and commissions).  Based on our review, the cumulative balances of DAC, VOBA, DSI and DFEL included on the Balance Sheets are adjusted with an offsetting benefit or charge to revenue or amortization expense to reflect such change related to our expectations of future EGPs (“unlocking”).  We may have unlocking in other quarters as we become aware of information that warrants updating assumptions outside of our comprehensive review.  We may also identify and implement actuarial modeling refinements that result in increases or decreases to the carrying values of DAC, VOBA, DSI and DFEL.

 

DAC, VOBA, DSI and DFEL are reviewed to ensure that the unamortized portion does not exceed the expected recoverable amounts.



Reinsurance



We enter into reinsurance agreements in the normal course of business to limit our exposure to the risk of loss and to enhance our capital management.



In order for a reinsurance agreement to qualify for reinsurance accounting, the agreement must satisfy certain risk transfer conditions that include, among other items, a reasonable possibility of a significant loss for the assuming entity.  When we apply reinsurance accounting, premiums, benefits and DAC amortization are reported net of reinsurance ceded on the Statements of Comprehensive Income (Loss).  Amounts currently recoverable, such as ceded reserves, are reported in reinsurance recoverables and amounts currently payable to the reinsurers, such as premiums, are included in other liabilities on the Balance Sheets.  Assets and liabilities and revenues and expenses from

13


 

certain reinsurance contracts that grant statutory surplus relief are netted on the Balance Sheets and Statements of Comprehensive Income (Loss), respectively, if there is a contractual right of offset.



We use deposit accounting to recognize reinsurance agreements that do not transfer significant insurance risk.  This accounting treatment results in amounts paid or received by us to be considered on deposit with the reinsurer and such amounts are reported in other assets on the Balance Sheets.  As amounts are paid or received, consistent with the underlying contracts, deposit assets are adjusted.



We estimated an allowance for credit losses for all reinsurance recoverables and related reinsurance deposit assets.  As such, we performed a quantitative analysis using a probability of loss model approach to estimate expected credit losses for reinsurance recoverables, inclusive of similar assets recognized using the deposit method of accounting.  The credit loss allowance is a general allowance for pools of receivables with similar risk characteristics segmented by credit risk ratings and receivables assessed on an individual basis that do not share similar risk characteristics where we anticipate a credit loss over the life of reinsurance-related assets.



Our model uses relevant internal or external historical loss information adjusted for current conditions and reasonable and supportable forecasts of future events and conditions in developing our credit loss estimate.  We utilized historical credit rating data to form an estimation of probability of default of counterparties by means of a transition matrix that provides the rates of credit migration for credit ratings transitioning to impairment.  We updated reinsurer credit ratings during the period to incorporate the most up-to-date information on the current state of the financial stability of our reinsurers.  To simulate changes in economic conditions, we used positive, base and adverse scenarios that include varying levels of loss given default assumptions to reflect the impact of changes in severity of losses.  We applied probability weights to the positive, base and adverse scenarios.  For periods beyond our reasonable and supportable forecasts, we used implicit mean reversion over the remaining life of the recoverable.  Additionally, we considered factors that impact our exposure at default that are driven by actuarial expectations around term assumptions rather than being directly driven by market or economic environment.



Our model estimates the expected credit losses over the life of the reinsurance asset.  Credit loss estimates are segmented based on counterparty credit risk.  Our modeling process utilizes counterparty credit ratings, collateral types and amounts, and term and run-off assumptions.  For reinsurance recoverables that do not share similar risk characteristics, we assessed on an individual basis to determine a specific credit loss allowance.



We estimated expected credit losses over the contractual term of the recoverable, which is the period during which we are exposed to the credit risk.  Reinsurance recoverables may not have explicit contractual lives, but are tied to the underlying insurance products; as a result, we estimated the contractual life by utilizing actuarial estimates of the timing of payouts related to those underlying products.



Reinsurance agreements often require the reinsurer to collateralize the recoverable with funds in a trust account or with a letter of credit for the benefit of the ceding insurance entity that can reduce the expected credit losses on a given agreement.  As such, we review reinsurance collateral by individual agreement to sensitize risk of loss based on level of collateralization.  This review is driven by the assumption that non-collateralized reinsurance recoverables would have materially higher losses in times of default.  Therefore, reinsurance recoverables are pooled as either fully-collateralized or non-collateralized.



Reinsurance recoverables are presented net of the allowance for credit losses on the Balance Sheets.  Changes in the allowance for credit losses are reported in realized gain (loss) on the Statements of Comprehensive Income (Loss).  Reinsurance recoverables deemed uncollectible are charged against the allowance for credit losses, and subsequent recoveries, if any, are credited to the allowance for credit losses, limited to the aggregate of amounts previously charged-off and expected to be charged-off.



Goodwill



We recognize the excess of the purchase price, plus the fair value of any noncontrolling interest in the acquiree, over the fair value of identifiable net assets acquired as goodwill.  Goodwill is not amortized, but is reviewed for impairment annually as of October 1 and more frequently if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying value. 



We perform a quantitative goodwill impairment test where the fair value of the reporting unit is determined and compared to the carrying value of the reporting unit.  If the carrying value of the reporting unit is greater than the reporting unit’s fair value, goodwill is impaired and written down to the reporting unit’s fair value; and a charge is reported in impairment of intangibles on the Statements of Comprehensive Income (Loss).  The results of one goodwill impairment test on one reporting unit cannot subsidize the results of another reporting unit.

 

Other Assets and Other Liabilities



Other assets consist primarily of certain reinsurance assets, net of allowance for credit losses, certain guaranteed living benefit (“GLB”) features, premiums and fees receivable, DSI, specifically identifiable intangible assets and other receivables.  Other liabilities consist primarily of current and deferred taxes, certain GLB features, payables resulting from purchases of securities that had not yet settled as of

14


 

the balance sheet date, employee benefit liabilities, derivative instrument liabilities, certain reinsurance payables, short-term debt and other accrued expenses.



The carrying values of specifically identifiable intangible assets are reviewed at least annually for indicators of impairment in value that are related to credit loss or non-credit, including unexpected or adverse changes in the following:  the economic or competitive environments in which the company operates; profitability analyses; cash flow analyses; and the fair value of the relevant business operation.  If there was an indication of impairment, then the discounted cash flow method would be used to measure the impairment, and the carrying value would be adjusted as necessary and reported in impairment of intangibles on the Statements of Comprehensive Income (Loss).  Sales force intangibles are attributable to the value of the new business distribution system acquired through business combinations.  These assets are amortized on a straight-line basis over their useful life of 25 years.



Separate Account Assets and Liabilities



Separate accounts represent segregated funds that are maintained to meet specific investment objectives of contract holders who direct the investments and bear the investment risk, except to the extent of minimum guarantees made by the Company with respect to certain accounts.  The assets of each account are legally segregated and are not subject to claims that arise out of any other business of the Company.



We report separate account assets as a summary total on the Balance Sheets based on the fair value of the underlying investments.  The underlying investments consist primarily of mutual funds, fixed maturity AFS securities, short-term investments and cash.  Investment income and net realized and unrealized gains (losses) of the separate accounts generally accrue directly to the contract holders; therefore, they are not reflected on the Statements of Comprehensive Income (Loss), and the Statements of Cash Flows do not reflect investment activity of the separate accounts.  Asset-based fees and contract administration charges are assessed against the accounts and included within fee income on the Statements of Comprehensive Income (Loss).  An amount equivalent to the separate account assets is recorded as separate account liabilities, representing the account balance obligated to be returned to the contract holder.



Future Contract Benefits



Future contract benefits represent liability reserves that we have established and carry based on estimates of how much we will need to pay for future benefits and claims.  We continually review overall reserve position, reserving techniques and reinsurance arrangements.  As experience develops and new information becomes known, liabilities are adjusted as deemed necessary.  



The liabilities for future insurance contract benefits and claim reserves for traditional life policies are computed using assumptions for investment yields, mortality rates and withdrawals based principally on generally accepted actuarial methods and assumptions at the time of contract issue.  Investment yield assumptions for traditional direct individual life reserves for all contracts range from 2.25% to 7.75% depending on the time of contract issue.  The liabilities for future contract benefits and claims reserves for immediate and deferred paid-up annuities are computed using investment yield assumptions that range from 1.0% to 7.5%.  These investment yield assumptions are intended to represent an estimation of the interest rate experience for the period that these contract benefits are payable.



The business written or assumed by us includes participating life insurance contracts, under which the contract holder is entitled to share in the earnings of such contracts via receipt of dividends.  The dividend scale for participating policies is reviewed annually and may be adjusted to reflect recent experience and future expectations.  Dividends to participating policies were $19 million, $19 million and $20 million for the years ended December 31, 2022, 2021 and 2020, respectively.



We issue variable annuity and life contracts through separate accounts that may include various types of guaranteed benefits.  The liabilities for these guarantees are calculated by estimating the present value of total expected benefit payments over the life of the contract from inception divided by the present value of total expected assessments over the life of the contract (“benefit ratio”) multiplied by the cumulative assessments recorded from the contract inception through the balance sheet date less the cumulative payments plus interest on the liability.  The change in the liability for a period is the benefit ratio multiplied by the assessments recorded for the period less payments made in the period plus interest.  As experience or assumption changes result in a change in expected benefit payments or assessments, the benefit ratio is unlocked or, in other words, recalculated using the updated expected benefit payments and assessments over the life of the contract since inception.  The revised benefit ratio is then applied to the liability calculation described above, with the resulting change in liability reported in benefits on the Statements of Comprehensive Income (Loss).  During the third quarter of each year, we conduct our comprehensive review of the assumptions and projection models used in estimating these reserves and unlock assumptions similar to the DAC discussion above.  We may have unlocking in other quarters as we become aware of information that warrants updating assumptions outside of our comprehensive review.  We may also identify and implement actuarial modeling refinements that result in increases or decreases to the carrying value of these reserves.  The change in liability impacts EGPs used to calculate amortization of DAC, VOBA, DFEL and DSI.



Certain of our variable annuity contracts reported within future contract benefits contain GLB reserves embedded derivatives, a portion of which may be reported in either other assets or other liabilities, and include guaranteed interest and similar contracts, that are carried at fair value on the Balance Sheets, which represents approximate exit price including an estimate for our NPR.  Certain of these features have elements of both insurance benefits and embedded derivatives.  Through our hybrid accounting approach, for reserve calculation purposes we assign product cash flows to the embedded derivative or insurance portion of the reserves based on the life-contingent nature of the benefits.  We report the insurance portion of the reserves in future contract benefits.  We classify these GLB reserves embedded derivatives items in Level 3 within the hierarchy levels described above in “Fair Value Measurement.”  The “market consistent

15


 

scenarios” used in the determination of the fair value of the GLB liability are similar to those used by an investment bank to value derivatives for which the pricing is not transparent and the aftermarket is nonexistent or illiquid.  We use risk-neutral Monte Carlo simulations in our calculation to value the entire block of guarantees, which involve 100 unique scenarios per policy or approximately 2 million scenarios.  The market consistent scenario assumptions, as of each valuation date, are those we view to be appropriate for a hypothetical market participant.  The market consistent inputs include, but are not limited to, assumptions for capital markets (e.g., implied volatilities, correlation among indices, risk-free swap curve, etc.), policyholder behavior (e.g., policy lapse, rider utilization, etc.), mortality rates, risk margins, maintenance expenses and a margin for profit.  We believe these assumptions are consistent with those that would be used by a market participant; however, as the related markets develop we will continue to reassess our assumptions.  It is possible that different valuation techniques and assumptions could produce a materially different estimate of fair value.  As discussed in Note 4, we use derivative instruments to hedge our exposure to the risks and earnings volatility that result from the embedded derivatives for living benefits in certain of our variable annuity products.  The change in fair value of these instruments tends to move in the opposite direction of the change in the value of the associated reserves.  The net impact of these changes is reported as a component of realized gain (loss) on the Statements of Comprehensive Income (Loss).



Other Contract Holder Funds



Other contract holder funds includes account values on UL and VUL insurance and investment-type annuity products where account values are equal to deposits plus interest credited less withdrawals, surrender charges, asset-based fees and contract administration charges, as well as amounts representing the fair value of embedded derivative instruments associated with our IUL and indexed annuity products.  During the third quarter of each year, we conduct our comprehensive review of the assumptions and projection models used in estimating these embedded derivatives and unlock assumptions similar to the DAC discussion above.  We may have unlocking in other quarters as we become aware of information that warrants updating assumptions outside of our comprehensive review.  We may also identify and implement actuarial modeling refinements that result in increases or decreases to the carrying value of these embedded derivatives.  Other contract holder funds also includes DFEL (see “DAC, VOBA, DFEL and DSI” above), dividends payable to contract holders and undistributed earnings on participating business.



Contingencies and Commitments



A loss contingency is an existing condition, situation or set of circumstances involving uncertainty as to possible loss that will ultimately be resolved when one or more future events occur or fail to occur.  Contingencies arising from environmental remediation costs, regulatory judgments, claims, assessments, guarantees, litigation, recourse reserves, fines, penalties and other sources are recorded when deemed probable and reasonably estimable, based on our best estimate.



Fee Income



Fee income for investment and interest-sensitive life insurance contracts consists of asset-based fees, percent of premium charges, contract administration charges and surrender charges that are assessed against contract holder account values.  Investment products consist primarily of individual and group variable and fixed annuities.  Interest-sensitive life insurance products include UL, VUL, linked-benefit UL and VUL and other interest-sensitive life insurance policies.  These products include life insurance sold to individuals, corporate-owned life insurance and bank-owned life insurance. 



In bifurcating the embedded derivative of our GLB features on our variable annuity products, we attribute to the embedded derivative the portion of total fees collected from the contract holder that relate to the GLB riders (the “attributed fees”), which are not reported within fee income on the Statements of Comprehensive Income (Loss).  These attributed fees represent the present value of future claims expected to be paid for the GLB at the inception of the contract plus a margin that a theoretical market participant would include for risk/profit and are reported within realized gain (loss) on the Statements of Comprehensive Income (Loss).



The timing of revenue recognition as it relates to fees assessed on investment contracts is determined based on the nature of such fees.  Asset-based fees and contract administration charges are assessed on a daily or monthly basis and recognized as revenue as performance obligations are met, over the period underlying customer assets are owned or advisory services are provided.  Percent of premium charges are assessed at the time of premium payment and recognized as revenue when assessed and earned.  Certain amounts assessed that represent compensation for services to be provided in future periods are reported as unearned revenue and recognized in income over the periods benefited.  Surrender charges are recognized upon surrender of a contract by the contract holder in accordance with contractual terms.  For investment and interest-sensitive life insurance contracts, the amounts collected from contract holders are considered deposits and are not included in revenue.



Wholesaling-related 12b-1 fees received from separate account fund sponsors as compensation for servicing the underlying mutual funds are recorded as revenues based on a contractual percentage of the market value of mutual fund assets over the period shares are owned by customers.  Net investment advisory fees related to asset management of certain separate account funds are recorded as revenues based on a contractual percentage of the customer’s managed assets over the period advisory services are provided.  Fee income related to 12b-1 fees and net investment advisory fees, reported primarily within our Annuities segment, was $25 million, $29 million and $24 million for the years ended December 31, 2022, 2021 and 2020, respectively.

16


 

Insurance Premiums



Insurance premiums consist primarily of group insurance products, traditional life insurance and payout annuities with life contingencies.  These premiums are recognized as revenue when due.



Net Investment Income



We earn investment income on the underlying general account investments supporting our fixed products less related expenses.  Dividends and interest income, recorded in net investment income, are recognized when earned.  Amortization of premiums and accretion of discounts on investments in debt securities are reflected in net investment income over the contractual terms of the investments in a manner that produces a constant effective yield. 



For CLOs and MBS, included in the fixed maturity AFS securities portfolios, we recognize income using a constant effective yield based on anticipated prepayments and the estimated economic life of the securities.  When actual prepayments differ significantly from originally anticipated prepayments, the retrospective effective yield is recalculated to reflect actual payments to date and a catch up adjustment is recorded in the current period.  In addition, the new effective yield, which reflects anticipated future payments, is used prospectively.  Any adjustments resulting from changes in effective yield are reflected in net investment income on the Statements of Comprehensive Income (Loss).



Realized Gain (Loss)



Realized gain (loss) includes realized gains and losses from the sale of investments, write-downs for impairments of investments and changes in the allowance for credit losses for financial assets, changes in fair value of equity securities, certain derivative and embedded derivative gains and losses and net gains and losses on reinsurance-related embedded derivatives.  Realized gains and losses on the sale of investments are determined using the specific identification method.  Realized gain (loss) is recognized in net income, net of associated amortization of DAC, VOBA, DSI and DFEL.  Realized gain (loss) is also net of allocations of investment gains and losses to certain contract holders and certain funds withheld on reinsurance arrangements and certain modified coinsurance for which we have a contractual obligation.



Interest Credited



We credit interest to our contract holder account values based on the contractual terms supporting our products.



Benefits



Benefits for UL and other interest-sensitive life insurance products include benefit claims incurred during the period in excess of contract account values.  Benefits also include the change in reserves for life insurance products with secondary guarantee benefits, annuity products with guaranteed death and living benefits and certain annuities with life contingencies.  For traditional life, group life and disability income products, benefits are recognized when incurred in a manner consistent with the related premium recognition policies.



Pension and Other Postretirement Benefit Plans



Our employees participate in the following postretirement benefit plans that are sponsored by LNC and LNL:



·

Defined benefit pension plans for certain employees and agents;

·

Other postretirement benefit plans for certain retired employees and agents that provide health care and life insurance;

·

Tax-qualified defined contribution plans for eligible employees and agents; and

·

Non-qualified deferred compensation plans for certain current and former employees, agents and non-employee directors.



Pursuant to the accounting rules for our obligations to employees and agents under our various pension and other postretirement benefit plans, we are required to make a number of assumptions to estimate related liabilities and expenses.  The mortality assumption is based on actual and anticipated plan experience, determined using acceptable actuarial methods.  We use assumptions for the weighted-average discount rate and expected return on plan assets to estimate pension expense.  The discount rate assumptions are determined using an analysis of current market information and the projected benefit flows associated with these plans.  The expected long-term rate of return on plan assets is based on historical and projected future rates of return on the funds invested in the plan.  The calculation of our accumulated postretirement benefit obligation also uses an assumption of weighted-average annual rate of increase in the per capita cost of covered benefits, which reflects a health care cost trend rate. 



Stock-Based Compensation



Our employees and agents are included in LNC’s stock-based incentive compensation plans that provide for the issuance of stock options, performance shares and restricted stock units.  In general, we expense the fair value of stock awards included in LNC’s incentive compensation plans.  As of the date LNC’s Board of Directors approves stock awards, the fair value of stock options is determined using a Black-Scholes options valuation methodology, and the fair value of other stock awards is based upon the market value of the stock.  The fair value of the awards is expensed over the performance or service period, which generally corresponds to the vesting period, and is

17


 

recognized as an increase to common stock in stockholder’s equity.  We apply an estimated forfeiture rate to our accrual of compensation cost.  Stock-based compensation expense is reflected in commissions and other expenses on the Statements of Comprehensive Income (Loss).



Income Taxes



LNC files a U.S. consolidated income tax return that includes us and LNC’s other eligible subsidiaries.  Pursuant to an inter-company tax sharing agreement with LNC, we provide for income taxes on a separate return filing basis.  The tax sharing agreement also provides that we will receive benefit for net operating losses, capital losses and tax credits that are not usable on a separate return basis to the extent such items may be utilized in the consolidated income tax returns of LNC.  Deferred income taxes are recognized, based on enacted rates, when assets and liabilities have different values for financial statement and tax reporting purposes.  A valuation allowance is recorded to the extent required.

 

2.  New Accounting Standards



The following table provides a description of our adoption of new Accounting Standards Updates (“ASUs”) issued by the Financial Accounting Standards Board (“FASB”) and the impact of the adoption on the financial statements.  ASUs not listed below were assessed and determined to be either not applicable or insignificant in presentation or amount.









 

 

 

Standard

Description

Effective Date

Effect on Financial Statements or Other Significant Matters

ASU 2020-04, Reference Rate Reform (Topic 848) and related amendments

The amendments in this update provide optional guidance for a limited period of time to ease the potential burden in accounting for (or recognizing the effects of) reference rate reform on financial reporting.  The amendments provide optional expedients and exceptions for applying GAAP to contracts, hedging relationships and other transactions impacted by reference rate reform.  If certain criteria are met, an entity will not be required to remeasure or reassess contracts impacted by reference rate reform.  Additionally, changes to the critical terms of a hedging relationship affected by reference rate reform will not require entities to de-designate the relationship if certain requirements are met.  The expedients and exceptions provided by the amendments do not apply to contract modifications made and hedging relationships entered into or evaluated after December 31, 2024, with certain exceptions.  The amendments are effective for contract modifications made between March 12, 2020, and December 31, 2024.

March 12, 2020 through December 31, 2024

This standard may be elected and applied prospectively as reference rate reform unfolds.  We have elected practical expedients to maintain hedge accounting for certain derivatives.  We will continue to evaluate our options under this guidance as our reference rate reform adoption process continues.  This ASU has not had a material impact to our financial condition and results of operations, but we will continue to evaluate those impacts as our transition progresses.





















 

 

 

18


 

Standard

Description

Effective Date

Effect on Financial Statements or Other Significant Matters

ASU 2018-12, Targeted Improvements to the Accounting for Long-Duration Contracts and related amendments

These amendments make changes to the accounting and reporting for long-duration contracts issued by an insurance entity that will significantly change how insurers account for long-duration contracts, including how they measure, recognize and make disclosures about insurance liabilities and DAC.  Under this ASU, insurers will be required to review cash flow assumptions at least annually and update them if necessary.  They also will have to make quarterly updates to the discount rate assumptions they use to measure the liability for future policyholder benefits.  The ASU creates a new category of market risk benefits (i.e., features that protect the contract holder from capital market risk and expose the insurer to that risk) that insurers will have to measure at fair value.  The ASU provides various transition methods by topic that entities may elect upon adoption.  The ASU is effective January 1, 2023, and early adoption is permitted.

January 1, 2023

We will adopt this ASU effective January 1, 2023, with a transition date of January 1, 2021, using a modified retrospective approach, except for market risk benefits in which we will apply a full retrospective transition approach.

 

We currently estimate that, at the transition date of January 1, 2021, the adoption of this standard and related amendments will result in a material increase to previously reported stockholder’s equity, including an increase to previously reported AOCI and a decrease to previously reported retained earnings.

 

The remeasurement of certain current benefits (e.g., guaranteed death benefits on variable annuities) to fair valued market risk benefits, excluding the portion attributable to non-performance risk, is expected to have the most significant impact to retained earnings.

 

The most significant drivers of the cumulative adjustment to AOCI are expected to be the non-performance risk associated with the fair valued market risk benefits, the elimination of DAC and DAC-like intangible balances recorded in AOCI related to changes in unrealized gains and losses on investments, and the changes in the discount rate assumption since the inception of the contracts to reflect the changes in the upper-medium-grade fixed-income instrument (single-A) interest rate for the liability for future policy benefits associated with certain long-duration contracts.

 

The effect this standard adoption has on stockholder’s equity will be impacted by economic conditions, including fluctuations in both the capital markets and interest rates, as well as certain actuarial assumptions. 













19


 

3.  Investments



Fixed Maturity AFS Securities



The amortized cost, gross unrealized gains and losses, allowance for credit losses and fair value of fixed maturity AFS securities (in millions) were as follows:





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



As of December 31, 2022

 



 

 

 

 

Allowance

 

 

 



Amortized

 

Gross Unrealized

 

for Credit

 

Fair

 



Cost

 

Gains

 

Losses

 

Losses

 

Value

 

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

6,280 

 

$

55 

 

$

826 

 

$

 -

 

$

5,509 

 

U.S. government bonds

 

12 

 

 

 -

 

 

 -

 

 

 -

 

 

12 

 

State and municipal bonds

 

513 

 

 

 

 

60 

 

 

 -

 

 

462 

 

Foreign government bonds

 

26 

 

 

 

 

 

 

 -

 

 

24 

 

RMBS

 

267 

 

 

 

 

30 

 

 

 -

 

 

238 

 

CMBS

 

101 

 

 

 -

 

 

16 

 

 

 -

 

 

85 

 

ABS

 

148 

 

 

 

 

12 

 

 

 

 

138 

 

Hybrid and redeemable preferred securities

 

46 

 

 

 

 

 

 

 -

 

 

41 

 

Total fixed maturity AFS securities

$

7,393 

 

$

73 

 

$

954 

 

$

 

$

6,509 

 





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



As of December 31, 2021

 



 

 

 

 

Allowance

 

 

 



Amortized

 

Gross Unrealized

 

for Credit

 

Fair

 



Cost

 

Gains

 

Losses

 

Losses

 

Value

 

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

6,286 

 

$

1,092 

 

$

16 

 

$

 -

 

$

7,362 

 

U.S. government bonds

 

14 

 

 

 

 

 -

 

 

 -

 

 

16 

 

State and municipal bonds

 

494 

 

 

101 

 

 

 

 

 -

 

 

594 

 

Foreign government bonds

 

30 

 

 

 

 

 -

 

 

 -

 

 

33 

 

RMBS

 

288 

 

 

24 

 

 

 -

 

 

 -

 

 

312 

 

CMBS

 

89 

 

 

 

 

 

 

 -

 

 

89 

 

ABS

 

145 

 

 

11 

 

 

 

 

 -

 

 

155 

 

Hybrid and redeemable preferred securities

 

48 

 

 

10 

 

 

 

 

 -

 

 

56 

 

Total fixed maturity AFS securities

$

7,394 

 

$

1,245 

 

$

22 

 

$

 -

 

$

8,617 

 



The amortized cost and fair value of fixed maturity AFS securities by contractual maturities (in millions) as of December 31, 2022, were as follows:





 

 

 

 

 

 



 

 

 

 

 

 



Amortized

 

Fair

 



Cost

 

Value

 

Due in one year or less

$

107 

 

$

106 

 

Due after one year through five years

 

741 

 

 

724 

 

Due after five years through ten years

 

918 

 

 

868 

 

Due after ten years

 

5,111 

 

 

4,350 

 

Subtotal

 

6,877 

 

 

6,048 

 

Structured securities (RMBS, CMBS, ABS)

 

516 

 

 

461 

 

Total fixed maturity AFS securities

$

7,393 

 

$

6,509 

 



Actual maturities may differ from contractual maturities because issuers may have the right to call or pre-pay obligations.

20


 

The fair value and gross unrealized losses of fixed maturity AFS securities (dollars in millions) for which an allowance for credit losses has not been recorded, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, were as follows:





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



As of December 31, 2022

 

 

Less Than or Equal

 

Greater Than

 

 

 

 

 

 

 

 



to Twelve Months

 

Twelve Months

 

Total

 

 

 

Gross

 

Gross

 

 

 

Gross



Fair

Unrealized

Fair

Unrealized

Fair

 

Unrealized



Value

 

Losses

 

Value

 

Losses

 

Value

 

 

Losses (1)

 

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

4,238 

 

$

718 

 

$

262 

 

$

108 

 

$

4,500 

 

 

$

826 

 

State and municipal bonds

 

227 

 

 

55 

 

 

12 

 

 

 

 

239 

 

 

 

60 

 

Foreign government bonds

 

 

 

 -

 

 

 

 

 

 

11 

 

 

 

 

RMBS

 

201 

 

 

29 

 

 

 

 

 

 

205 

 

 

 

30 

 

CMBS

 

38 

 

 

 

 

41 

 

 

10 

 

 

79 

 

 

 

16 

 

ABS

 

67 

 

 

 

 

50 

 

 

 

 

117 

 

 

 

12 

 

Hybrid and redeemable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

preferred securities

 

10 

 

 

 -

 

 

14 

 

 

 

 

24 

 

 

 

 

Total fixed maturity AFS securities

$

4,789 

 

$

813 

 

$

386 

 

$

141 

 

$

5,175 

 

 

$

954 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total number of fixed maturity AFS securities in an unrealized loss position

 

 

 

1,278 

 





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



As of December 31, 2021

 

 

Less Than or Equal

 

Greater Than

 

 

 

 

 

 

 

 



to Twelve Months

 

Twelve Months

 

Total

 

 

 

Gross

 

Gross

 

 

 

Gross



Fair

Unrealized

Fair

Unrealized

Fair

 

Unrealized



Value

 

Losses

 

Value

 

Losses

 

Value

 

 

Losses (1)

 

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

431 

 

$

13 

 

$

38 

 

$

 

$

469 

 

 

$

16 

 

State and municipal bonds

 

36 

 

 

 

 

 -

 

 

 -

 

 

36 

 

 

 

 

CMBS

 

53 

 

 

 

 

 -

 

 

 -

 

 

53 

 

 

 

 

ABS

 

62 

 

 

 

 

 -

 

 

 -

 

 

62 

 

 

 

 

Hybrid and redeemable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

preferred securities

 

 -

 

 

 -

 

 

19 

 

 

 

 

19 

 

 

 

 

Total fixed maturity AFS securities

$

582 

 

$

17 

 

$

57 

 

$

 

$

639 

 

 

$

22 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total number of fixed maturity AFS securities in an unrealized loss position

 

 

 

188 

 



(1)

As of December 31, 2022 and 2021, we recognized less than $1 million of gross unrealized losses in OCI for fixed maturity AFS securities for which an allowance for credit losses has been recorded.



The fair value, gross unrealized losses (in millions) and number of fixed maturity AFS securities where the fair value had declined and remained below amortized cost by greater than 20% were as follows:





 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

As of December 31, 2022

 



 

 

 

 

 

 

Gross

 

 

Number

 



 

 

Fair

 

Unrealized

 

 

of

 



 

 

Value

 

Losses

 

Securities (1)

Less than six months

 

 

 

$

932 

 

$

290 

 

 

 

253 

 

Six months or greater, but less than nine months

 

 

 

 

389 

 

 

202 

 

 

 

126 

 

Nine months or greater, but less than twelve months

 

 

 

 

43 

 

 

28 

 

 

 

14 

 

Total

 

 

 

$

1,364 

 

$

520 

 

 

 

393 

 



21


 





 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

As of December 31, 2021

 



 

 

 

 

 

 

Gross

 

 

Number

 



 

 

Fair

 

Unrealized

 

 

of

 



 

 

Value

 

Losses

 

Securities (1)

Nine months or greater, but less than twelve months

 

 

 

$

 -

 

$

 -

 

 

 

 -

 



(1)

We may reflect a security in more than one aging category based on various purchase dates. 



Our gross unrealized losses on fixed maturity AFS securities increased by $932 million for the year ended December 31, 2022.  As discussed further below, we believe the unrealized loss position as of December 31, 2022, did not require an impairment recognized in earnings as (i) we did not intend to sell these fixed maturity AFS securities; (ii) it is not more likely than not that we will be required to sell the fixed maturity AFS securities before recovery of their amortized cost basis; and (iii) the difference in the fair value compared to the amortized cost was due to factors other than credit loss.  Based upon this evaluation as of December 31, 2022, management believes we have the ability to generate adequate amounts of cash from our normal operations (e.g., insurance premiums, fee income and investment income) to meet cash requirements with a prudent margin of safety without requiring the sale of our impaired securities.



As of December 31, 2022, the unrealized losses associated with our corporate bond, U.S. government bond, state and municipal bond and foreign government bond securities were attributable primarily to rising interest rates and widening credit spreads since purchase.  We performed a detailed analysis of the financial performance of the underlying issuers and determined that we expected to recover the entire amortized cost of each impaired security.



As of December 31, 2022, the unrealized losses associated with our MBS and ABS were attributable primarily to rising interest rates and widening credit spreads since purchase.  We assessed for credit impairment using a cash flow model that incorporates key assumptions including default rates, severities and prepayment rates.  We estimated losses for a security by forecasting the underlying loans in each transaction.  The forecasted loan performance was used to project cash flows to the various tranches in the structure, as applicable.  Our forecasted cash flows also considered, as applicable, independent industry analyst reports and forecasts and other independent market data.  Based upon our assessment of the expected credit losses of the security given the performance of the underlying collateral compared to our subordination or other credit enhancement, we expected to recover the entire amortized cost of each impaired security.



As of December 31, 2022, the unrealized losses associated with our hybrid and redeemable preferred securities were attributable primarily to wider credit spreads caused by illiquidity in the market and subordination within the capital structure, as well as credit risk of underlying issuers.  For our hybrid and redeemable preferred securities, we evaluated the financial performance of the underlying issuers based upon credit performance and investment ratings and determined that we expected to recover the entire amortized cost of each impaired security.



Credit Loss Impairment on Fixed Maturity AFS Securities



We regularly review our fixed maturity AFS securities for declines in fair value that we determine to be impairment-related, including those attributable to credit risk factors that may require an allowance for credit losses.  See Note 1 for a detailed discussion regarding our accounting policy relating to the allowance for credit losses on our fixed maturity AFS securities.    



For the year ended December 31, 2022, there was $3 million of additions to the allowance for credit losses on ABS for which credit losses were not previously recognized.    For the years ended December 31, 2021 and 2020, there was less than $1 million of changes in the allowance for credit losses on fixed maturity AFS securities.  As of December 31, 2022, 2021 and 2020, accrued investment income on fixed maturity AFS securities totaled $79 million and was excluded from the estimate of credit losses.    



22


 

Mortgage Loans on Real Estate



The following provides the current and past due composition of our mortgage loans on real estate (in millions):





 

 

 

 

 

 



 

 

 

 

 

 



As of December 31,

 



2022

 

2021

 

Current

$

915

 

$

965

 

30 to 59 days past due

 

 -

 

 

 -

 

60 to 89 days past due

 

 -

 

 

 -

 

90 or more days past due

 

 -

 

 

 -

 

Allowance for credit losses

 

(4

)

 

(4

)

Unamortized premium (discount)

 

 -

 

 

 -

 

Mark-to-market gains (losses)

 

 -

 

 

 -

 

Total carrying value

$

911

 

$

961

 



 

 

 

 

 

 

Our mortgage loan portfolio had the largest concentrations in New York, which accounted for 31% and 34% of mortgage loans on real estate as of December 31, 2022 and 2021, respectively, and California, which accounted for 26% and  23% of mortgage loans on real estate as of December 31, 2022 and 2021, respectively.



As of December 31, 2022 and 2021, there were no specifically identified impaired mortgage loans on real estateAs of December 31, 2022 and 2021, there were no mortgage loans on real estate on nonaccrual status.



We use loan-to-value and debt-service coverage ratios as credit quality indicators for our mortgage loans on real estate.  The amortized cost of mortgage loans on real estate (dollars in millions) by year of origination and credit quality indicator was as follows:





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



As of December 31, 2022

 



 

 

 

Debt-

 

 

 

 

Debt-

 

 

 

 

Debt-

 

 

 

 



 

 

 

Service

 

 

 

 

Service

 

 

 

 

Service

 

 

 

 



Less

 

Coverage

 

65%

 

Coverage

 

Greater

 

Coverage

 

 

 



than 65%

 

Ratio

 

to 75%

 

Ratio

 

than 75%

 

Ratio

 

Total

 

Origination Year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2022

$

59 

 

1.95

 

$

 -

 

-

 

$

 -

 

-

 

$

59 

 

2021

 

104 

 

3.14

 

 

 -

 

-

 

 

 -

 

-

 

 

104 

 

2020

 

83 

 

3.19

 

 

 -

 

-

 

 

 -

 

-

 

 

83 

 

2019

 

178 

 

2.72

 

 

 -

 

-

 

 

 -

 

-

 

 

178 

 

2018

 

95 

 

2.23

 

 

 

1.55

 

 

 -

 

-

 

 

97 

 

2017 and prior

 

394 

 

2.72

 

 

 -

 

-

 

 

 -

 

-

 

 

394 

 

Total

$

913 

 

 

 

$

 

 

 

$

 -

 

 

 

$

915 

 





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



As of December 31, 2021

 



 

 

 

Debt-

 

 

 

 

Debt-

 

 

 

 

Debt-

 

 

 

 



 

 

 

Service

 

 

 

 

Service

 

 

 

 

Service

 

 

 

 



Less

 

Coverage

 

65%

 

Coverage

 

Greater

 

Coverage

 

 

 



than 65%

 

Ratio

 

to 75%

 

Ratio

 

than 75%

 

Ratio

 

Total

 

Origination Year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

$

107 

 

3.15

 

$

 -

 

-

 

$

 -

 

-

 

$

107 

 

2020

 

89 

 

3.18

 

 

 -

 

-

 

 

 -

 

-

 

 

89 

 

2019

 

180 

 

2.67

 

 

 -

 

-

 

 

 -

 

-

 

 

180 

 

2018

 

104 

 

2.30

 

 

 

1.56

 

 

 

1.02

 

 

115 

 

2017

 

116 

 

2.32

 

 

 -

 

-

 

 

 -

 

-

 

 

116 

 

2016 and prior

 

351 

 

2.77

 

 

 

0.81

 

 

 -

 

-

 

 

358 

 

Total

$

947 

 

 

 

$

10 

 

 

 

$

 

 

 

$

965 

 



23


 

Credit Losses on Mortgage Loans on Real Estate



In connection with our recognition of an allowance for credit losses for mortgage loans on real estate, we perform a quantitative analysis using a probability of default/loss given default/exposure at default approach to estimate expected credit losses in our mortgage loan portfolio as well as unfunded commitments related to mortgage loans.  See Note 1 for a detailed discussion regarding our accounting policy relating to the allowance for credit losses on our mortgage loans on real estate.



Changes in the allowance for credit losses on mortgage loans on real estate (in millions) were as follows:





 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 



For the Years Ended December 31,

 

 



2022

 

2021

 

2020

 

 

Balance as of beginning-of-year

$

4

 

$

8

 

$

 -

 

 

Impact of adopting new accounting standard

 

 -

 

 

 -

 

 

3

 

 

Additions (reductions) from provision for credit loss expense (1)

 

 -

 

 

(4

)

 

5

 

 

Additions from purchases of PCD mortgage loans on real estate (2)

 

 -

 

 

 -

 

 

 -

 

 

Balance as of end-of-year (3)

$

4

 

$

4

 

$

8

 

 



(1)

We did not recognize any credit loss benefit (expense) related to unfunded commitments for mortgage loans on real estate for the year ended December 31, 2022.  We recognized less than $1 million of credit loss benefit (expense) related to unfunded commitments for mortgage loans on real estate for the years ended December 31, 2021 and 2020.

(2)

Represents purchased credit-deteriorated (“PCD) mortgage loans on real estate.

(3)

Accrued investment income on mortgage loans on real estate totaled $2 million, $3 million and $3 million as of December 31, 2022, 2021 and 2020, respectively, and was excluded from the estimate of credit losses.



Net Investment Income



The major categories of net investment income (in millions) on the Statements of Comprehensive Income (Loss) were as follows:





 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



For the Years Ended December 31,

 



2022

 

2021

 

2020

 

Fixed maturity AFS securities

$

323

 

$

326

 

$

329

 

Mortgage loans on real estate

 

36

 

 

37

 

 

37

 

Policy loans

 

12

 

 

12

 

 

13

 

Cash and invested cash

 

 -

 

 

 -

 

 

1

 

Commercial mortgage loan prepayment

 

 

 

 

 

 

 

 

 

and bond make-whole premiums

 

3

 

 

20

 

 

3

 

Consent fees

 

1

 

 

 -

 

 

 -

 

Other investments

 

1

 

 

1

 

 

 -

 

Investment income

 

376

 

 

396

 

 

383

 

Investment expense

 

(2

)

 

(2

)

 

(2

)

Net investment income

$

374

 

$

394

 

$

381

 



Impairments on Fixed Maturity AFS Securities



For the year ended December 31, 2022, we recognized $(3) million of credit loss benefit (expense) on ABS incurred as a result of impairments that were recognized in net income (loss) and included in realized gain (loss) on fixed maturity AFS securities.  For the years ended December 31, 2021 and 2020, we recognized less than $1 million of credit loss benefit (expense) incurred as a result of impairments that were recognized in net income (loss) and included in realized gain (loss) on fixed maturity AFS securities.



24


 

Payables for Collateral on Investments



The carrying value of the payables for collateral on investments included on the Balance Sheets and the fair value of the related investments or collateral (in millions) consisted of the following:





 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 



As of December 31, 2022

 

As of December 31, 2021

 



Carrying

 

Fair

 

Carrying

 

Fair

 



Value

 

Value

 

Value

 

Value

 

Collateral payable for derivative investments (1)

$

22 

 

$

22 

 

$

 

$

 



(1)

We obtain collateral based upon contractual provisions with our counterpartiesThese agreements take into consideration the counterparties’ credit rating as compared to ours, the fair value of the derivative investments and specified thresholds that if exceeded result in the receipt of cash that is typically invested in cash and invested cash.  This also includes interest payable on collateral.  See Note 4 for additional information.



Increase (decrease) in payables for collateral on investments (in millions) consisted of the following:





 

 

 

 

 

 

 

 

 



For the Years Ended December 31,

 



2022

 

2021

 

2020

 

Collateral payable for derivative investments

$

15

 

$

(1

)

$

(6

)



Investment Commitments



As of December 31, 2022, we did not have any investment commitments.



Concentrations of Financial Instruments



As of December 31, 2022 and 2021, our most significant investments in one issuer were our investments in securities issued by the Government National Mortgage Association with a fair value of $91 million and $115 million, respectively, or 1% of total investments, and our investments in securities issued by the Federal National Mortgage Association with a fair value of $74 million and $97 million, respectively, or 1% of total investments.  These concentrations include fixed maturity AFS and equity securities.



As of December 31, 2022 and 2021, our most significant investments in one industry were our investments in securities in the consumer non-cyclical industry with a fair value of $1.2 billion and $1.5 billion, respectively, or 15% and 16%, respectively, of total investments, and our investments in securities in the utilities industry with a fair value of $943 million and $1.3 billion, respectively, or 12% and 13%, respectively, of total investments.  These concentrations include fixed maturity AFS and equity securities.



Assets on Deposit



We had investment assets on deposit with regulatory agencies with a fair value of $13 million and $15 million as of December 31, 2022 and 2021, respectively.



25


 

4.  Derivative Instruments

 

We maintain an overall risk management strategy that incorporates the use of derivative instruments to minimize significant unplanned fluctuations in earnings that are caused by interest rate risk, foreign currency exchange risk and equity market risk.  We assess these risks by continually identifying and monitoring changes in our exposures that may adversely affect expected future cash flows and by evaluating hedging opportunities. 



Derivative activities are monitored by various management committees.  The committees are responsible for overseeing the implementation of various hedging strategies that are developed through the analysis of financial simulation models and other internal and industry sources.  The resulting hedging strategies are incorporated into our overall risk management strategies.    



See Note 1 for a detailed discussion of the accounting treatment for derivative instruments.  See Note 15 for additional disclosures related to the fair value of our derivative instruments.



Interest Rate Contracts



We use derivative instruments as part of our interest rate risk management strategy.  These instruments are economic hedges unless otherwise noted and include:



Forward-Starting Interest Rate Swaps



We use forward-starting interest rate swaps to hedge the interest rate exposure within our life and annuity products. 



Reverse Treasury Locks



We use reverse treasury locks designated and qualifying as cash flow hedges to hedge the interest rate exposure related to the anticipated purchase of fixed-rate securities or the anticipated future cash flows of floating-rate fixed maturity securities due to changes in interest rates.  These derivatives are primarily structured to hedge interest rate risk inherent in the assumptions used to price certain liabilities.



Foreign Currency Contracts



We use derivative instruments as part of our foreign currency risk management strategy.



Foreign Currency Swaps



We use foreign currency swaps designated and qualifying as cash flow hedges to hedge foreign exchange risk of investments in fixed maturity securities denominated in foreign currencies.    A foreign currency swap is a contractual agreement to exchange one currency for another at specified dates in the future at a specified exchange rate.



Equity Market Contracts



We use derivative instruments as part of our equity market risk management strategy that are economic hedges and include:



Call Options Based on the S&P 500® Index



Our indexed universal life insurance (“IUL”) contracts permit the holder to elect an interest rate return or an equity market component, where interest credited to the contracts is linked to the performance of the S&P 500 Index.  Contract holders may elect to rebalance index options at renewal dates.  At the end of each indexed term, we have the opportunity to re-price the indexed component by establishing participation rates, caps, spreads and specified rates, subject to contractual guarantees.  We use call options that are highly correlated to the portfolio allocation decisions of our contract holders, such that we are economically hedged with respect to equity returns for the current reset period.



Other Derivatives



Lapse Protection Rider Ceded Derivative



We have an inter-company agreement through which Lincoln National Reinsurance Company (Barbados) Limited (“LNBAR”), an affiliated insurer, assumes the risk under certain UL contracts for lapse protection riders (“LPR”).  If the contract holder’s account value is insufficient to pay the cost of insurance charges required to keep the policy in force, and the contract holder has made the required deposits, we will be reimbursed for those charges.



26


 

Embedded Derivatives



We have embedded derivatives that include:



GLB Reserves Embedded Derivatives



Certain features of these guarantees have elements of both insurance benefits accounted for under the Financial Services – Insurance – Claim Costs and Liabilities for Future Policy Benefits Subtopic of the FASB ASC (“benefit reserves”) and embedded derivatives accounted for under the Derivatives and Hedging and the Fair Value Measurements and Disclosures Topics of the FASB ASC (“embedded derivative reserves”).  We calculate the value of the benefit reserves and the embedded derivative reserves based on the specific characteristics of each GLB feature.



We transfer the majority of the liability for our guaranteed withdrawal benefit and guaranteed income benefit features to LNL that uses a hedging strategy designed to mitigate the risk and income statement volatility caused by changes in the equity markets, interest rates and volatility associated with these features.  Changes in the value of the hedge contracts due to changes in equity markets, interest rates and implied volatilities hedge the income statement effect of changes in embedded derivative GLB reserves caused by those same factors.  The hedge positions are rebalanced based upon changes in these factors as needed.  While the hedge positions are actively managed, these hedge positions may not be totally effective in offsetting changes in the embedded derivative reserve due to, among other things, differences in timing between when a market exposure changes and corresponding changes to the hedge positions, extreme swings in the equity markets and interest rates, market volatility, contract holder behavior, divergence between the performance of the underlying funds and the hedging indices, divergence between the actual and expected performance of the hedge instruments and our ability to purchase hedging instruments at prices consistent with our desired risk and return trade-off



Indexed Annuity and IUL Contracts Embedded Derivatives



Our indexed annuity and IUL contracts permit the holder to elect an interest rate return or an equity market component, where interest credited to the contracts is linked to the performance of the S&P 500® Index.  Contract holders may elect to rebalance index options at renewal dates, either annually or biannually.  As of each renewal date, we have the opportunity to re-price the indexed component by establishing participation rates, caps, spreads and specified rates, subject to contractual guarantees.  We use options that are highly correlated to the portfolio allocation decisions of our contract holders, such that we are economically hedged with respect to equity returns for the current reset period. 



We have derivative instruments with off-balance-sheet risks whose notional or contract amounts exceed the related credit exposure.  Outstanding derivative instruments with off-balance-sheet risks (in millions) were as follows:





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



As of December 31, 2022

 

As of December 31, 2021

 



Notional

 

Fair Value

 

Notional

 

Fair Value

 



Amounts

 

Asset

 

Liability

 

Amounts

 

Asset

 

Liability

 

Qualifying Hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flow hedges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate contracts (1)

$

 -

 

$

 -

 

$

 -

 

$

45 

 

$

 -

 

$

 

Foreign currency contracts (1)

 

115 

 

 

20 

 

 

 

 

106 

 

 

 

 

 

Total cash flow hedges

 

115 

 

 

20 

 

 

 

 

151 

 

 

 

 

 

Non-Qualifying Hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate contracts (1)

 

400 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

Equity market contracts (1)

 

113 

 

 

 

 

 -

 

 

123 

 

 

 

 

 -

 

LPR ceded derivative (2)

 

 -

 

 

14 

 

 

 -

 

 

 -

 

 

19 

 

 

 -

 

Embedded derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GLB direct (3)

 

 -

 

 

88 

 

 

 -

 

 

 -

 

 

85 

 

 

 -

 

GLB ceded (3)

 

 -

 

 

 -

 

 

83 

 

 

 -

 

 

 -

 

 

81 

 

Indexed annuity and IUL contracts (4)

 

 -

 

 

 

 

 -

 

 

 -

 

 

 -

 

 

 

Total derivative instruments

$

628 

 

$

125 

 

$

84 

 

$

274 

 

$

115 

 

$

91 

 



(1)

Reported in derivative investments and other liabilities on the Balance Sheets.

(2)

Reported in other assets on the Balance Sheets.

(3)

Reported in other assets and other liabilities on the Balance Sheets.

(4)

Reported in future contract benefits on the Balance Sheets.



27


 

The maturity of the notional amounts of derivative instruments (in millions) was as follows:







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Remaining Life as of December 31, 2022

 



Less Than

 

1 – 5

 

6 – 10

 

11 – 30

 

Over 30

 

 

 



1 Year

 

Years

 

Years

 

Years

 

Years

 

Total

 

Interest rate contracts

$

 -

 

$

 -

 

$

 -

 

$

400 

 

$

 -

 

$

400 

 

Foreign currency contracts (1)

 

 -

 

 

 

 

17 

 

 

85 

 

 

10 

 

 

115 

 

Equity market contracts

 

113 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

113 

 

Total derivative instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

with notional amounts

$

113 

 

$

 

$

17 

 

$

485 

 

$

10 

 

$

628 

 



(1)

As of December 31, 2022, the latest maturity date for which we were hedging our exposure to the variability in future cash flows for these instruments was June 16, 2061.



The change in our unrealized gain (loss) on derivative instruments within AOCI (in millions) was as follows:







 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



For the Years Ended December 31,

 



2022

 

2021

 

2020

 

Unrealized Gain (Loss) on Derivative Instruments

 

 

 

 

 

 

 

 

 

Balance as of beginning-of-year

$

(3

)

$

2

 

$

8

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

Unrealized holding gains (losses) arising during the year:

 

 

 

 

 

 

 

 

 

Cash flow hedges:

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

4

 

 

(11

)

 

(6

)

Foreign currency contracts

 

8

 

 

3

 

 

 -

 

Change in foreign currency exchange rate adjustment

 

10

 

 

4

 

 

(3

)

Change in DAC, VOBA, DSI and DFEL

 

(2

)

 

(2

)

 

1

 

Income tax benefit (expense)

 

(4

)

 

1

 

 

2

 

Less:

 

 

 

 

 

 

 

 

 

Reclassification adjustment for gains (losses)

 

 

 

 

 

 

 

 

 

included in net income (loss):

 

 

 

 

 

 

 

 

 

Cash flow hedges:

 

 

 

 

 

 

 

 

 

Foreign currency contracts (1)

 

1

 

 

 -

 

 

 -

 

Balance as of end-of-year

$

12

 

$

(3

)

$

2

 



(1)

The OCI offset is reported within net investment income on the Statements of Comprehensive Income (Loss).



The effects of qualifying and non-qualifying hedges (in millions) on the Statements of Comprehensive Income (Loss) were as follows:







 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



Gain (Loss) Recognized in Income



For the Year Ended December 31, 2022

 



Realized

 

Net

 

 

 



Gain

 

Investment

 

 

 



(Loss)

 

Income

 

Benefits

 

Total Line Items in which the Effects Fair Value or Cash Flow Hedges

 

 

 

 

 

 

 

 

 

are Recorded

$

(21

)

$

374

 

$

727

 



 

 

 

 

 

 

 

 

 

Qualifying Hedges

 

 

 

 

 

 

 

 

 

Gain or (loss) on cash flow hedging relationships:

 

 

 

 

 

 

 

 

 

Foreign currency contracts:

 

 

 

 

 

 

 

 

 

Amount of gain or (loss) reclassified from AOCI into income

 

 -

 

 

1

 

 

 -

 



 

 

 

 

 

 

 

 

 

Non-Qualifying Hedges

 

 

 

 

 

 

 

 

 

Equity market contracts

 

(4

)

 

 -

 

 

 -

 

LPR ceded derivative

 

 -

 

 

 -

 

 

5

 

Embedded derivatives:

 

 

 

 

 

 

 

 

 

GLB

 

1

 

 

 -

 

 

 -

 

Indexed annuity and IUL contracts

 

3

 

 

 -

 

 

 -

 





28


 



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



Gain (Loss) Recognized in Income



For the Year Ended December 31, 2021

 



Realized

 

Net

 

 

 



Gain

 

Investment

 

 

 



(Loss)

 

Income

 

Benefits

 

Total Line Items in which the Effects Fair Value or Cash Flow Hedges

 

 

 

 

 

 

 

 

 

are Recorded

$

 -

 

$

394

 

$

423

 



 

 

 

 

 

 

 

 

 

Qualifying Hedges

 

 

 

 

 

 

 

 

 

Gain or (loss) on cash flow hedging relationships:

 

 

 

 

 

 

 

 

 

Foreign currency contracts:

 

 

 

 

 

 

 

 

 

Amount of gain or (loss) reclassified from AOCI into income

 

1

 

 

 -

 

 

 -

 



 

 

 

 

 

 

 

 

 

Non-Qualifying Hedges

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

(6

)

 

 -

 

 

 -

 

Equity market contracts

 

3

 

 

 -

 

 

 -

 

LPR ceded derivative

 

 -

 

 

 -

 

 

1

 

Embedded derivatives:

 

 

 

 

 

 

 

 

 

GLB

 

3

 

 

 -

 

 

 -

 

Indexed annuity and IUL contracts

 

(2

)

 

 -

 

 

 -

 







 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



Gain (Loss) Recognized in Income



For the Year Ended December 31, 2020

 



Realized

 

Net

 

 

 



Gain

 

Investment

 

 

 



(Loss)

 

Income

 

Benefits

 

Total Line Items in which the Effects Fair Value or Cash Flow Hedges

 

 

 

 

 

 

 

 

 

are Recorded

$

40 

 

$

381 

 

$

403 

 



 

 

 

 

 

 

 

 

 

Non-Qualifying Hedges

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

57 

 

 

 -

 

 

 -

 

Equity market contracts

 

 

 

 -

 

 

 -

 

Embedded derivatives:

 

 

 

 

 

 

 

 

 

GLB

 

 

 

 -

 

 

 -

 



As of December 31, 2022, $2 million of the deferred net gains (losses) on derivative instruments in AOCI were expected to be reclassified to earnings during the next 12 months.



29


 

Credit Risk



We are exposed to credit losses in the event of non-performance by our counterparties on various derivative contracts and reflect assumptions regarding the credit or NPR.  The NPR is based upon assumptions for each counterparty’s credit spread over the estimated weighted average life of the counterparty exposure, less collateral held.  As of December 31, 2022, the NPR adjustment was zero.  The credit risk associated with such agreements is minimized by entering into agreements with financial institutions with long-standing, superior performance records.  Additionally, we maintain a policy of requiring derivative contracts to be governed by an International Swaps and Derivatives Association (“ISDA”) Master Agreement.  We are required to maintain minimum ratings as a matter of routine practice in negotiating ISDA agreements. Under some ISDA agreements, we have agreed to maintain certain financial strength or claims-paying ratings. A downgrade below these levels could result in termination of derivative contracts, at which time any amounts payable by us would be dependent on the market value of the underlying derivative contracts.  In certain transactions, we and the counterparty have entered into a credit support annex requiring either party to post collateral when net exposures exceed pre-determined thresholds. These thresholds vary by counterparty and credit rating.  The amount of such exposure is essentially the net replacement cost or market value less collateral held for such agreements with each counterparty if the net market value is in our favor.  We did not have any exposure as of December 31, 2022 or 2021.



The amounts recognized (in millions) by S&P credit rating of counterparty, for which we had the right to reclaim cash collateral or were obligated to return cash collateral, were as follows:







 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 



 

As of December 31, 2022

 

As of December 31, 2021

 



 

Collateral

 

Collateral

 

Collateral

 

Collateral

 



 

Posted by

 

Posted by

 

Posted by

 

Posted by

 

S&P

 

Counter-

 

LLANY

 

Counter-

 

LLANY

 

Credit

 

Party

 

(Held by

 

Party

 

(Held by

 

Rating of

 

(Held by

 

Counter-

 

(Held by

 

Counter-

 

Counterparty

 

LLANY)

 

Party)

 

LLANY)

 

Party)

 



 

 

 

 

 

 

 

 

 

 

 

 

 

AA-

 

$

6

 

$

 -

 

$

2

 

$

 -

 

A+

 

 

16

 

 

 -

 

 

5

 

 

(4

)



 

$

22

 

$

 -

 

$

7

 

$

(4

)



Balance Sheet Offsetting



Information related to the effects of offsetting on the Balance Sheets (in millions) was as follows:







 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

As of December 31, 2022

 



 

 

 

 

Embedded

 

 

 

 



Derivative

Derivative

 

 

 

 



Instruments

Instruments

 

Total

 



 

 

 

 

 

 

 

 

 

 

 

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

Gross amount of recognized assets

 

$

22

 

 

$

89

 

 

$

111

 

Gross amounts offset

 

 

(1

)

 

 

 -

 

 

 

(1

)

Net amount of assets

 

 

21

 

 

 

89

 

 

 

110

 

Gross amounts not offset:

 

 

 

 

 

 

 

 

 

 

 

 

Cash collateral (1)

 

 

(21

)

 

 

 -

 

 

 

(21

)

Net amount

 

$

 -

 

 

$

89

 

 

$

89

 



 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Gross amount of recognized liabilities

 

$

 -

 

 

$

83

 

 

$

83

 

Gross amounts offset

 

 

 -

 

 

 

 -

 

 

 

 -

 

Net amount of liabilities

 

 

 -

 

 

 

83

 

 

 

83

 

Gross amounts not offset:

 

 

 

 

 

 

 

 

 

 

 

 

Cash collateral

 

 

 -

 

 

 

 -

 

 

 

 -

 

Net amount

 

$

 -

 

 

$

83

 

 

$

83

 



(1)

Excludes excess cash collateral received of $1 million and excess non-cash collateral received of $1 million, as the collateral offset is limited to the net estimated fair value of derivatives after application of netting arrangements.  There was no excess cash or non-cash collateral pledged as of December 31, 2022.





30


 



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

As of December 31, 2021

 



 

 

 

 

Embedded

 

 

 

 



Derivative

Derivative

 

 

 

 



Instruments

Instruments

 

Total

 



 

 

 

 

 

 

 

 

 

 

 

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

Gross amount of recognized assets

 

$

8

 

 

$

85

 

 

$

93

 

Gross amounts offset

 

 

(1

)

 

 

 -

 

 

 

(1

)

Net amount of assets

 

 

7

 

 

 

85

 

 

 

92

 

Gross amounts not offset:

 

 

 

 

 

 

 

 

 

 

 

 

Cash collateral

 

 

(7

)

 

 

 -

 

 

 

(7

)

Net amount

 

$

 -

 

 

$

85

 

 

$

85

 



 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Gross amount of recognized liabilities

 

$

7

 

 

$

84

 

 

$

91

 

Gross amounts offset

 

 

(4

)

 

 

 -

 

 

 

(4

)

Net amount of liabilities

 

 

3

 

 

 

84

 

 

 

87

 

Gross amounts not offset:

 

 

 

 

 

 

 

 

 

 

 

 

Cash collateral

 

 

(4

)

 

 

 -

 

 

 

(4

)

Net amount

 

$

(1

)

 

$

84

 

 

$

83

 





5.  Federal Income Taxes



The federal income tax expense (benefit) on continuing operations (in millions) was as follows:







 

 

 

 

 

 

 

 

 



For the Years Ended December 31,

 



2022

 

2021

 

2020

 

Current

$

(14

)

$

39

 

$

8

 

Deferred

 

(20

)

 

(54

)

 

2

 

Federal income tax expense (benefit)

$

(34

)

$

(15

)

$

10

 



A reconciliation of the effective tax rate differences (in millions) was as follows:







 

 

 

 

 

 

 

 

 



For the Years Ended December 31,

 



2022

 

2021

 

2020

 

Income (loss) before taxes

$

(123

)

$

(51

)

$

70

 

Federal statutory rate

 

21%

 

 

21%

 

 

21%

 

Federal income tax expense (benefit) at federal statutory rate

 

(26

)

 

(11

)

 

15

 

Effect of:

 

 

 

 

 

 

 

 

 

Tax-preferred investment income (1)

 

(6

)

 

(3

)

 

(4

)

Tax credits

 

(2

)

 

(1

)

 

(2

)

Other items

 

-

 

 

-

 

 

1

 

Federal income tax expense (benefit)

$

(34

)

$

(15

)

$

10

 

Effective tax rate

 

27%

 

 

29%

 

 

14%

 



(1)

Relates primarily to separate account dividends eligible for the dividends-received deduction.



We file with a consolidated group; however, we calculate our tax expense (benefit) on a separate company basis.



The federal income tax asset (liability) (in millions) was as follows:







 

 

 

 

 

 



As of December 31,

 



2022

 

2021

 

Current

$

(17

)

$

(2

)

Deferred

 

(3

)

 

(357

)

Total federal income tax asset (liability)

$

(20

)

$

(359

)





31


 

Significant components of our deferred tax assets and liabilities (in millions) were as follows:







 

 

 

 

 

 



As of December 31,

 



2022

 

2021

 

Deferred Tax Assets

 

 

 

 

 

 

Investment activity

$

3

 

$

27

 

Net unrealized loss on fixed maturity AFS securities

 

185

 

 

-

 

Other

 

-

 

 

18

 

Total deferred tax assets

$

188

 

$

45

 

Deferred Tax Liabilities

 

 

 

 

 

 

DAC

$

64

 

$

4

 

VOBA

 

52

 

 

27

 

Net unrealized gain on fixed maturity AFS securities

 

-

 

 

257

 

Future contract benefits and other contract holder funds

 

66

 

 

112

 

Other

 

9

 

 

2

 

Total deferred tax liabilities

$

191

 

$

402

 

Net deferred tax asset (liability)

$

(3

)

$

(357

)



Although realization is not assured, management believes that it is more likely than not that we will realize the benefits of all our deferred tax assets, and, accordingly, no valuation allowance has been recorded.



We are subject to examination by U.S. federal, state and local authorities.  With few exceptions for limited scope review, we are no longer subject to U.S. federal examinations for years before 2019.  In the first quarter of 2021, the Internal Revenue Service commenced an examination of our refund claims for 2014 and 2015 that is anticipated to be completed by the end of 2023.  We are currently under examination by several state and local taxing jurisdictions; however, we do not expect these examinations will materially impact us. 



We recognize interest and penalties accrued, if any, related to unrecognized tax benefits as a component of tax expense.  As of December 31, 2022 and 2021, we did not have any material unrecognized tax benefits; therefore, we did not have any related accrued interest and penalty expense.  Additionally, for the years ended December 31, 2022, 2021 and 2020, we did not recognize any interest and penalty expense related to uncertain tax positions.  We are not aware of any events for which it is likely that unrecognized tax benefits will significantly increase or decrease within the next year. 



6.  DAC, VOBA, DSI and DFEL



Changes in DAC (in millions) were as follows:









 

 

 

 

 

 

 

 

 



For the Years Ended December 31,

 



2022

 

2021

 

2020

 

Balance as of beginning-of-year

$

152

 

$

158

 

$

177

 

Deferrals

 

23

 

 

28

 

 

23

 

Amortization, net of interest:

 

 

 

 

 

 

 

 

 

Amortization, excluding unlocking, net of interest

 

(29

)

 

(34

)

 

(25

)

Unlocking

 

(34

)

 

(15

)

 

(26

)

Adjustment related to realized (gains) losses

 

(2

)

 

1

 

 

(5

)

Adjustment related to unrealized (gains) losses

 

329

 

 

14

 

 

14

 

Balance as of end-of-year

$

439

 

$

152

 

$

158

 



Changes in VOBA (in millions) were as follows:









 

 

 

 

 

 

 

 

 



For the Years Ended December 31,

 



2022

 

2021

 

2020

 

Balance as of beginning-of-year

$

129

 

$

189

 

$

276

 

Amortization:

 

 

 

 

 

 

 

 

 

Amortization, excluding unlocking

 

(25

)

 

(28

)

 

(29

)

Unlocking

 

33

 

 

(63

)

 

(44

)

Accretion of interest (1)

 

11

 

 

14

 

 

17

 

Adjustment related to realized (gains) losses

 

 -

 

 

 -

 

 

(2

)

Adjustment related to unrealized (gains) losses

 

101

 

 

17

 

 

(29

)

Balance as of end-of-year

$

249

 

$

129

 

$

189

 



(1)

The interest accrual rates utilized to calculate the accretion of interest ranged from 4.4% to 6.6%.



32


 

Estimated future amortization of VOBA, net of interest (in millions), as of December 31, 2022, was as follows:











 

 

 



 

 

 

2023

$

15 

 

2024

 

16 

 

2025

 

16 

 

2026

 

15 

 

2027

 

12 

 



Changes in DSI (in millions) were as follows:













 

 

 

 

 

 

 

 

 



For the Years Ended December 31,

 



2022

 

2021

 

2020

 

Balance as of beginning-of-year

$

4

 

$

5

 

$

6

 

Amortization, net of interest:

 

 

 

 

 

 

 

 

 

Amortization, excluding unlocking, net of interest

 

 -

 

 

(1

)

 

(1

)

Balance as of end-of-year

$

4

 

$

4

 

$

5

 



Changes in DFEL (in millions) were as follows:













 

 

 

 

 

 

 

 

 



For the Years Ended December 31,

 



2022

 

2021

 

2020

 

Balance as of beginning-of-year

$

48

 

$

45

 

$

104

 

Deferrals

 

16

 

 

18

 

 

19

 

Amortization, net of interest:

 

 

 

 

 

 

 

 

 

Amortization, excluding unlocking, net of interest

 

(10

)

 

(8

)

 

(4

)

Unlocking

 

(20

)

 

(10

)

 

(22

)

Adjustment related to realized (gains) losses

 

(1

)

 

4

 

 

(6

)

Adjustment related to unrealized (gains) losses

 

173

 

 

(1

)

 

(46

)

Balance as of end-of-year

$

206

 

$

48

 

$

45

 





7.  Reinsurance



The following summarizes reinsurance amounts (in millions) recorded on the Statements of Comprehensive Income (Loss):



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



For the Years Ended December 31,

 



2022

 

2021

 

2020

 

Direct insurance premiums and fee income

$

834

 

$

722

 

$

673

 

Reinsurance ceded

 

(211

)

 

(206

)

 

(194

)

Total insurance premiums and fee income

$

623

 

$

516

 

$

479

 



 

 

 

 

 

 

 

 

 

Direct insurance benefits

$

1,095

 

$

628

 

$

671

 

Reinsurance recoveries

 

(368

)

 

(205

)

 

(268

)

Total benefits

$

727

 

$

423

 

$

403

 



We cede insurance to other companies.  The portion of our life insurance and annuity risks exceeding our retention limit is reinsured with other insurers.  We seek reinsurance coverage to limit our exposure to mortality losses and to enhance our capital management.  As discussed in Note 18, a portion of this reinsurance activity is with affiliated companies.  Portions of our variable and deferred annuity business have been reinsured on a modified coinsurance basis with other companies to limit our exposure to interest rate risks.  The reserves associated with these reinsurance arrangements totaled $2 million as of December 31, 2022 and 2021.  We also reported a deposit asset of $1.6 billion as of December 31, 2022 and 2021 reported within other assets on the Balance Sheets pertaining to life business ceded to an unaffiliated insurer.



We focus on obtaining reinsurance from a diverse group of reinsurers, and we monitor concentration as well as financial strength ratings of our reinsurers.  Reinsurance does not discharge us from our primary obligation to contract holders for losses incurred under the policies we issue.  We evaluate each reinsurance agreement to determine whether the agreement provides indemnification against loss or liability.  Our amounts recoverable from reinsurers represent receivables from and reserves ceded to reinsurers.  The amounts recoverable from reinsurers were $643 million and $514 million as of December 31, 2022 and 2021, respectively. 



Credit Losses on Reinsurance-Related Assets



In connection with our recognition of an allowance for credit losses for reinsurance-related assets, we perform a quantitative analysis using a probability of loss approach to estimate expected credit losses for reinsurance recoverables, inclusive of similar assets recognized

33


 

using the deposit method of accounting.  Our allowance for credit losses was $37 million and $20 million as of December 31, 2022 and 2021, respectively.  The increase was attributable to updates to policyholder behavior assumptions that impacted ceded reserves.



8.  Goodwill and Specifically Identifiable Intangible Assets



The changes in the carrying amount of goodwill (in millions) by reportable segment were as follows:









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2022

 

 



Gross

Accumulated

 

Net

 

 

 

 

 

 

 

 

 



Goodwill

Impairment

 

Goodwill

 

 

 

 

 

 

Net

 

 



as of

as of

 

as of

 

 

 

 

 

 

Goodwill

 

 



Beginning-

Beginning-

 

Beginning-

 

 

 

 

 

 

as of End-

 

 



 

of-Year

 

 

of-Year

 

 

of-Year

 

 

Impairment

 

 

of-Year

 

 

Life Insurance

 

$

136

 

 

$

(136

)

 

$

 -

 

 

$

 -

 

 

$

 -

 

 

Annuities

 

 

26

 

 

 

 -

 

 

 

26

 

 

 

 -

 

 

 

26

 

 

Total goodwill

 

$

162

 

 

$

(136

)

 

$

26

 

 

$

 -

 

 

$

26

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

























 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2021

 

 



Gross

Accumulated

 

Net

 

 

 

 

 

 

 

 

 



Goodwill

Impairment

 

Goodwill

 

 

 

 

 

 

Net

 

 



as of

as of

 

as of

 

 

 

 

 

 

Goodwill

 

 



Beginning-

Beginning-

 

Beginning-

 

 

 

 

 

 

as of End-

 

 



 

of-Year

 

 

of-Year

 

 

of-Year

 

 

Impairment

 

 

of-Year

 

 

Life Insurance

 

$

136

 

 

$

(136

)

 

$

 -

 

 

$

 -

 

 

$

 -

 

 

Annuities

 

 

26

 

 

 

 -

 

 

 

26

 

 

 

 -

 

 

 

26

 

 

Total goodwill

 

$

162

 

 

$

(136

)

 

$

26

 

 

$

 -

 

 

$

26

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



The fair values of our reporting units (Level 3 fair value estimates) are comprised of the value of in-force (i.e., existing) business and the value of new business.  Specifically, new business is representative of cash flows and profitability associated with policies or contracts we expect to issue in the future, reflecting our forecasts of future sales volume and product mix over a 10-year period.  To determine the values of in-force and new business, we use a discounted cash flows technique that applies a discount rate reflecting the market expected, weighted-average rate of return adjusted for the risk factors associated with operations to the projected future cash flows for each reporting unit.



As of October 1, 2022 and 2021, we performed our annual quantitative goodwill impairment test for our Annuities reporting unit, and, as of each such date, the fair value was in excess of the reporting unit’s carrying value.



The gross carrying amounts and accumulated amortization (in millions) for our major specifically identifiable intangible asset class by reportable segment were as follows:









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



As of December 31, 2022

 

 

As of December 31, 2021

 

 



Gross

 

 

 

 

 

 

Gross

 

 

 

 

 



Carrying

 

Accumulated

 

Carrying

 

Accumulated

 



Amount

 

Amortization

 

Amount

 

Amortization

 

Life Insurance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales force

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 





34


 

9.  Guaranteed Benefit Features



The guaranteed death benefit (“GDB”) features include those where we contractually guarantee to the contract holder either:  return of no less than total deposits made to the contract less any partial withdrawals (“return of net deposits”); total deposits made to the contract less any partial withdrawals plus a minimum return (“minimum return”); or the highest contract value on any contract anniversary date through age 80.  The highest contract value is increased by purchase payments and is decreased by withdrawals subsequent to that anniversary date.  Information on the GDB features outstanding (dollars in millions) was as follows:







 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



As of December 31,

 

 



2022 (1)

 

 

2021 (1)

 

 

Return of Net Deposits

 

 

 

 

 

 

 

 

Total account value

$

4,575 

 

 

$

5,561 

 

 

Net amount at risk (2)

 

71 

 

 

 

 

 

Average attained age of contract holders

 

66 years

 

 

 

65 years

 

 



 

 

 

 

 

 

 

 

Anniversary Contract Value

 

 

 

 

 

 

 

 

Total account value

$

1,088 

 

 

$

1,425 

 

 

Net amount at risk (2)

 

185 

 

 

 

 

 

Average attained age of contract holders

 

72 years

 

 

 

71 years

 

 



(1)

Our variable contracts with guarantees may offer more than one type of guarantee in each contract; therefore, the amounts listed are not mutually exclusive.

(2)

Represents the amount of death benefit in excess of the account value that is subject to market fluctuations.



The determination of GDB liabilities is based on models that involve a range of scenarios and assumptions, including those regarding expected market rates of return and volatility, contract surrender rates and mortality experience.  The following summarizes the balances of and changes in the liabilities for GDBs (in millions), which were recorded in future contract benefits on the Balance Sheets:







 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 



For the Years Ended December 31,

 

 



2022

 

2021

 

2020

 

 

Balance as of beginning-of-year

$

5

 

$

4

 

$

4

 

 

Changes in reserves

 

9

 

 

1

 

 

 -

 

 

Benefits paid

 

(2

)

 

 -

 

 

 -

 

 

Balance as of end-of-year

$

12

 

$

5

 

$

4

 

 



Variable Annuity Contracts



Account values of variable annuity contracts, including those with guarantees, (in millions) were invested in separate account investment options as follows:





 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



As of December 31,

 

 



2022

 

 

2021

 

 

Asset Type

 

 

 

 

 

 

 

 

Domestic equity

$

2,373 

 

 

$

3,037 

 

 

International equity

 

656 

 

 

 

846 

 

 

Fixed income

 

1,736 

 

 

 

2,122 

 

 

Total

$

4,765 

 

 

$

6,005 

 

 



 

 

 

 

 

 

 

 



Secondary Guarantee Products



Future contract benefits and other contract holder funds include reserves for our secondary guarantee products sold through our Life Insurance segment.  Reserves on UL and VUL products with secondary guarantees represented 35% and 32% of total life insurance in-force reserves as of December 31, 2022 and 2021, respectively.



















35


 

10.  Contingencies and Commitments



Contingencies



Regulatory and Litigation Matters



Regulatory bodies, such as state insurance departments, regularly make inquiries and conduct examinations or investigations concerning our compliance with, among other things, insurance laws and unclaimed property laws. 



We are involved in various pending or threatened legal or regulatory proceedings, including purported class actions, arising from the conduct of business both in the ordinary course and otherwise.  In some of the matters, very large and/or indeterminate amounts, including punitive and treble damages, are sought.  Modern pleading practice in the U.S. permits considerable variation in the assertion of monetary damages or other relief.  Jurisdictions may permit claimants not to specify the monetary damages sought or may permit claimants to state only that the amount sought is sufficient to invoke the jurisdiction of the trial court.  In addition, jurisdictions may permit plaintiffs to allege monetary damages in amounts well exceeding verdicts obtained in the jurisdiction for similar matters.  This variability in pleadings, together with the actual experiences of LLANY in litigating or resolving through settlement numerous claims over an extended period of time, demonstrates to management that the monetary relief which may be specified in a lawsuit or claim bears little relevance to its merits or disposition value.



Due to the unpredictable nature of litigation, the outcome of a litigation matter and the amount or range of potential loss at particular points in time is normally difficult to ascertain.  Uncertainties can include how fact finders will evaluate documentary evidence and the credibility and effectiveness of witness testimony, and how trial and appellate courts will apply the law in the context of the pleadings or evidence presented, whether by motion practice, or at trial or on appeal.  Disposition valuations are also subject to the uncertainty of how opposing parties and their counsel will themselves view the relevant evidence and applicable law.



We establish liabilities for litigation and regulatory loss contingencies when information related to the loss contingencies shows both that it is probable that a loss has been incurred and the amount of the loss can be reasonably estimated.  It is possible that some matters could require us to pay damages or make other expenditures or establish accruals in amounts that could not be estimated as of December 31, 2022.  An adverse outcome in one or more of these matters may have a material impact on the financial statements, but, based on information currently known, management does not believe those cases are likely to have such an impact.



Cost of Insurance Litigation



Vida Longevity Fund, LP v. Lincoln Life & Annuity Company of New York, pending in the U.S. District Court for the Southern District of New York, No. 1:19-cv-06004, is a putative class action that was filed on June 27, 2019.  Plaintiff alleges that LLANY charged more for non-guaranteed cost of insurance than was permitted by the policies.  On March 31, 2022, the court issued an order granting plaintiff’s motion for class certification and certified a class of all current or former owners of six universal life insurance products issued by LLANY that were assessed a cost of insurance charge any time on or after June 27, 2013.  Plaintiff seeks damages on behalf of the class.  We are vigorously defending this matter.    



Other Litigation



Andrew Nitkewicz v. Lincoln Life & Annuity Company of New York, pending in the U.S. District Court for the Southern District of New York, No. 1:20-cv-06805, is a putative class action that was filed on August 24, 2020.  Plaintiff Andrew Nitkewicz, as trustee of the Joan C. Lupe Trust, seeks to represent all current and former owners of universal life (including variable universal life) policies who own or owned policies issued by LLANY and its predecessors in interest that were in force at any time on or after June 27, 2013, and for which planned annual, semi-annual, or quarterly premiums were paid for any period beyond the end of the policy month of the insured’s death.  Plaintiff alleges LLANY failed to refund unearned premium in violation of New York Insurance Law Section 3203(a)(2) in connection with the payment of death benefit claims for certain insurance policies.  Plaintiff seeks compensatory damages and pre-judgment interest on behalf of the various classes and sub-class.  On July 2, 2021, the court granted, with prejudice, LLANY’s November 2020 motion to dismiss this matter.  Plaintiff filed a notice of appeal on July 28, 2021, and on September 26, 2022, the U.S. Court of Appeals for the Second Circuit reserved its decision and certified a question to the New York Court of Appeals.  On October 20, 2022, the New York Court of Appeals accepted the question, and has set a briefing schedule.



Commitments



Vulnerability from Concentrations



As of December 31, 2022, we did not have a concentration of business transactions with a particular customer or lender or sources of supply of labor or services used in the business.  However, we do have a concentration in a market and geographic area in which business is conducted.  For the years ended December 31, 2022 and 2021,  87% and 85%, respectively, of the premiums, on the basis of statutory accounting principles (“SAP”), were generated in New York.

36


 



11.  Shares and Stockholder’s Equity



All authorized and issued shares of LLANY are owned by LNL.



AOCI



The following summarizes the components and changes in AOCI (in millions):









 

 

 

 

 

 

 

 

 



For the Years Ended December 31,

 



2022

 

2021

 

2020

 

Unrealized Gain (Loss) on Fixed Maturity AFS Securities

 

 

 

 

 

 

 

 

 

Balance as of beginning-of-year

$

749

 

$

988

 

$

462

 

Cumulative effect from adoption of new accounting standards

 

 -

 

 

 -

 

 

9

 

Unrealized holding gains (losses) arising during the year

 

(2,104

)

 

(361

)

 

695

 

Change in foreign currency exchange rate adjustment

 

(10

)

 

(3

)

 

3

 

Change in DAC, VOBA, DSI, future contract benefits and other contract holder funds

 

506

 

 

60

 

 

(48

)

Income tax benefit (expense)

 

338

 

 

63

 

 

(139

)

Less:

 

 

 

 

 

 

 

 

 

Reclassification adjustment for gains (losses) included in net income (loss)

 

 -

 

 

(2

)

 

(3

)

Associated amortization of DAC, VOBA, DSI and DFEL

 

 -

 

 

 -

 

 

(5

)

Income tax benefit (expense)

 

 -

 

 

 -

 

 

2

 

Balance as of end-of-year

$

(521

)

$

749

 

$

988

 

Unrealized OTTI on Fixed Maturity AFS Securities

 

 

 

 

 

 

 

 

 

Balance as of beginning-of-year

$

 -

 

$

 -

 

$

9

 

(Increases) attributable to:

 

 

 

 

 

 

 

 

 

Cumulative effect from adoption of new accounting standards

 

 -

 

 

 -

 

 

(9

)

Balance as of end-of-year

$

 -

 

$

 -

 

$

 -

 

Unrealized Gain (Loss) on Derivative Instruments

 

 

 

 

 

 

 

 

 

Balance as of beginning-of-year

$

(3

)

$

2

 

$

8

 

Unrealized holding gains (losses) arising during the year

 

12

 

 

(8

)

 

(6

)

Change in foreign currency exchange rate adjustment

 

10

 

 

4

 

 

(3

)

Change in DAC, VOBA, DSI and DFEL

 

(2

)

 

(2

)

 

1

 

Income tax benefit (expense)

 

(4

)

 

1

 

 

2

 

Less:

 

 

 

 

 

 

 

 

 

Reclassification adjustment for gains (losses) included in net income (loss)

 

1

 

 

 -

 

 

 -

 

Balance as of end-of-year

$

12

 

$

(3

)

$

2

 



















































37


 

The following summarizes the reclassifications out of AOCI (in millions) and the associated line item in the Statements of Comprehensive Income (Loss):





 

 

 

 

 

 

 

 

 

 

 

 



For the Years Ended December 31,

 

 



2022

 

 

2021

 

 

2020

 

 



 

 

 

 

 

 

 

 

 

 

 

 

Unrealized Gain (Loss) on Fixed Maturity

 

 

 

 

 

 

 

 

 

 

AFS Securities

 

 

 

 

 

 

 

 

 

 

 

 

Gross reclassification

$

 -

 

 

$

(2

)

 

$

(3

)

Realized gain (loss)

Associated amortization of DAC, 

 

 

 

 

 

 

 

 

 

 

 

 

VOBA, DSI and DFEL

 

 -

 

 

 

 -

 

 

 

(5

)

Realized gain (loss)

Reclassification before income

 

 

 

 

 

 

 

 

 

 

 

 

tax benefit (expense)

 

 -

 

 

 

(2

)

 

 

(8

)

Income (loss) before taxes

Income tax benefit (expense)

 

 -

 

 

 

 -

 

 

 

2

 

Federal income tax expense (benefit)

Reclassification, net of income tax

$

 -

 

 

$

(2

)

 

$

(6

)

Net income (loss)



 

 

 

 

 

 

 

 

 

 

 

 

Unrealized Gain (Loss) on Derivative Instruments

 

 

 

 

 

 

 

 

 

 

Gross reclassifications:

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency contracts

$

1

 

 

$

 -

 

 

$

 -

 

Net investment income

Total gross reclassifications

 

1

 

 

 

 -

 

 

 

 -

 

 

Associated amortization of DAC,

 

 

 

 

 

 

 

 

 

 

 

 

VOBA, DSI and DFEL

 

 -

 

 

 

 -

 

 

 

 -

 

Commissions and other expenses

Reclassifications before income

 

 

 

 

 

 

 

 

 

 

 

 

tax benefit (expense)

 

1

 

 

 

 -

 

 

 

 -

 

Income (loss) before taxes

Income tax benefit (expense)

 

 -

 

 

 

 -

 

 

 

 -

 

Federal income tax expense (benefit)

Reclassifications, net of income tax

$

1

 

 

$

 -

 

 

$

 -

 

Net income (loss)

















38


 

12.    Realized Gain (Loss)



Details underlying realized gain (loss) (in millions) reported on the Statements of Comprehensive Income (Loss) were as follows:





 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



For the Years Ended December 31,

 



2022

 

2021

 

2020

 

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

Gross gains

$

1

 

$

 -

 

$

1

 

Gross losses

 

(1

)

 

(2

)

 

(4

)

Credit loss benefit (expense) (1)

 

(3

)

 

 -

 

 

 -

 

Realized gain (loss) on equity securities (2)

 

 -

 

 

 -

 

 

(1

)

Credit loss benefit (expense) on mortgage loans on real estate

 

 -

 

 

4

 

 

(5

)

Credit loss benefit (expense) on reinsurance-related assets (3)

 

(17

)

 

 -

 

 

 -

 

Realized gain (loss) on the mark-to-market on certain instruments (4)

 

 -

 

 

(6

)

 

57

 

Associated amortization of DAC, VOBA, DSI and DFEL

 

 

 

 

 

 

 

 

 

and changes in other contract holder funds

 

 -

 

 

 -

 

 

(5

)

Total realized gain (loss) related to financial instruments

 

 

 

 

 

 

 

 

 

and reinsurance-related assets

 

(20

)

 

(4

)

 

43

 

Indexed annuity and IUL contracts net derivatives results: (5)

 

 

 

 

 

 

 

 

 

Gross gain (loss)

 

(1

)

 

 -

 

 

 -

 

GLB fees ceded to LNL and attributed fees:

 

 

 

 

 

 

 

 

 

Gross gain (loss)

 

1

 

 

5

 

 

(2

)

Associated amortization of DAC, VOBA, DSI and DFEL

 

(1

)

 

(1

)

 

(1

)

Total realized gain (loss)

$

(21

)

$

 -

 

$

40

 



(1)

Includes changes in the allowance for credit losses as well as direct write-downs to amortized cost as a result of negative credit events.

(2)

Includes mark-to-market adjustments on equity securities still held of $(1) million, zero and $(1) million for the years ended December 31, 2022, 2021 and 2020, respectively.

(3)

See Note 7 for information on credit losses on reinsurance-related assets.

(4)

Represents changes in the fair values of certain derivative investments (not including those associated with our variable and indexed annuity and IUL contracts net derivative results).  See Note 1 for information regarding derivative instruments.

(5)

Represents the net difference between the change in fair value of the index options that we hold and the change in the fair value of the embedded derivative liabilities of our indexed annuity and IUL contracts along with changes in the fair value of embedded derivative liabilities related to index options we may purchase or sell in the future to hedge contract holder index allocations applicable to future reset periods for our indexed annuity products.



13.  Commissions and Other Expenses



Details underlying commissions and other expenses (in millions) were as follows:









 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



For the Years Ended December 31,

 



2022

 

2021

 

2020

 

Commissions

$

55 

 

$

63 

 

$

55 

 

General and administrative expenses

 

70 

 

 

153 

 

 

60 

 

Expenses associated with reserve financing and LOCs

 

19 

 

 

17 

 

 

16 

 

DAC and VOBA deferrals and interest, net of amortization

 

21 

 

 

98 

 

 

84 

 

Taxes, licenses and fees

 

23 

 

 

17 

 

 

14 

 

Total

$

188 

 

$

348 

 

$

229 

 











14.  Statutory Information and Restrictions

 

We prepare financial statements in accordance with SAP prescribed or permitted by the New York State Department of Financial Services, which may vary materially from GAAP.



Prescribed SAP includes the Accounting Practices and Procedures Manual of the National Association of Insurance Commissioners (“NAIC”) as well as state laws, regulations and administrative rules.  Permitted SAP encompasses all accounting practices not so prescribed.  The principal differences between statutory financial statements and financial statements prepared in accordance with GAAP are that statutory financial statements do not reflect DAC, some bond portfolios may be carried at amortized cost, assets and liabilities are presented net of reinsurance, contract holder liabilities are generally valued using more conservative assumptions and certain assets are non-admitted.

39


 



We are subject to the applicable laws and regulations of our state of domicile.  Changes in these laws and regulations could change capital levels or capital requirements for the Company.



Specified statutory information (in millions) was as follows:











 

 

 

 

 

 



 

 

 

 

 

 



As of December 31,

 



2022

 

2021

 

U.S. capital and surplus

$

971 

 

$

991 

 





























 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



For the Years Ended December 31,

 



2022

 

2021

 

2020

 

U.S. net gain (loss) from operations, after-tax

$

72 

 

$

39 

 

$

25 

 

U.S. net income (loss)

 

68 

 

 

41 

 

 

23 

 



State Prescribed Practices



Our state of domicile, New York, has adopted certain prescribed accounting practices that differ from those found in NAIC SAP.  These prescribed practices include the use of a more conservative valuation interest rate on certain annuities and use of the continuous Commissioners’ Annuity Reserve Valuation Method in the calculation of reserves and use of minimum reserve methods and assumptions for individual life insurance and variable annuity contracts that may be more conservative than those required by NAIC SAP.   



The favorable (unfavorable) effects on statutory surplus compared to NAIC statutory surplus from the use of these prescribed practices (in millions) were as follows:







 

 

 

 

 

 



 

 

 

 

 

 



As of December 31,

 



2022

 

2021

 

State Prescribed Practices

 

 

 

 

 

 

Conservative valuation rate on certain annuities

$

(2

)

$

(2

)

Calculation of reserves using continuous CARVM

 

(1

)

 

 -

 

Conservative Reg 213 reserves on individual life insurance and variable

 

 

 

 

 

 

annuity contracts

 

(37

)

 

(27

)



The NAIC has adopted risk-based capital (“RBC”) requirements for life insurance companies to evaluate the adequacy of statutory capital and surplus in relation to investment and insurance risks.  The requirements provide a means of measuring the minimum amount of statutory surplus appropriate for an insurance company to support its overall business operations based on its size and risk profile.  Under RBC requirements, regulatory compliance is determined by the ratio of a company’s total adjusted capital, as defined by the NAIC, to its company action level of RBC (known as the “RBC ratio”), also as defined by the NAIC.  The company action level may be triggered if the RBC ratio is between 75% and 100%, which would require the insurer to submit a plan to the regulator detailing corrective action it proposes to undertake.  As of December 31, 2022, the Company’s RBC ratio was in excess of nine times the aforementioned company action level RBC.



We are subject to certain insurance department regulatory restrictions as to the transfer of funds and payment of dividends to LNL.  Under New York laws and regulations, we may pay dividends to LNL without prior approval of the Superintendent of the New York State Department of Financial Services provided such dividend, along with all other dividends paid within the preceding 12 consecutive months, would not exceed the statutory limitation.  The current statutory limitation is the lesser of 10% of surplus to contract holders as of the immediately preceding calendar year or net gain from operations for the immediately preceding calendar year, not including realized capital gains.  We expect that we could pay dividends of approximately $70 million in 2023 without New York State Department of Financial Services approval.







40


 

15.  Fair Value of Financial Instruments



The carrying values and estimated fair values of our financial instruments (in millions) were as follows:





 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



As of December 31, 2022

 

As of December 31, 2021

 



Carrying

 

Fair

 

Carrying

 

Fair

 



Value

 

Value

 

Value

 

Value

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity AFS securities

$

6,509

 

$

6,509

 

$

8,617

 

$

8,617

 

Equity securities

 

8

 

 

8

 

 

7

 

 

7

 

Mortgage loans on real estate

 

911

 

 

812

 

 

961

 

 

1,009

 

Derivative investments

 

21

 

 

21

 

 

7

 

 

7

 

Other investments

 

1

 

 

1

 

 

6

 

 

6

 

Cash and invested cash

 

46

 

 

46

 

 

56

 

 

56

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

GLB direct embedded derivatives

 

88

 

 

88

 

 

85

 

 

85

 

LPR ceded derivative

 

14

 

 

14

 

 

19

 

 

19

 

Separate account assets

 

6,825

 

 

6,825

 

 

8,475

 

 

8,475

 



 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Future contract benefits – indexed annuity

 

 

 

 

 

 

 

 

 

 

 

 

and IUL contracts embedded derivatives

 

1

 

 

1

 

 

(3

)

 

(3

)

Other contract holder funds:

 

 

 

 

 

 

 

 

 

 

 

 

Remaining guaranteed interest and similar contracts

 

(20

)

 

(20

)

 

(22

)

 

(22

)

Account values of certain investment contracts

 

(1,302

)

 

(1,021

)

 

(1,334

)

 

(1,679

)

Other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Short-term debt

 

(1

)

 

(1

)

 

(39

)

 

(39

)

Derivative liabilities

 

 -

 

 

 -

 

 

(3

)

 

(3

)

GLB ceded embedded derivatives

 

(83

)

 

(83

)

 

(81

)

 

(81

)



Valuation Methodologies and Associated Inputs for Financial Instruments Not Carried at Fair Value



The following discussion outlines the methodologies and assumptions used to determine the fair value of our financial instruments not carried at fair value on the Balance Sheets.  Considerable judgment is required to develop these assumptions used to measure fair value.  Accordingly, the estimates shown are not necessarily indicative of the amounts that would be realized in a one-time, current market exchange of all of our financial instruments.



Mortgage Loans on Real Estate



The fair value of mortgage loans on real estate is established using a discounted cash flow method based on credit rating, maturity and future income.  The ratings for mortgages in good standing are based on property type, location, market conditions, occupancy, debt-service coverage, loan-to-value, quality of tenancy, borrower and payment record.  The fair value for impaired mortgage loans is based on the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s market price or the fair value of the collateral if the loan is collateral dependent.  The inputs used to measure the fair value of our mortgage loans on real estate are classified as Level 2 within the fair value hierarchy.



Other Investments



The carrying value of our assets classified as other investments approximates fair value and primarily includes cash collateral receivables.  The inputs used to measure the fair value of these assets are classified as Level 2 within the fair value hierarchy.  Other investments also includes Federal Home Loan Bank (“FHLB”) stock carried at cost and periodically evaluated for impairment based on ultimate recovery of par value.  The inputs used to measure the fair value of our FHLB stock are classified as Level 3 within the fair value hierarchy.



41


 

Other Contract Holder Funds



Other contract holder funds include remaining guaranteed interest and similar contracts and account values of certain investment contracts.  The fair value for the remaining guaranteed interest and similar contracts is estimated using discounted cash flow calculations as of the balance sheet date.  These calculations are based on interest rates currently offered on similar contracts with maturities that are consistent with those remaining for the contracts being valued.  As of December 31, 2022 and 2021, the remaining guaranteed interest and similar contracts carrying value approximated fair value.  The fair value of the account values of certain investment contracts is based on their approximate surrender value as of the balance sheet date.  The inputs used to measure the fair value of our other contract holder funds are classified as Level 3 within the fair value hierarchy.



Short-Term Debt



The carrying value of short-term debt approximates fair value.  The inputs used to measure the fair value of our short-term debt are classified as Level 2 within the fair value hierarchy.



Financial Instruments Carried at Fair Value



We did not have any assets or liabilities measured at fair value on a nonrecurring basis as of December 31, 2022 or 2021.



The following summarizes our financial instruments carried at fair value (in millions) on a recurring basis by the fair value hierarchy levels:





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

As of December 31, 2022

 



 

Quoted

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Prices

 

 

 

 

 

 

 

 

 

 

 

 

 



 

in Active

 

 

 

 

 

 

 

 

 

 

 

 

 



Markets for

Significant

Significant

 

 

 

 



 

Identical

 

Observable

Unobservable

 

Total

 



 

Assets

 

 

Inputs

 

 

Inputs

 

 

Fair

 



 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

Value

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

$

 -

 

 

$

5,498

 

 

$

11

 

 

$

5,509

 

ABS

 

 

 -

 

 

 

129

 

 

 

9

 

 

 

138

 

U.S. government bonds

 

 

12

 

 

 

 -

 

 

 

 -

 

 

 

12

 

Foreign government bonds

 

 

 -

 

 

 

24

 

 

 

 -

 

 

 

24

 

RMBS

 

 

 -

 

 

 

238

 

 

 

 -

 

 

 

238

 

CMBS

 

 

 -

 

 

 

85

 

 

 

 -

 

 

 

85

 

State and municipal bonds

 

 

 -

 

 

 

462

 

 

 

 -

 

 

 

462

 

Hybrid and redeemable preferred securities

 

 

 -

 

 

 

37

 

 

 

4

 

 

 

41

 

Equity securities

 

 

 -

 

 

 

8

 

 

 

 -

 

 

 

8

 

Derivative investments (1)

 

 

 -

 

 

 

22

 

 

 

 -

 

 

 

22

 

Cash and invested cash

 

 

 -

 

 

 

46

 

 

 

 -

 

 

 

46

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GLB direct embedded derivatives

 

 

 -

 

 

 

 -

 

 

 

88

 

 

 

88

 

LPR ceded derivative

 

 

 -

 

 

 

 -

 

 

 

14

 

 

 

14

 

Separate account assets

 

 

22

 

 

 

6,803

 

 

 

 -

 

 

 

6,825

 

Total assets

 

$

34

 

 

$

13,352

 

 

$

126

 

 

$

13,512

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Future contract benefits – indexed annuity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and IUL contracts embedded derivatives

 

$

 -

 

 

$

 -

 

 

$

1

 

 

$

1

 

Other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities (1)

 

 

 -

 

 

 

(1

)

 

 

 -

 

 

 

(1

)

GLB ceded embedded derivatives

 

 

 -

 

 

 

 -

 

 

 

(83

)

 

 

(83

)

Total liabilities

 

$

 -

 

 

$

(1

)

 

$

(82

)

 

$

(83

)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

42


 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

As of December 31, 2021

 



 

Quoted

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Prices

 

 

 

 

 

 

 

 

 

 

 

 

 



 

in Active

 

 

 

 

 

 

 

 

 

 

 

 

 



Markets for

Significant

Significant

 

 

 

 



 

Identical

 

Observable

Unobservable

 

Total

 



 

Assets

 

 

Inputs

 

 

Inputs

 

 

Fair

 



 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

Value

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

$

 -

 

 

$

7,262

 

 

$

100

 

 

$

7,362

 

ABS

 

 

 -

 

 

 

145

 

 

 

10

 

 

 

155

 

U.S. government bonds

 

 

16

 

 

 

 -

 

 

 

 -

 

 

 

16

 

Foreign government bonds

 

 

 -

 

 

 

27

 

 

 

6

 

 

 

33

 

RMBS

 

 

 -

 

 

 

312

 

 

 

 -

 

 

 

312

 

CMBS

 

 

 -

 

 

 

89

 

 

 

 -

 

 

 

89

 

State and municipal bonds

 

 

 -

 

 

 

594

 

 

 

 -

 

 

 

594

 

Hybrid and redeemable preferred securities

 

 

 -

 

 

 

51

 

 

 

5

 

 

 

56

 

Equity securities

 

 

1

 

 

 

6

 

 

 

 -

 

 

 

7

 

Derivative investments (1)

 

 

 -

 

 

 

11

 

 

 

 -

 

 

 

11

 

Cash and invested cash

 

 

 -

 

 

 

56

 

 

 

 -

 

 

 

56

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GLB direct embedded derivatives

 

 

 -

 

 

 

 -

 

 

 

85

 

 

 

85

 

LPR ceded derivative

 

 

 -

 

 

 

 -

 

 

 

19

 

 

 

19

 

Separate account assets

 

 

33

 

 

 

8,442

 

 

 

 -

 

 

 

8,475

 

Total assets

 

$

50

 

 

$

16,995

 

 

$

225

 

 

$

17,270

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Future contract benefits – indexed annuity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and IUL contracts embedded derivatives

 

$

 -

 

 

$

 -

 

 

$

(3

)

 

$

(3

)

Other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities (1)

 

 

 -

 

 

 

(7

)

 

 

 -

 

 

 

(7

)

GLB ceded embedded derivatives

 

 

 -

 

 

 

 -

 

 

 

(81

)

 

 

(81

)

Total liabilities

 

$

 -

 

 

$

(7

)

 

$

(84

)

 

$

(91

)



(1)

Derivative investment assets and liabilities are presented within the fair value hierarchy on a gross basis by derivative type and not on a master netting basis by counterparty.

43


 

The following summarizes changes to our financial instruments carried at fair value (in millions) and classified within Level 3 of the fair value hierarchy.  This summary excludes any effect of amortization of DAC, VOBA, DSI and DFEL.  The gains and losses below may include changes in fair value due in part to observable inputs that are a component of the valuation methodology.

   



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the Year Ended December 31, 2022

 



 

 

 

 

 

 

Gains

Issuances,

Transfers

 

 

 

 



 

 

 

Items

 

(Losses)

Sales,

Into or

 

 

 

 



 

 

 

Included

 

in

Maturities,

Out

 

 

 

 



Beginning

 

in

 

OCI

Settlements,

of

 

Ending

 



Fair

 

Net

 

and

 

Calls,

 

Level 3,

 

Fair

 



Value

 

Income

 

Other (1) 

 

Net

 

Net

 

Value

 

Investments: (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

100

 

$

 -

 

$

(44

)

$

8

 

$

(53

)

$

11

 

ABS

 

10

 

 

 -

 

 

(1

)

 

 -

 

 

 -

 

 

9

 

Foreign government bonds

 

6

 

 

 -

 

 

(3

)

 

 -

 

 

(3

)

 

 -

 

Hybrid and redeemable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

preferred securities

 

5

 

 

 -

 

 

(1

)

 

 -

 

 

 -

 

 

4

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GLB direct embedded derivatives (3)

 

85

 

 

3

 

 

 -

 

 

 -

 

 

 -

 

 

88

 

LPR ceded derivative (4)

 

19

 

 

(5

)

 

 -

 

 

 -

 

 

 -

 

 

14

 

Future contract benefits – indexed annuity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and IUL contracts embedded derivatives (3)

 

(3

)

 

3

 

 

 -

 

 

1

 

 

 -

 

 

1

 

Other liabilities – GLB ceded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

embedded derivatives (3)

 

(81

)

 

(2

)

 

 -

 

 

 -

 

 

 -

 

 

(83

)

Total, net

$

141

 

$

(1

)

$

(49

)

$

9

 

$

(56

)

$

44

 





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the Year Ended December 31, 2021

 



 

 

 

 

 

 

Gains

Issuances,

Transfers

 

 

 

 



 

 

 

Items

 

(Losses)

Sales,

Into or

 

 

 

 



 

 

 

Included

 

in

Maturities,

Out

 

 

 

 



Beginning

 

in

 

OCI

Settlements,

of

 

Ending

 



Fair

 

Net

 

and

 

Calls,

 

Level 3,

 

Fair

 



Value

 

Income

 

Other (1)

 

Net

 

Net

 

Value

 

Investments: (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

87

 

$

 -

 

$

(5

)

$

25

 

$

(7

)

$

100

 

ABS

 

10

 

 

 -

 

 

(1

)

 

2

 

 

(1

)

 

10

 

Foreign government bonds

 

 -

 

 

 -

 

 

(1

)

 

7

 

 

 -

 

 

6

 

RMBS

 

1

 

 

 -

 

 

 -

 

 

(1

)

 

 -

 

 

 -

 

Hybrid and redeemable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

preferred securities

 

6

 

 

 -

 

 

1

 

 

(2

)

 

 -

 

 

5

 

Derivative investments

 

5

 

 

1

 

 

 -

 

 

(1

)

 

(5

)

 

 -

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GLB direct embedded derivatives (3)

 

(2

)

 

87

 

 

 -

 

 

 -

 

 

 -

 

 

85

 

LPR ceded derivative (4)

 

 -

 

 

1

 

 

 -

 

 

 -

 

 

18

 

 

19

 

Future contract benefits – indexed annuity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and IUL contracts embedded derivatives (3)

 

(2

)

 

(4

)

 

 -

 

 

3

 

 

 -

 

 

(3

)

Other liabilities – GLB ceded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

embedded derivatives (3)

 

3

 

 

(84

)

 

 -

 

 

 -

 

 

 -

 

 

(81

)

Total, net

$

108

 

$

1

 

$

(6

)

$

33

 

$

5

 

$

141

 



44


 





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the Year Ended December 31, 2020

 



 

 

 

 

 

 

Gains

Issuances,

Transfers

 

 

 

 



 

 

 

Items

 

(Losses)

Sales,

Into or

 

 

 

 



 

 

 

Included

 

in

Maturities,

Out

 

 

 

 



Beginning

 

in

 

OCI

Settlements,

of

 

Ending

 



Fair

 

Net

 

and

 

Calls,

 

Level 3,

 

Fair

 



Value

 

Income

 

Other (1)

 

Net

 

Net

 

Value

 

Investments: (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

65

 

$

2

 

$

24

 

$

(19

)

$

15

 

$

87

 

ABS

 

 -

 

 

 -

 

 

 -

 

 

10

 

 

 -

 

 

10

 

Foreign government bonds

 

2

 

 

 -

 

 

 -

 

 

(2

)

 

 -

 

 

 -

 

RMBS

 

3

 

 

 -

 

 

 -

 

 

 -

 

 

(2

)

 

1

 

Hybrid and redeemable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

preferred securities

 

1

 

 

 -

 

 

 -

 

 

 -

 

 

5

 

 

6

 

Derivative investments

 

13

 

 

2

 

 

33

 

 

(18

)

 

(25

)

 

5

 

Other assets – GLB ceded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

embedded derivatives (3)

 

4

 

 

(1

)

 

 -

 

 

 -

 

 

 -

 

 

3

 

Future contract benefits – indexed annuity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and IUL contracts embedded derivatives (3)

 

(2

)

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(2

)

Other liabilities – GLB direct

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

embedded derivatives (3)

 

(4

)

 

2

 

 

 -

 

 

 -

 

 

 -

 

 

(2

)

Total, net

$

82

 

$

5

 

$

57

 

$

(29

)

$

(7

)

$

108

 



(1)

The changes in fair value of the interest rate swaps are offset by an adjustment to derivative investments (see Note 4).

(2)

Amortization and accretion of premiums and discounts are included in net investment income on the Statements of Comprehensive Income (Loss).  Gains (losses) from sales, maturities, settlements and calls and credit loss expense are included in realized gain (loss) on the Statements of Comprehensive Income (Loss).

(3)

Gains (losses) from the changes in fair value are included in realized gain (loss) on the Statements of Comprehensive Income (Loss).

(4)

Gains (losses) from the changes in fair value are included in benefits on the Statements of Comprehensive Income (Loss).



The following provides the components of the items included in issuances, sales, maturities, settlements and calls, net, excluding any effect of amortization of DAC, VOBA, DSI and DFEL and changes in future contract benefits, (in millions) as reported above: 





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the Year Ended December 31, 2022

 



Issuances

 

Sales

 

Maturities

Settlements

Calls

 

Total

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

11

 

$

(2

)

$

 -

 

$

(1

)

$

 -

 

$

8

 

ABS

 

1

 

 

 -

 

 

 -

 

 

(1

)

 

 -

 

 

 -

 

Future contract benefits – indexed annuity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and IUL contracts embedded derivatives

 

 -

 

 

 -

 

 

 -

 

 

1

 

 

 -

 

 

1

 

Total, net

$

12

 

$

(2

)

$

 -

 

$

(1

)

$

 -

 

$

9

 





45


 









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the Year Ended December 31, 2021

 



Issuances

 

Sales

 

Maturities

Settlements

Calls

 

Total

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

45

 

$

(1

)

$

(15

)

$

(4

)

$

 -

 

$

25

 

ABS

 

6

 

 

 -

 

 

 -

 

 

(4

)

 

 -

 

 

2

 

Foreign government bonds

 

7

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

7

 

RMBS

 

 -

 

 

 -

 

 

 -

 

 

(1

)

 

 -

 

 

(1

)

Hybrid and redeemable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

preferred securities

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(2

)

 

(2

)

Derivative investments

 

1

 

 

 -

 

 

(2

)

 

 -

 

 

 -

 

 

(1

)

Future contract benefits – indexed annuity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and IUL contracts embedded derivatives

 

 -

 

 

 -

 

 

 -

 

 

3

 

 

 -

 

 

3

 

Total, net

$

59

 

$

(1

)

$

(17

)

$

(6

)

$

(2

)

$

33

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the Year Ended December 31, 2020

 



Issuances

 

Sales

 

Maturities

Settlements

Calls

 

Total

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

44

 

$

(58

)

$

 -

 

$

(1

)

$

(4

)

$

(19

)

ABS

 

10

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

10

 

Foreign government bonds

 

 -

 

 

 -

 

 

(2

)

 

 -

 

 

 -

 

 

(2

)

Derivative investments

 

3

 

 

(20

)

 

(1

)

 

 -

 

 

 -

 

 

(18

)

Total, net

$

57

 

$

(78

)

$

(3

)

$

(1

)

$

(4

)

$

(29

)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following summarizes changes in unrealized gains (losses) included in net income, excluding any effect of amortization of DAC, VOBA, DSI and DFEL and changes in future contract benefits, related to financial instruments carried at fair value classified within Level 3 that we still held (in millions):





 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



For the Years Ended December 31,

 



2022

 

2021

 

2020

 

Derivative investments

$

 -

 

$

1

 

$

2

 

Embedded derivatives:

 

 

 

 

 

 

 

 

 

Other assets – GLB direct and ceded

 

42

 

 

126

 

 

31

 

Other liabilities – GLB direct and ceded

 

(42

)

 

(126

)

 

(31

)

Total, net (1)

$

 -

 

$

1

 

$

2

 



(1)

Included in realized gain (loss) on the Statements of Comprehensive Income (Loss). 



The following summarizes changes in unrealized gains (losses) included in OCI, net of tax, excluding any effect of amortization of DAC, VOBA, DSI and DFEL and changes in future contract benefits, related to financial instruments carried at fair value classified within Level 3 that we still held (in millions):





 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



For the Years Ended December 31,

 



2022

 

2021

 

2020

 

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

Corporate bonds

$

(44

)

$

(6

)

$

4

 

ABS

 

(1

)

 

 -

 

 

 -

 

Foreign government bonds

 

(3

)

 

(1

)

 

 -

 

Hybrid and redeemable preferred securities

 

(1

)

 

1

 

 

(1

)

Total, net

$

(49

)

$

(6

)

$

3

 



 

 

 

 

 

 

 

 

 



46


 

The following provides the components of the transfers into and out of Level 3 (in millions) as reported above:





 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



For the Year Ended December 31, 2022

 



Transfers

 

Transfers

 

 

 

 



Into

 

Out of

 

 

 

 



Level 3

 

Level 3

 

Total

 

Investments:

 

 

 

 

 

 

 

 

 

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

Corporate bonds

$

3

 

$

(56

)

$

(53

)

Foreign government bonds

 

 -

 

 

(3

)

 

(3

)

Total, net

$

3

 

$

(59

)

$

(56

)





 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



For the Year Ended December 31, 2021

 



Transfers

 

Transfers

 

 

 

 



Into

 

Out of

 

 

 

 



Level 3

 

Level 3

 

Total

 

Investments:

 

 

 

 

 

 

 

 

 

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

Corporate bonds

$

2

 

$

(9

)

$

(7

)

ABS

 

 -

 

 

(1

)

 

(1

)

Derivative investments

 

 -

 

 

(5

)

 

(5

)

Other assets – LPR ceded derivative

 

18

 

 

 -

 

 

18

 

Total, net

$

20

 

$

(15

)

$

5

 







 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



For the Year Ended December 31, 2020

 



Transfers

 

Transfers

 

 

 

 



Into

 

Out of

 

 

 

 



Level 3

 

Level 3

 

Total

 

Investments:

 

 

 

 

 

 

 

 

 

Fixed maturity AFS securities:

 

 

 

 

 

 

 

 

 

Corporate bonds

$

22

 

$

(7

)

$

15

 

RMBS

 

1

 

 

(3

)

 

(2

)

Hybrid and redeemable

 

 

 

 

 

 

 

 

 

preferred securities

 

5

 

 

 -

 

 

5

 

Derivative investments

 

 -

 

 

(25

)

 

(25

)

Total, net

$

28

 

$

(35

)

$

(7

)



Transfers into and out of Level 3 are generally the result of observable market information on financial instruments no longer being available or becoming available to our pricing vendors.  For the years ended December 31, 2022, 2021 and 2020, transfers in and out of Level 3 were attributable primarily to the financial instruments’ observable market information no longer being available or becoming available.  In 2022, transfers out of Level 3 included corporate bonds for which we changed valuation techniques.  This change in valuation technique was primarily from a change to a third-party-provided pricing model that did not use significant unobservable inputs.  In 2021, transfers out of Level 3 included derivative instruments for which we changed valuation techniques.  This change in valuation technique was primarily from unobservable inputs in counterparty models to a mathematical model provided by a third party.  These updated valuation techniques are considered industry standard and provide us with greater visibility into the economic valuation inputs. 

47


 

The following summarizes the fair value (in millions), valuation techniques and significant unobservable inputs of the Level 3 fair value measurements as of December 31, 2022:





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average



Fair

 

Valuation

 

Significant

 

Assumption or

 

Input



Value

 

Technique

 

Unobservable Inputs

 

Input Ranges

 

Range (1)

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity AFS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

securities –

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

$

1

 

Discounted cash flow

 

Liquidity/duration adjustment (2)

 

1.5

%

 

-

2.4

%

 

2.3

%

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GLB direct embedded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

derivatives

 

88

 

Discounted cash flow

 

Long-term lapse rate (3)

 

1

%

 

-

30

%

 

(10)

 

 



 

 

 

 

 

 

Utilization of guaranteed withdrawals (4)

85

%

 

-

100

%

 

94

%

 



 

 

 

 

 

 

Claims utilization factor (5)

 

60

%

 

-

100

%

 

(10)

 

 



 

 

 

 

 

 

Premiums utilization factor (5)

 

80

%

 

-

115

%

 

(10)

 

 



 

 

 

 

 

 

NPR (6)

 

0.35

%

 

-

2.41

%

 

1.73

%

 



 

 

 

 

 

 

Mortality rate (7)

 

 

 

 

 

(9)

 

 

(10)

 

 



 

 

 

 

 

 

Volatility (8)

 

1

%

 

-

28

%

 

14.47

%

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LPR ceded derivative

 

14

 

Discounted cash flow

 

Long-term lapse rate (3)

 

0

%

 

-

1.55

%

 

(10)

 

 



 

 

 

 

 

 

NPR (6)

 

0.35

%

 

-

2.41

%

 

1.75

%

 



 

 

 

 

 

 

Mortality rate (7)

 

 

 

 

 

(9)

 

 

(10)

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Future contract benefits –

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

indexed annuity contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

embedded derivatives

$

(1

)

Discounted cash flow

 

Lapse rate (3)

 

0

%

 

-

9

%

 

(10)

 

 



 

 

 

 

 

 

Mortality rate (7)

 

 

 

 

 

(9)

 

 

(10)

 

 

Other liabilities – GLB

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ceded embedded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

derivatives

 

(83

)

Discounted cash flow

 

Long-term lapse rate (3)

 

1

%

 

-

30

%

 

(10)

 

 



 

 

 

 

 

 

Utilization of guaranteed withdrawals (4)

85

%

 

-

100

%

 

94

%

 



 

 

 

 

 

 

Claims utilization factor (5)

 

60

%

 

-

100

%

 

(10)

 

 



 

 

 

 

 

 

Premiums utilization factor (5)

 

80

%

 

-

115

%

 

(10)

 

 



 

 

 

 

 

 

NPR (6)

 

0.35

%

 

-

2.41

%

 

1.73

%

 



 

 

 

 

 

 

Mortality rate (7)

 

 

 

 

 

(9)

 

 

(10)

 

 



 

 

 

 

 

 

Volatility (8)

 

1

%

 

-

28

%

 

14.47

%

 



(1)

Unobservable inputs were weighted by the relative fair value of the instruments, unless otherwise noted.

(2)

The liquidity/duration adjustment input represents an estimated market participant composite of adjustments attributable to liquidity premiums, expected durations, structures and credit quality that would be applied to the market observable information of an investment.

(3)

The lapse rate input represents the estimated probability of a contract surrendering during a year, and thereby forgoing any future benefits.  The range for indexed annuity contracts represents the lapse rates during the surrender charge period.

(4)

The utilization of guaranteed withdrawals input represents the estimated percentage of contract holders that utilize the guaranteed withdrawal feature.

(5)

The utilization factors are applied to the present value of claims or premiums, as appropriate, in the GLB reserve calculation to estimate the impact of inefficient withdrawal behavior, including taking less than or more than the maximum guaranteed withdrawal.

(6)

The NPR input represents the estimated additional credit spread that market participants would apply to the market observable discount rate when pricing a contract.  The NPR input for direct and ceded embedded derivatives was weighted by the absolute value of the sensitivity of the reserve to the NPR assumption.  The NPR input for LPR ceded derivative was weighted using a simple average.

(7)

The mortality rate input represents the estimated probability of when an individual belonging to a particular group, categorized according to age or some other factor such as gender, will die.

(8)

The volatility input represents overall volatilities assumed for the underlying variable annuity funds, which include a mixture of equity and fixed-income assets.  Fair value of the variable annuity GLB embedded derivatives would increase if higher volatilities were used for valuation.  Volatility assumptions vary by fund due to the benchmarking of different indices.  The volatility input was weighted by the relative account value assigned to each index.

48


 

(9)

The mortality rate is based on a combination of company and industry experience, adjusted for improvement factors.

(10)

A weighted average input range is not a meaningful measurement for lapse rate, utilization factors or mortality rate.



From the table above, we have excluded Level 3 fair value measurements obtained from independent, third-party pricing sources.  We do not develop the significant inputs used to measure the fair value of these assets and liabilities, and the information regarding the significant inputs is not readily available to us.  Independent broker-quoted fair values are non-binding quotes developed by market makers or broker-dealers obtained from third-party sources recognized as market participants.  The fair value of a broker-quoted asset or liability is based solely on the receipt of an updated quote from a single market maker or a broker-dealer recognized as a market participant as we do not adjust broker quotes when used as the fair value measurement for an asset or liability.  Significant increases or decreases in any of the quotes received from a third-party broker-dealer may result in a significantly higher or lower fair value measurement. 



Changes in any of the significant inputs presented in the table above would have resulted in a significant change in the fair value measurement of the asset or liability as follows:



·

Investments – An increase in the liquidity/duration adjustment input would have resulted in a decrease in the fair value measurement. 

·

Indexed annuity contracts embedded derivatives – For direct embedded derivatives, an increase in the lapse rate or mortality rate inputs would have resulted in a decrease in the fair value measurement.

·

LPR ceded derivative – Assuming our LPR ceded derivative is in an asset position:  an increase in our lapse rate, NPR or mortality rate inputs would have resulted in an increase in the fair value measurement.

·

GLB embedded derivatives – Assuming our GLB direct embedded derivatives are in a liability position:  an increase in our lapse rate, NPR or mortality rate inputs would have resulted in a decrease in the fair value measurement; and an increase in the utilization of guaranteed withdrawal or volatility inputs would have resulted in an increase in the fair value measurement.



For each category discussed above, the unobservable inputs are not inter-related; therefore, a directional change in one input would not have affected the other inputs. 



As part of our ongoing valuation process, we assess the reasonableness of our valuation techniques or models and make adjustments as necessary.  For more information, see Note 1.



16.  Segment Information



We provide products and services and report results through our Life Insurance, Annuities, Group Protection and Retirement Plan Services segments.  We also have Other Operations, which includes the financial data for operations that are not directly related to the business segments.  Our reporting segments reflect the manner by which our chief operating decision makers view and manage the business.  The following is a brief description of these segments and Other Operations.



The Life Insurance segment focuses on the creation and protection of wealth through life insurance products, including term insurance, both single (including UL, corporate-owned UL and VUL and bank-owned UL and VUL products) and survivorship versions of IUL and VUL products, linked-benefit products (which are UL and VUL with riders providing for long-term care costs), and critical illness and long-term care riders, which can be attached to IUL or VUL policies.



The Annuities segment provides tax-deferred investment growth and lifetime income opportunities for its clients by offering variable annuities, fixed (including indexed) annuities and indexed variable annuities.



The Group Protection segment offers group non-medical insurance products, including short- and long-term disability, absence management services, term life, dental, vision and accident, critical illness and hospital indemnity benefits and services to the employer marketplace through various forms of employee-paid and employer-paid plans.



The Retirement Plan Services segment provides employer-sponsored defined benefit and individual retirement accounts, as well as individual and group variable annuities, group fixed annuities and mutual-fund based programs in the retirement plan marketplace.



Other Operations includes investments related to our excess capital, benefit plan obligations, the results of certain disability income business and other corporate investments.



49


 

Segment operating revenues and income (loss) from operations are internal measures used by our management and Board of Directors to evaluate and assess the results of our segments.  Income (loss) from operations is GAAP net income excluding the after-tax effects of the following items, as applicable:



·

Realized gains and losses associated with the following (“excluded realized gain (loss)”):

§

Sales or disposals and impairments of financial assets;

§

Changes in the fair value of equity securities;

§

Changes in the fair value of embedded derivatives within certain reinsurance arrangements;

§

GLB rider fees ceded to LNL; and

§

The net valuation premium of the GLB attributed rider fees;

·

Income (loss) from reserve changes, net of related amortization, on business sold through reinsurance;

·

Gains (losses) on modification or early extinguishment of debt;

·

Losses from the impairment of intangible assets;

·

Income (loss) from discontinued operations;

·

Transaction and integration costs related to mergers and acquisitions including the acquisition or divestiture, through reinsurance or other means, of businesses or blocks of business; and

·

Income (loss) from the initial adoption of new accounting standards, regulations and policy changes including the net impact from the Tax Cuts and Jobs Act.



Operating revenues represent GAAP revenues excluding the pre-tax effects of the following items, as applicable:



·

Excluded realized gain (loss);

·

Revenue adjustments from the initial adoption of new accounting standards;

·

Amortization of DFEL arising from changes in benefit ratio unlocking; and

·

Amortization of deferred gains arising from reserve changes on business sold through reinsurance.



The tables below reconcile our segment measures of performance to the GAAP measures presented in the Statements of Comprehensive Income (Loss) (in millions):









 

 

 

 

 

 

 

 

 



For the Years Ended December 31,

 



2022

 

2021

 

2020

 

Revenues

 

 

 

 

 

 

 

 

 

Operating revenues:

 

 

 

 

 

 

 

 

 

Life Insurance

$

519

 

$

536

 

$

545

 

Annuities

 

122

 

 

137

 

 

131

 

Group Protection

 

276

 

 

147

 

 

97

 

Retirement Plan Services

 

72

 

 

79

 

 

72

 

Other Operations

 

19

 

 

23

 

 

27

 

Excluded realized gain (loss), pre-tax

 

(32

)

 

(11

)

 

28

 

Total revenues

$

976

 

$

911

 

$

900

 



























 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



For the Years Ended December 31,

 



2022

 

2021

 

2020

 

Net Income (Loss)

 

 

 

 

 

 

 

 

 

Income (loss) from operations:

 

 

 

 

 

 

 

 

 

Life Insurance

$

(153

)

$

(34

)

$

(29

)

Annuities

 

41

 

 

49

 

 

43

 

Group Protection

 

25

 

 

5

 

 

(3

)

Retirement Plan Services

 

7

 

 

10

 

 

6

 

Other Operations

 

15

 

 

(56

)

 

21

 

Excluded realized gain (loss), after-tax

 

(24

)

 

(10

)

 

22

 

Net income (loss)

$

(89

)

$

(36

)

$

60

 



50


 

Other segment information (in millions) was as follows:























 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



For the Years Ended December 31,

 



2022

 

2021

 

2020

 

Net Investment Income

 

 

 

 

 

 

 

 

 

Life Insurance

$

260 

 

$

267 

 

$

257 

 

Annuities

 

27 

 

 

32 

 

 

28 

 

Group Protection

 

 

 

 

 

 

Retirement Plan Services

 

62 

 

 

67 

 

 

63 

 

Other Operations

 

19 

 

 

23 

 

 

27 

 

Total net investment income

$

374 

 

$

394 

 

$

381 

 





 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



For the Years Ended December 31,

 



2022

 

2021

 

2020

 

Amortization of DAC and VOBA, Net of Interest

 

 

 

 

 

 

 

 

 

Life Insurance

$

33 

 

$

106 

 

$

86 

 

Annuities

 

 

 

17 

 

 

18 

 

Group Protection

 

 

 

 

 

 

Retirement Plan Services

 

 -

 

 

 

 

 -

 

Total amortization of DAC and VOBA, net of interest

$

44 

 

$

127 

 

$

107 

 



























 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



For the Years Ended December 31,

 



2022

 

2021

 

2020

 

Federal Income Tax Expense (Benefit)

 

 

 

 

 

 

 

 

 

Life Insurance

$

(41

)

$

(9

)

$

(8

)

Annuities

 

4

 

 

8

 

 

7

 

Group Protection

 

7

 

 

1

 

 

(1

)

Retirement Plan Services

 

 -

 

 

1

 

 

 -

 

Other Operations

 

4

 

 

(15

)

 

6

 

Excluded realized gain (loss)

 

(8

)

 

(1

)

 

6

 

Total federal income tax expense (benefit)

$

(34

)

$

(15

)

$

10

 























 

 

 

 

 

 



As of December 31,

 



2022

 

2021

 

Assets

 

 

 

 

 

 

Life Insurance

$

8,325 

 

$

9,497 

 

Annuities

 

6,129 

 

 

7,467 

 

Group Protection

 

220 

 

 

193 

 

Retirement Plan Services

 

2,660 

 

 

3,196 

 

Other Operations

 

521 

 

 

759 

 

Total assets

$

17,855 

 

$

21,112 

 







17.  Supplemental Disclosures of Cash Flow Data



The following summarizes our supplemental cash flow data (in millions):





 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



For the Years Ended December 31,

 



2022

 

2021

 

2020

 

Income taxes paid (received)

$

(27

)

$

30

 

$

31

 







51


 

18.  Transactions with Affiliates



The following summarizes transactions with affiliates (in millions) and the associated line item on the Balance Sheets:





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

As of December 31,

 

 

 

 

 



 

 

 

 

 

 

 

 

2022

 

2021

 

 

 

 

 

Assets with affiliates:

 

 

 

 

 

 

 

 

 

 



Ceded reinsurance contracts

$

221 

 

$

162 

 

Reinsurance recoverables, net of allowance



 

 

 

 

 

 

 

 

 

 

 

 

 

 

for credit losses



Ceded reinsurance contracts

 

21 

 

 

28 

 

Other assets



Service agreement receivable 

 

 

 

10 

 

Other assets



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities with affiliates:

 

 

 

 

 

 

 

 

 

 



Inter-company short-term debt

 

 

 

39 

 

Other liabilities



Ceded reinsurance contracts

 

88 

 

 

83 

 

Other liabilities



Service agreement payable

 

 

 

 

Other liabilities



The following summarizes transactions with affiliates (in millions) and the associated line item on the Statements of Comprehensive Income (Loss):





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

For the Years Ended December 31,

 

 



 

 

 

 

 

 

 

 

2022

 

2021

 

2020

 

 

Revenues with affiliates:

 

 

 

 

 

 

 

 

 

 



Premiums received on assumed (paid on ceded)

 

 

 

 

 

 

 

 

 

 



 

reinsurance contracts

$

(41

)

$

(36

)

$

(25

)

Insurance premiums



Fees for management of general account

 

 -

 

 

 -

 

 

(2

)

Net investment income



Realized gains (losses) on ceded reinsurance contracts:  

 

 

 

 

 

 

 

 

 

 



 

GLB reserves embedded derivatives

 

(2

)

 

(84

)

 

(1

)

Realized gain (loss)



 

Other gains (losses)

 

(36

)

 

(36

)

 

(38

)

Realized gain (loss)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefits and expenses with affiliates:

 

 

 

 

 

 

 

 

 

 



Interest credited on ceded reinsurance contracts

 

(1

)

 

(1

)

 

(1

)

Interest credited



Reinsurance (recoveries) benefits on ceded reinsurance

 

(49

)

 

(4

)

 

(10

)

Benefits



Ceded reinsurance contracts

 

(17

)

 

(19

)

 

(16

)

Commissions and other



 

 

 

 

 

 

 

 

 

 

expenses



Service agreement payments

 

72

 

 

63

 

 

61

 

Commissions and other



 

 

 

 

 

 

 

 

 

 

expenses



Cash Management Agreement



In order to manage our capital more efficiently, we participate in an inter-company cash management program where LNC can lend to us to meet short-term borrowing needs.  The cash management program is essentially a series of demand loans, which are permitted under applicable insurance laws, among LNC and its affiliates that reduces overall borrowing costs by allowing LNC and its subsidiaries to access internal resources instead of incurring third-party transaction costs.  The borrowing limit is currently 2% of our admitted assets as of December 31, 2022.



Service Agreements



In accordance with service agreements with LNL and certain of its affiliates for personnel and facilities usage, general management services and investment management services, we receive services from and provide services to affiliated companies and receive an allocation of corporate overhead from LNC.  Corporate overhead expenses are allocated based on specific methodologies for each function.  The majority of the expenses are allocated based on the following methodologies:  headcount, capital, investments by product, account values, weighted policies in force and sales.  



Ceded Reinsurance Contracts



We cede business to two affiliated companies, LNL, our parent, and LNBAR, a wholly-owned subsidiary of LNC.  As discussed in Note 4, we cede the GLB reserves embedded derivatives and the related hedge results to LNL.





52


 

19.  Subsequent Events



Management evaluated subsequent events for the Company through March 31, 2023, the date the financial statements were available to be issued.  On March 24, 2023, LLANY paid a cash dividend in the amount of $68 million to LNL.



Management identified no other items or events required for disclosure.





 

53


Lincoln Life & Annuity Variable Annuity Account H


H-1


Lincoln Life & Annuity Variable Annuity Account H

Statements of assets and liabilities

December 31, 2022

Subaccount

 

Investments

 

Total Assets

  Mortality &
Expense
Guarantee
Charges
Payable
To Lincoln
Life &
Annuity
Company of
New York
 

Net Assets

 

American Funds 2010 Target Date FundSM - Class 4

 

$

42,357,811

   

$

42,357,811

   

$

1,271

   

$

42,356,540

   

American Funds 2015 Target Date FundSM - Class 4

   

3,097,892

     

3,097,892

     

93

     

3,097,799

   

American Funds 2020 Target Date FundSM - Class 4

   

739,484

     

739,484

     

22

     

739,462

   

American Funds 2025 Target Date FundSM - Class 4

   

677,209

     

677,209

     

20

     

677,189

   

American Funds 2035 Target Date FundSM - Class 4

   

71,545

     

71,545

     

2

     

71,543

   

American Funds Asset Allocation Fund - Class 2

   

67,886,772

     

67,886,772

     

2,808

     

67,883,964

   

American Funds Asset Allocation Fund - Class 4

   

12,134,718

     

12,134,718

     

491

     

12,134,227

   

American Funds Capital Income Builder® - Class 4

   

10,649,228

     

10,649,228

     

429

     

10,648,799

   

American Funds Capital World Bond Fund - Class 2

   

20,989,597

     

20,989,597

     

911

     

20,988,686

   

American Funds Capital World Bond Fund - Class 4

   

253,194

     

253,194

     

10

     

253,184

   

American Funds Capital World Growth and Income Fund - Class 2

   

26,403,850

     

26,403,850

     

1,127

     

26,402,723

   

American Funds Capital World Growth and Income Fund - Class 4

   

1,503,861

     

1,503,861

     

57

     

1,503,804

   

American Funds Global Balanced Fund - Class 2

   

3,998,391

     

3,998,391

     

199

     

3,998,192

   

American Funds Global Balanced Fund - Class 4

   

1,978,309

     

1,978,309

     

79

     

1,978,230

   

American Funds Global Growth Fund - Class 2

   

43,150,529

     

43,150,529

     

1,884

     

43,148,645

   

American Funds Global Growth Fund - Class 4

   

3,161,407

     

3,161,407

     

122

     

3,161,285

   

American Funds Global Growth PortfolioSM - Class 4

   

4,161,091

     

4,161,091

     

167

     

4,160,924

   

American Funds Global Small Capitalization Fund - Class 2

   

19,735,904

     

19,735,904

     

850

     

19,735,054

   

American Funds Global Small Capitalization Fund - Class 4

   

1,042,578

     

1,042,578

     

39

     

1,042,539

   

American Funds Growth and Income PortfolioSM - Class 4

   

13,728,169

     

13,728,169

     

615

     

13,727,554

   

American Funds Growth Fund - Class 2

   

130,562,588

     

130,562,588

     

5,631

     

130,556,957

   

American Funds Growth Fund - Class 4

   

15,188,701

     

15,188,701

     

571

     

15,188,130

   

American Funds Growth-Income Fund - Class 2

   

107,639,413

     

107,639,413

     

4,603

     

107,634,810

   

American Funds Growth-Income Fund - Class 4

   

6,185,658

     

6,185,658

     

264

     

6,185,394

   

American Funds High-Income Trust - Class 2

   

13,879,572

     

13,879,572

     

582

     

13,878,990

   

American Funds High-Income Trust - Class 4

   

446,570

     

446,570

     

16

     

446,554

   

American Funds International Fund - Class 2

   

33,407,243

     

33,407,243

     

1,506

     

33,405,737

   

American Funds International Fund - Class 4

   

1,468,358

     

1,468,358

     

61

     

1,468,297

   

American Funds International Growth and Income Fund - Class 2

   

5,912,653

     

5,912,653

     

255

     

5,912,398

   

American Funds International Growth and Income Fund - Class 4

   

1,008,323

     

1,008,323

     

41

     

1,008,282

   

American Funds Managed Risk Asset Allocation Fund - Class P2

   

58,296,126

     

58,296,126

     

2,353

     

58,293,773

   

American Funds Managed Risk Global Allocation PortfolioSM - Class P2

   

14,255,327

     

14,255,327

     

617

     

14,254,710

   

American Funds Managed Risk Growth and Income PortfolioSM - Class P2

   

43,143,684

     

43,143,684

     

1,763

     

43,141,921

   

American Funds Managed Risk Growth Fund - Class P2

   

14,035,597

     

14,035,597

     

594

     

14,035,003

   

American Funds Managed Risk Growth PortfolioSM - Class P2

   

48,346,341

     

48,346,341

     

1,978

     

48,344,363

   

American Funds Managed Risk Growth-Income Fund - Class P2

   

11,533,823

     

11,533,823

     

479

     

11,533,344

   

American Funds Managed Risk International Fund - Class P2

   

5,279,594

     

5,279,594

     

231

     

5,279,363

   

American Funds Managed Risk Washington Mutual Investors Fund - Class P2

   

16,916,660

     

16,916,660

     

720

     

16,915,940

   

American Funds Mortgage Fund - Class 2

   

1,316,259

     

1,316,259

     

58

     

1,316,201

   

American Funds Mortgage Fund - Class 4

   

840,110

     

840,110

     

34

     

840,076

   

American Funds New World Fund® - Class 2

   

15,805,910

     

15,805,910

     

675

     

15,805,235

   

American Funds New World Fund® - Class 4

   

381,174

     

381,174

     

14

     

381,160

   

American Funds The Bond Fund of America - Class 2

   

49,934,250

     

49,934,250

     

2,128

     

49,932,122

   

American Funds The Bond Fund of America - Class 4

   

10,744,899

     

10,744,899

     

421

     

10,744,478

   

American Funds U.S. Government Securities Fund - Class 2

   

32,582,424

     

32,582,424

     

1,442

     

32,580,982

   

American Funds U.S. Government Securities Fund - Class 4

   

2,785,728

     

2,785,728

     

112

     

2,785,616

   

American Funds Ultra-Short Bond Fund - Class 2

   

12,226,174

     

12,226,174

     

539

     

12,225,635

   

American Funds Ultra-Short Bond Fund - Class 4

   

1,134,675

     

1,134,675

     

45

     

1,134,630

   

American Funds Washington Mutual Investors Fund - Class 2

   

74,315,019

     

74,315,019

     

3,177

     

74,311,842

   

American Funds Washington Mutual Investors Fund - Class 4

   

6,245,272

     

6,245,272

     

239

     

6,245,033

   

LVIP American Balanced Allocation Fund - Service Class

   

31,511,239

     

31,511,239

     

1,435

     

31,509,804

   

LVIP American Global Balanced Allocation Managed Risk Fund - Service Class

   

52,513,338

     

52,513,338

     

2,209

     

52,511,129

   

See accompanying notes.
H-2


Lincoln Life & Annuity Variable Annuity Account H

Statements of assets and liabilities (continued)

December 31, 2022

Subaccount

 

Investments

 

Total Assets

  Mortality &
Expense
Guarantee
Charges
Payable
To Lincoln
Life &
Annuity
Company of
New York
 

Net Assets

 

LVIP American Global Growth Allocation Managed Risk Fund - Service Class

 

$

83,252,568

   

$

83,252,568

   

$

3,583

   

$

83,248,985

   

LVIP American Growth Allocation Fund - Service Class

   

23,528,271

     

23,528,271

     

1,154

     

23,527,117

   

LVIP American Income Allocation Fund - Service Class

   

2,671,072

     

2,671,072

     

135

     

2,670,937

   

LVIP American Preservation Fund - Service Class

   

34,611,077

     

34,611,077

     

1,448

     

34,609,629

   

See accompanying notes.
H-3


Lincoln Life & Annuity Variable Annuity Account H

Statements of operations

Year Ended December 31, 2022

Subaccount

  Dividends
from
Investment
Income
  Mortality and
Expense
Guarantee Charges
  Net
Investment
Income (Loss)
  Net Realized
Gain (Loss)
on Investments
 

American Funds 2010 Target Date FundSM - Class 4

 

$

672,845

   

$

(384,623

)

 

$

288,222

   

$

(129,150

)

 

American Funds 2015 Target Date FundSM - Class 4

   

50,717

     

(29,890

)

   

20,827

     

2,002

   

American Funds 2020 Target Date FundSM - Class 4

   

15,766

     

(8,638

)

   

7,128

     

(4,321

)

 

American Funds 2025 Target Date FundSM - Class 4

   

10,769

     

(7,048

)

   

3,721

     

(2,541

)

 

American Funds 2035 Target Date FundSM - Class 4

   

482

     

(824

)

   

(342

)

   

(47

)

 

American Funds Asset Allocation Fund - Class 2

   

1,367,955

     

(1,123,812

)

   

244,143

     

1,616,816

   

American Funds Asset Allocation Fund - Class 4

   

209,166

     

(184,745

)

   

24,421

     

149,753

   

American Funds Capital Income Builder® - Class 4

   

274,991

     

(154,460

)

   

120,531

     

205,898

   

American Funds Capital World Bond Fund - Class 2

   

57,393

     

(369,915

)

   

(312,522

)

   

(613,782

)

 

American Funds Capital World Bond Fund - Class 4

   

571

     

(3,745

)

   

(3,174

)

   

(10,049

)

 

American Funds Capital World Growth and Income Fund - Class 2

   

656,996

     

(449,334

)

   

207,662

     

421,663

   

American Funds Capital World Growth and Income Fund - Class 4

   

34,215

     

(20,885

)

   

13,330

     

(4,348

)

 

American Funds Global Balanced Fund - Class 2

   

     

(79,232

)

   

(79,232

)

   

31,756

   

American Funds Global Balanced Fund - Class 4

   

     

(29,904

)

   

(29,904

)

   

(8,603

)

 

American Funds Global Growth Fund - Class 2

   

313,822

     

(757,457

)

   

(443,635

)

   

1,118,364

   

American Funds Global Growth Fund - Class 4

   

14,891

     

(46,578

)

   

(31,687

)

   

(224,652

)

 

American Funds Global Growth PortfolioSM - Class 4

   

109,206

     

(63,977

)

   

45,229

     

43,106

   

American Funds Global Small Capitalization Fund - Class 2

   

     

(343,825

)

   

(343,825

)

   

(229,075

)

 

American Funds Global Small Capitalization Fund - Class 4

   

     

(15,345

)

   

(15,345

)

   

(57,491

)

 

American Funds Growth and Income PortfolioSM - Class 4

   

366,081

     

(228,466

)

   

137,615

     

16,386

   

American Funds Growth Fund - Class 2

   

483,200

     

(2,411,587

)

   

(1,928,387

)

   

3,322,853

   

American Funds Growth Fund - Class 4

   

17,403

     

(227,159

)

   

(209,756

)

   

(236,738

)

 

American Funds Growth-Income Fund - Class 2

   

1,485,536

     

(1,863,214

)

   

(377,678

)

   

3,188,708

   

American Funds Growth-Income Fund - Class 4

   

71,190

     

(103,590

)

   

(32,400

)

   

13,063

   

American Funds High-Income Trust - Class 2

   

1,134,258

     

(230,504

)

   

903,754

     

(275,258

)

 

American Funds High-Income Trust - Class 4

   

31,428

     

(6,037

)

   

25,391

     

(2,967

)

 

American Funds International Fund - Class 2

   

630,489

     

(598,499

)

   

31,990

     

(500,052

)

 

American Funds International Fund - Class 4

   

23,768

     

(22,459

)

   

1,309

     

(26,590

)

 

American Funds International Growth and Income Fund - Class 2

   

180,497

     

(99,270

)

   

81,227

     

(240,288

)

 

American Funds International Growth and Income Fund - Class 4

   

28,477

     

(14,781

)

   

13,696

     

(25,080

)

 

American Funds Managed Risk Asset Allocation Fund - Class P2

   

1,352,474

     

(912,333

)

   

440,141

     

85,339

   

American Funds Managed Risk Global Allocation PortfolioSM - Class P2

   

250,704

     

(249,564

)

   

1,140

     

(96,451

)

 

American Funds Managed Risk Growth and Income PortfolioSM - Class P2

   

1,155,212

     

(673,889

)

   

481,323

     

126,842

   

American Funds Managed Risk Growth Fund - Class P2

   

211,154

     

(245,817

)

   

(34,663

)

   

(75,486

)

 

American Funds Managed Risk Growth PortfolioSM - Class P2

   

908,763

     

(774,620

)

   

134,143

     

(59,028

)

 

American Funds Managed Risk Growth-Income Fund - Class P2

   

247,242

     

(189,987

)

   

57,255

     

53,604

   

American Funds Managed Risk International Fund - Class P2

   

186,093

     

(95,181

)

   

90,912

     

(133,749

)

 

American Funds Managed Risk Washington Mutual Investors Fund - Class P2

   

766,804

     

(262,347

)

   

504,457

     

47,863

   

American Funds Mortgage Fund - Class 2

   

29,549

     

(25,334

)

   

4,215

     

(50,477

)

 

American Funds Mortgage Fund - Class 4

   

15,794

     

(12,117

)

   

3,677

     

(10,215

)

 

American Funds New World Fund® - Class 2

   

226,353

     

(269,192

)

   

(42,839

)

   

94,734

   

American Funds New World Fund® - Class 4

   

4,489

     

(5,494

)

   

(1,005

)

   

(50

)

 

American Funds The Bond Fund of America - Class 2

   

1,574,616

     

(868,872

)

   

705,744

     

(987,415

)

 

American Funds The Bond Fund of America - Class 4

   

307,309

     

(159,929

)

   

147,380

     

(143,640

)

 

American Funds U.S. Government Securities Fund - Class 2

   

1,305,758

     

(583,851

)

   

721,907

     

(1,039,292

)

 

American Funds U.S. Government Securities Fund - Class 4

   

100,465

     

(40,116

)

   

60,349

     

(61,128

)

 

American Funds Ultra-Short Bond Fund - Class 2

   

64,188

     

(202,974

)

   

(138,786

)

   

(18,987

)

 

American Funds Ultra-Short Bond Fund - Class 4

   

4,505

     

(16,695

)

   

(12,190

)

   

(1,867

)

 

American Funds Washington Mutual Investors Fund - Class 2

   

1,489,028

     

(1,248,508

)

   

240,520

     

1,936,458

   

American Funds Washington Mutual Investors Fund - Class 4

   

109,817

     

(85,157

)

   

24,660

     

(99,417

)

 

LVIP American Balanced Allocation Fund - Service Class

   

548,593

     

(574,098

)

   

(25,505

)

   

219,133

   

LVIP American Global Balanced Allocation Managed Risk Fund - Service Class

   

1,045,152

     

(899,516

)

   

145,636

     

268,300

   

LVIP American Global Growth Allocation Managed Risk Fund - Service Class

   

1,067,898

     

(1,453,733

)

   

(385,835

)

   

547,932

   

LVIP American Growth Allocation Fund - Service Class

   

308,923

     

(456,590

)

   

(147,667

)

   

209,186

   

LVIP American Income Allocation Fund - Service Class

   

57,694

     

(64,893

)

   

(7,199

)

   

(28,536

)

 

LVIP American Preservation Fund - Service Class

   

639,781

     

(569,174

)

   

70,607

     

(356,195

)

 

See accompanying notes.
H-4


Subaccount

  Dividends
from
Net Realized
Gain on
Investments
  Total
Net Realized
Gain (Loss)
on Investments
  Net Change
in Unrealized
Appreciation or
Depreciation
on Investments
 
Net Decrease
in Net Assets
Resulting
from Operations
 

American Funds 2010 Target Date FundSM - Class 4

 

$

613,331

   

$

484,181

   

$

(4,313,082

)

 

$

(3,540,679

)

 

American Funds 2015 Target Date FundSM - Class 4

   

62,784

     

64,786

     

(405,755

)

   

(320,142

)

 

American Funds 2020 Target Date FundSM - Class 4

   

22,273

     

17,952

     

(134,674

)

   

(109,594

)

 

American Funds 2025 Target Date FundSM - Class 4

   

19,373

     

16,832

     

(104,399

)

   

(83,846

)

 

American Funds 2035 Target Date FundSM - Class 4

   

5,085

     

5,038

     

(20,090

)

   

(15,394

)

 

American Funds Asset Allocation Fund - Class 2

   

7,769,588

     

9,386,404

     

(22,521,169

)

   

(12,890,622

)

 

American Funds Asset Allocation Fund - Class 4

   

1,292,439

     

1,442,192

     

(3,588,033

)

   

(2,121,420

)

 

American Funds Capital Income Builder® - Class 4

   

     

205,898

     

(1,316,480

)

   

(990,051

)

 

American Funds Capital World Bond Fund - Class 2

   

378,283

     

(235,499

)

   

(4,689,319

)

   

(5,237,340

)

 

American Funds Capital World Bond Fund - Class 4

   

4,490

     

(5,559

)

   

(51,457

)

   

(60,190

)

 

American Funds Capital World Growth and Income Fund - Class 2

   

6,500,572

     

6,922,235

     

(13,807,376

)

   

(6,677,479

)

 

American Funds Capital World Growth and Income Fund - Class 4

   

356,691

     

352,343

     

(689,905

)

   

(324,232

)

 

American Funds Global Balanced Fund - Class 2

   

24,567

     

56,323

     

(823,109

)

   

(846,018

)

 

American Funds Global Balanced Fund - Class 4

   

11,853

     

3,250

     

(351,882

)

   

(378,536

)

 

American Funds Global Growth Fund - Class 2

   

5,386,709

     

6,505,073

     

(22,347,780

)

   

(16,286,342

)

 

American Funds Global Growth Fund - Class 4

   

380,729

     

156,077

     

(1,204,219

)

   

(1,079,829

)

 

American Funds Global Growth PortfolioSM - Class 4

   

547,357

     

590,463

     

(2,028,507

)

   

(1,392,815

)

 

American Funds Global Small Capitalization Fund - Class 2

   

7,481,840

     

7,252,765

     

(15,808,307

)

   

(8,899,367

)

 

American Funds Global Small Capitalization Fund - Class 4

   

391,468

     

333,977

     

(771,429

)

   

(452,797

)

 

American Funds Growth and Income PortfolioSM - Class 4

   

1,113,941

     

1,130,327

     

(3,914,979

)

   

(2,647,037

)

 

American Funds Growth Fund - Class 2

   

22,086,714

     

25,409,567

     

(84,892,631

)

   

(61,411,451

)

 

American Funds Growth Fund - Class 4

   

2,406,322

     

2,169,584

     

(8,389,523

)

   

(6,429,695

)

 

American Funds Growth-Income Fund - Class 2

   

11,806,798

     

14,995,506

     

(40,159,508

)

   

(25,541,680

)

 

American Funds Growth-Income Fund - Class 4

   

667,289

     

680,352

     

(2,053,503

)

   

(1,405,551

)

 

American Funds High-Income Trust - Class 2

   

     

(275,258

)

   

(2,428,256

)

   

(1,799,760

)

 

American Funds High-Income Trust - Class 4

   

     

(2,967

)

   

(75,348

)

   

(52,924

)

 

American Funds International Fund - Class 2

   

5,118,029

     

4,617,977

     

(14,620,564

)

   

(9,970,597

)

 

American Funds International Fund - Class 4

   

213,079

     

186,489

     

(584,414

)

   

(396,616

)

 

American Funds International Growth and Income Fund - Class 2

   

2,964,503

     

2,724,215

     

(4,071,981

)

   

(1,266,539

)

 

American Funds International Growth and Income Fund - Class 4

   

480,081

     

455,001

     

(659,866

)

   

(191,169

)

 

American Funds Managed Risk Asset Allocation Fund - Class P2

   

2,256,651

     

2,341,990

     

(13,559,183

)

   

(10,777,052

)

 

American Funds Managed Risk Global Allocation PortfolioSM - Class P2

   

1,317,446

     

1,220,995

     

(4,937,524

)

   

(3,715,389

)

 

American Funds Managed Risk Growth and Income PortfolioSM - Class P2

   

2,642,561

     

2,769,403

     

(11,573,205

)

   

(8,322,479

)

 

American Funds Managed Risk Growth Fund - Class P2

   

2,687,199

     

2,611,713

     

(7,610,776

)

   

(5,033,726

)

 

American Funds Managed Risk Growth PortfolioSM - Class P2

   

7,039,610

     

6,980,582

     

(20,428,101

)

   

(13,313,376

)

 

American Funds Managed Risk Growth-Income Fund - Class P2

   

287,239

     

340,843

     

(3,024,703

)

   

(2,626,605

)

 

American Funds Managed Risk International Fund - Class P2

   

     

(133,749

)

   

(1,132,453

)

   

(1,175,290

)

 

American Funds Managed Risk Washington Mutual Investors Fund - Class P2

   

     

47,863

     

(2,490,950

)

   

(1,938,630

)

 

American Funds Mortgage Fund - Class 2

   

     

(50,477

)

   

(157,021

)

   

(203,283

)

 

American Funds Mortgage Fund - Class 4

   

     

(10,215

)

   

(95,196

)

   

(101,734

)

 

American Funds New World Fund® - Class 2

   

1,589,319

     

1,684,053

     

(6,688,753

)

   

(5,047,539

)

 

American Funds New World Fund® - Class 4

   

37,877

     

37,827

     

(154,852

)

   

(118,030

)

 

American Funds The Bond Fund of America - Class 2

   

660,155

     

(327,260

)

   

(9,231,101

)

   

(8,852,617

)

 

American Funds The Bond Fund of America - Class 4

   

132,625

     

(11,015

)

   

(1,866,633

)

   

(1,730,268

)

 

American Funds U.S. Government Securities Fund - Class 2

   

     

(1,039,292

)

   

(4,529,423

)

   

(4,846,808

)

 

American Funds U.S. Government Securities Fund - Class 4

   

     

(61,128

)

   

(368,330

)

   

(369,109

)

 

American Funds Ultra-Short Bond Fund - Class 2

   

     

(18,987

)

   

99,385

     

(58,388

)

 

American Funds Ultra-Short Bond Fund - Class 4

   

     

(1,867

)

   

7,330

     

(6,727

)

 

American Funds Washington Mutual Investors Fund - Class 2

   

18,234,791

     

20,171,249

     

(29,546,372

)

   

(9,134,603

)

 

American Funds Washington Mutual Investors Fund - Class 4

   

1,378,894

     

1,279,477

     

(1,887,132

)

   

(582,995

)

 

LVIP American Balanced Allocation Fund - Service Class

   

1,553,541

     

1,772,674

     

(8,297,656

)

   

(6,550,487

)

 

LVIP American Global Balanced Allocation Managed Risk Fund - Service Class

   

3,142,154

     

3,410,454

     

(15,157,623

)

   

(11,601,533

)

 

LVIP American Global Growth Allocation Managed Risk Fund - Service Class

   

4,823,975

     

5,371,907

     

(26,742,267

)

   

(21,756,195

)

 

LVIP American Growth Allocation Fund - Service Class

   

1,184,375

     

1,393,561

     

(6,527,389

)

   

(5,281,495

)

 

LVIP American Income Allocation Fund - Service Class

   

140,492

     

111,956

     

(779,653

)

   

(674,896

)

 

LVIP American Preservation Fund - Service Class

   

89,889

     

(266,306

)

   

(3,094,208

)

   

(3,289,907

)

 


H-5


Lincoln Life & Annuity Variable Annuity Account H

Statements of changes in net assets

Years Ended December 31, 2021 and 2022

    American
Funds 2010
Target Date
FundSM - Class 4
Subaccount
  American
Funds 2015
Target Date
FundSM - Class 4
Subaccount
  American
Funds 2020
Target Date
FundSM - Class 4
Subaccount
  American
Funds 2025
Target Date
FundSM - Class 4
Subaccount
  American
Funds 2035
Target Date
FundSM - Class 4
Subaccount
  American
Funds
Asset
Allocation
Fund - Class 2
Subaccount
  American
Funds
Asset
Allocation
Fund - Class 4
Subaccount
 

NET ASSETS AT JANUARY 1, 2021

 

$

13,285,079

   

$

2,043,872

   

$

   

$

   

$

76,244

   

$

87,179,999

   

$

11,920,260

   

Changes From Operations:

 

• Net investment income (loss)

   

(61,687

)

   

(6,854

)

   

810

     

145

     

(512

)

   

8,725

     

(12,116

)

 

• Net realized gain (loss) on investments

   

113,180

     

16,462

     

173

     

22

     

821

     

6,379,725

     

588,419

   

• Net change in unrealized appreciation or depreciation on investments

   

1,335,900

     

188,170

     

21,567

     

11,417

     

10,187

     

4,843,515

     

1,012,425

   
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
FROM OPERATIONS
   

1,387,393

     

197,778

     

22,550

     

11,584

     

10,496

     

11,231,965

     

1,588,728

   

Change From Unit Transactions:

 

• Net unit transactions

   

13,522,790

     

489,334

     

867,438

     

423,506

     

231

     

(8,925,199

)

   

713,023

   
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS
   

13,522,790

     

489,334

     

867,438

     

423,506

     

231

     

(8,925,199

)

   

713,023

   

TOTAL INCREASE (DECREASE) IN NET ASSETS

   

14,910,183

     

687,112

     

889,988

     

435,090

     

10,727

     

2,306,766

     

2,301,751

   

NET ASSETS AT DECEMBER 31, 2021

   

28,195,262

     

2,730,984

     

889,988

     

435,090

     

86,971

     

89,486,765

     

14,222,011

   

Changes From Operations:

 

• Net investment income (loss)

   

288,222

     

20,827

     

7,128

     

3,721

     

(342

)

   

244,143

     

24,421

   

• Net realized gain (loss) on investments

   

484,181

     

64,786

     

17,952

     

16,832

     

5,038

     

9,386,404

     

1,442,192

   

• Net change in unrealized appreciation or depreciation on investments

   

(4,313,082

)

   

(405,755

)

   

(134,674

)

   

(104,399

)

   

(20,090

)

   

(22,521,169

)

   

(3,588,033

)

 
NET DECREASE IN NET ASSETS RESULTING
FROM OPERATIONS
   

(3,540,679

)

   

(320,142

)

   

(109,594

)

   

(83,846

)

   

(15,394

)

   

(12,890,622

)

   

(2,121,420

)

 

Change From Unit Transactions:

 

• Net unit transactions

   

17,701,957

     

686,957

     

(40,932

)

   

325,945

     

(34

)

   

(8,712,179

)

   

33,636

   
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS
   

17,701,957

     

686,957

     

(40,932

)

   

325,945

     

(34

)

   

(8,712,179

)

   

33,636

   

TOTAL INCREASE (DECREASE) IN NET ASSETS

   

14,161,278

     

366,815

     

(150,526

)

   

242,099

     

(15,428

)

   

(21,602,801

)

   

(2,087,784

)

 

NET ASSETS AT DECEMBER 31, 2022

 

$

42,356,540

   

$

3,097,799

   

$

739,462

   

$

677,189

   

$

71,543

   

$

67,883,964

   

$

12,134,227

   

See accompanying notes.
H-6


    American
Funds
Capital
Income
Builder® -
Class 4
Subaccount
  American
Funds
Capital
World Bond
Fund - Class 2
Subaccount
  American
Funds
Capital
World Bond
Fund - Class 4
Subaccount
  American
Funds
Capital World
Growth and
Income
Fund - Class 2
Subaccount
  American
Funds
Capital World
Growth and
Income
Fund - Class 4
Subaccount
  American
Funds
Global
Balanced
Fund - Class 2
Subaccount
 

NET ASSETS AT JANUARY 1, 2021

 

$

9,307,594

   

$

30,981,203

   

$

233,951

   

$

36,619,744

   

$

1,292,214

   

$

5,472,701

   

Changes From Operations:

 

• Net investment income (loss)

   

109,978

     

18,931

     

577

     

4,606

     

1,969

     

(45,525

)

 

• Net realized gain (loss) on investments

   

126,093

     

908,978

     

6,102

     

2,695,639

     

70,498

     

500,345

   

• Net change in unrealized appreciation or depreciation on investments

   

998,536

     

(2,917,510

)

   

(24,231

)

   

1,812,294

     

102,272

     

8,889

   
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
FROM OPERATIONS
   

1,234,607

     

(1,989,601

)

   

(17,552

)

   

4,512,539

     

174,739

     

463,709

   

Change From Unit Transactions:

 

• Net unit transactions

   

639,263

     

(586,621

)

   

94,905

     

(4,420,942

)

   

196,525

     

(619,060

)

 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS
   

639,263

     

(586,621

)

   

94,905

     

(4,420,942

)

   

196,525

     

(619,060

)

 

TOTAL INCREASE (DECREASE) IN NET ASSETS

   

1,873,870

     

(2,576,222

)

   

77,353

     

91,597

     

371,264

     

(155,351

)

 

NET ASSETS AT DECEMBER 31, 2021

   

11,181,464

     

28,404,981

     

311,304

     

36,711,341

     

1,663,478

     

5,317,350

   

Changes From Operations:

 

• Net investment income (loss)

   

120,531

     

(312,522

)

   

(3,174

)

   

207,662

     

13,330

     

(79,232

)

 

• Net realized gain (loss) on investments

   

205,898

     

(235,499

)

   

(5,559

)

   

6,922,235

     

352,343

     

56,323

   

• Net change in unrealized appreciation or depreciation on investments

   

(1,316,480

)

   

(4,689,319

)

   

(51,457

)

   

(13,807,376

)

   

(689,905

)

   

(823,109

)

 
NET DECREASE IN NET ASSETS RESULTING
FROM OPERATIONS
   

(990,051

)

   

(5,237,340

)

   

(60,190

)

   

(6,677,479

)

   

(324,232

)

   

(846,018

)

 

Change From Unit Transactions:

 

• Net unit transactions

   

457,386

     

(2,178,955

)

   

2,070

     

(3,631,139

)

   

164,558

     

(473,140

)

 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS
   

457,386

     

(2,178,955

)

   

2,070

     

(3,631,139

)

   

164,558

     

(473,140

)

 

TOTAL INCREASE (DECREASE) IN NET ASSETS

   

(532,665

)

   

(7,416,295

)

   

(58,120

)

   

(10,308,618

)

   

(159,674

)

   

(1,319,158

)

 

NET ASSETS AT DECEMBER 31, 2022

 

$

10,648,799

   

$

20,988,686

   

$

253,184

   

$

26,402,723

   

$

1,503,804

   

$

3,998,192

   


H-7


Lincoln Life & Annuity Variable Annuity Account H

Statements of changes in net assets (continued)

Years Ended December 31, 2021 and 2022

    American
Funds
Global
Balanced
Fund - Class 4
Subaccount
  American
Funds
Global
Growth
Fund - Class 2
Subaccount
  American
Funds
Global
Growth
Fund - Class 4
Subaccount
  American
Funds
Global
Growth
PortfolioSM -
Class 4
Subaccount
  American
Funds
Global Small
Capitalization
Fund - Class 2
Subaccount
  American
Funds
Global Small
Capitalization
Fund - Class 4
Subaccount
  American
Funds
Growth and
Income
PortfolioSM -
Class 4
Subaccount
 

NET ASSETS AT JANUARY 1, 2021

 

$

1,940,961

   

$

62,273,426

   

$

2,205,544

   

$

5,304,772

   

$

30,820,198

   

$

601,613

   

$

12,774,502

   

Changes From Operations:

 

• Net investment income (loss)

   

(15,460

)

   

(806,493

)

   

(40,613

)

   

(63,588

)

   

(483,852

)

   

(14,895

)

   

(8,277

)

 

• Net realized gain (loss) on investments

   

303,866

     

7,477,078

     

238,802

     

379,502

     

2,585,871

     

25,208

     

371,267

   

• Net change in unrealized appreciation or depreciation on investments

   

(83,644

)

   

2,072,058

     

147,843

     

295,747

     

(465,343

)

   

(16,156

)

   

980,900

   
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
FROM OPERATIONS
   

204,762

     

8,742,643

     

346,032

     

611,661

     

1,636,676

     

(5,843

)

   

1,343,890

   

Change From Unit Transactions:

 

• Net unit transactions

   

211,554

     

(7,360,368

)

   

913,553

     

(475,227

)

   

(3,554,199

)

   

839,334

     

846,730

   
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS
   

211,554

     

(7,360,368

)

   

913,553

     

(475,227

)

   

(3,554,199

)

   

839,334

     

846,730

   

TOTAL INCREASE (DECREASE) IN NET ASSETS

   

416,316

     

1,382,275

     

1,259,585

     

136,434

     

(1,917,523

)

   

833,491

     

2,190,620

   

NET ASSETS AT DECEMBER 31, 2021

   

2,357,277

     

63,655,701

     

3,465,129

     

5,441,206

     

28,902,675

     

1,435,104

     

14,965,122

   

Changes From Operations:

 

• Net investment income (loss)

   

(29,904

)

   

(443,635

)

   

(31,687

)

   

45,229

     

(343,825

)

   

(15,345

)

   

137,615

   

• Net realized gain (loss) on investments

   

3,250

     

6,505,073

     

156,077

     

590,463

     

7,252,765

     

333,977

     

1,130,327

   

• Net change in unrealized appreciation or depreciation on investments

   

(351,882

)

   

(22,347,780

)

   

(1,204,219

)

   

(2,028,507

)

   

(15,808,307

)

   

(771,429

)

   

(3,914,979

)

 
NET DECREASE IN NET ASSETS RESULTING
FROM OPERATIONS
   

(378,536

)

   

(16,286,342

)

   

(1,079,829

)

   

(1,392,815

)

   

(8,899,367

)

   

(452,797

)

   

(2,647,037

)

 

Change From Unit Transactions:

 

• Net unit transactions

   

(511

)

   

(4,220,714

)

   

775,985

     

112,533

     

(268,254

)

   

60,232

     

1,409,469

   
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS
   

(511

)

   

(4,220,714

)

   

775,985

     

112,533

     

(268,254

)

   

60,232

     

1,409,469

   

TOTAL INCREASE (DECREASE) IN NET ASSETS

   

(379,047

)

   

(20,507,056

)

   

(303,844

)

   

(1,280,282

)

   

(9,167,621

)

   

(392,565

)

   

(1,237,568

)

 

NET ASSETS AT DECEMBER 31, 2022

 

$

1,978,230

   

$

43,148,645

   

$

3,161,285

   

$

4,160,924

   

$

19,735,054

   

$

1,042,539

   

$

13,727,554

   

See accompanying notes.
H-8


    American
Funds
Growth
Fund - Class 2
Subaccount
  American
Funds
Growth
Fund - Class 4
Subaccount
  American
Funds
Growth-
Income
Fund - Class 2
Subaccount
  American
Funds
Growth-
Income
Fund - Class 4
Subaccount
  American
Funds
High-Income
Trust - Class 2
Subaccount
  American
Funds
High-Income
Trust - Class 4
Subaccount
 

NET ASSETS AT JANUARY 1, 2021

 

$

195,225,369

   

$

16,258,520

   

$

137,621,778

   

$

5,780,984

   

$

17,345,406

   

$

381,419

   

Changes From Operations:

 

• Net investment income (loss)

   

(2,711,071

)

   

(246,186

)

   

(659,358

)

   

(42,600

)

   

468,159

     

11,206

   

• Net realized gain (loss) on investments

   

40,641,665

     

2,882,255

     

8,703,546

     

259,526

     

(49,100

)

   

1,161

   

• Net change in unrealized appreciation or depreciation on investments

   

(1,512,116

)

   

612,301

     

20,501,788

     

1,104,079

     

732,747

     

14,424

   
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
FROM OPERATIONS
   

36,418,478

     

3,248,370

     

28,545,976

     

1,321,005

     

1,151,806

     

26,791

   

Change From Unit Transactions:

 

• Net unit transactions

   

(29,465,997

)

   

259,379

     

(18,895,953

)

   

596,861

     

(1,169,390

)

   

72,195

   
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS
   

(29,465,997

)

   

259,379

     

(18,895,953

)

   

596,861

     

(1,169,390

)

   

72,195

   

TOTAL INCREASE (DECREASE) IN NET ASSETS

   

6,952,481

     

3,507,749

     

9,650,023

     

1,917,866

     

(17,584

)

   

98,986

   

NET ASSETS AT DECEMBER 31, 2021

   

202,177,850

     

19,766,269

     

147,271,801

     

7,698,850

     

17,327,822

     

480,405

   

Changes From Operations:

 

• Net investment income (loss)

   

(1,928,387

)

   

(209,756

)

   

(377,678

)

   

(32,400

)

   

903,754

     

25,391

   

• Net realized gain (loss) on investments

   

25,409,567

     

2,169,584

     

14,995,506

     

680,352

     

(275,258

)

   

(2,967

)

 

• Net change in unrealized appreciation or depreciation on investments

   

(84,892,631

)

   

(8,389,523

)

   

(40,159,508

)

   

(2,053,503

)

   

(2,428,256

)

   

(75,348

)

 
NET DECREASE IN NET ASSETS RESULTING
FROM OPERATIONS
   

(61,411,451

)

   

(6,429,695

)

   

(25,541,680

)

   

(1,405,551

)

   

(1,799,760

)

   

(52,924

)

 

Change From Unit Transactions:

 

• Net unit transactions

   

(10,209,442

)

   

1,851,556

     

(14,095,311

)

   

(107,905

)

   

(1,649,072

)

   

19,073

   
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS
   

(10,209,442

)

   

1,851,556

     

(14,095,311

)

   

(107,905

)

   

(1,649,072

)

   

19,073

   

TOTAL INCREASE (DECREASE) IN NET ASSETS

   

(71,620,893

)

   

(4,578,139

)

   

(39,636,991

)

   

(1,513,456

)

   

(3,448,832

)

   

(33,851

)

 

NET ASSETS AT DECEMBER 31, 2022

 

$

130,556,957

   

$

15,188,130

   

$

107,634,810

   

$

6,185,394

   

$

13,878,990

   

$

446,554

   


H-9


Lincoln Life & Annuity Variable Annuity Account H

Statements of changes in net assets (continued)

Years Ended December 31, 2021 and 2022

    American
Funds
International
Fund - Class 2
Subaccount
  American
Funds
International
Fund - Class 4
Subaccount
  American
Funds
International
Growth and
Income
Fund - Class 2
Subaccount
  American
Funds
International
Growth and
Income
Fund - Class 4
Subaccount
  American
Funds
Managed Risk
Asset
Allocation
Fund - Class P2
Subaccount
  American
Funds
Managed Risk
Global
Allocation
PortfolioSM -
Class P2
Subaccount
  American
Funds
Managed Risk
Growth and
Income
PortfolioSM -
Class P2
Subaccount
 

NET ASSETS AT JANUARY 1, 2021

 

$

50,617,379

   

$

1,604,407

   

$

8,326,244

   

$

1,094,374

   

$

64,913,301

   

$

17,764,997

   

$

47,747,357

   

Changes From Operations:

 

• Net investment income (loss)

   

360,743

     

16,127

     

100,208

     

13,608

     

(89,816

)

   

(153,720

)

   

(179,143

)

 

• Net realized gain (loss) on investments

   

1,765,858

     

14,782

     

364,838

     

30,234

     

1,091,883

     

192,326

     

827,183

   

• Net change in unrealized appreciation or depreciation on investments

   

(3,426,847

)

   

(95,337

)

   

(155,334

)

   

(7,030

)

   

5,924,495

     

1,204,932

     

3,709,811

   
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
FROM OPERATIONS
   

(1,300,246

)

   

(64,428

)

   

309,712

     

36,812

     

6,926,562

     

1,243,538

     

4,357,851

   

Change From Unit Transactions:

 

• Net unit transactions

   

(3,961,268

)

   

210,967

     

(1,059,662

)

   

(9,062

)

   

(1,399,674

)

   

44,923

     

(1,787,572

)

 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS
   

(3,961,268

)

   

210,967

     

(1,059,662

)

   

(9,062

)

   

(1,399,674

)

   

44,923

     

(1,787,572

)

 

TOTAL INCREASE (DECREASE) IN NET ASSETS

   

(5,261,514

)

   

146,539

     

(749,950

)

   

27,750

     

5,526,888

     

1,288,461

     

2,570,279

   

NET ASSETS AT DECEMBER 31, 2021

   

45,355,865

     

1,750,946

     

7,576,294

     

1,122,124

     

70,440,189

     

19,053,458

     

50,317,636

   

Changes From Operations:

 

• Net investment income (loss)

   

31,990

     

1,309

     

81,227

     

13,696

     

440,141

     

1,140

     

481,323

   

• Net realized gain (loss) on investments

   

4,617,977

     

186,489

     

2,724,215

     

455,001

     

2,341,990

     

1,220,995

     

2,769,403

   

• Net change in unrealized appreciation or depreciation on investments

   

(14,620,564

)

   

(584,414

)

   

(4,071,981

)

   

(659,866

)

   

(13,559,183

)

   

(4,937,524

)

   

(11,573,205

)

 
NET DECREASE IN NET ASSETS RESULTING
FROM OPERATIONS
   

(9,970,597

)

   

(396,616

)

   

(1,266,539

)

   

(191,169

)

   

(10,777,052

)

   

(3,715,389

)

   

(8,322,479

)

 

Change From Unit Transactions:

 

• Net unit transactions

   

(1,979,531

)

   

113,967

     

(397,357

)

   

77,327

     

(1,369,364

)

   

(1,083,359

)

   

1,146,764

   
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS
   

(1,979,531

)

   

113,967

     

(397,357

)

   

77,327

     

(1,369,364

)

   

(1,083,359

)

   

1,146,764

   

TOTAL INCREASE (DECREASE) IN NET ASSETS

   

(11,950,128

)

   

(282,649

)

   

(1,663,896

)

   

(113,842

)

   

(12,146,416

)

   

(4,798,748

)

   

(7,175,715

)

 

NET ASSETS AT DECEMBER 31, 2022

 

$

33,405,737

   

$

1,468,297

   

$

5,912,398

   

$

1,008,282

   

$

58,293,773

   

$

14,254,710

   

$

43,141,921

   

See accompanying notes.
H-10


    American
Funds
Managed Risk
Growth
Fund - Class P2
Subaccount
  American
Funds
Managed Risk
Growth
PortfolioSM -
Class P2
Subaccount
  American
Funds
Managed Risk
Growth-
Income
Fund - Class P2
Subaccount
  American
Funds
Managed Risk
International
Fund - Class P2
Subaccount
  American
Funds
Managed Risk
Washington
Mutual
Investors
Fund - Class P2
Subaccount
  American
Funds
Mortgage
Fund - Class 2
Subaccount
 

NET ASSETS AT JANUARY 1, 2021

 

$

18,669,194

   

$

55,017,723

   

$

12,889,418

   

$

7,663,914

   

$

18,735,239

   

$

1,941,119

   

Changes From Operations:

 

• Net investment income (loss)

   

(187,687

)

   

(303,859

)

   

(54,952

)

   

(74,136

)

   

15,740

     

(21,562

)

 

• Net realized gain (loss) on investments

   

1,817,654

     

1,356,795

     

567,371

     

138,563

     

191,022

     

68,910

   

• Net change in unrealized appreciation or depreciation on investments

   

310,491

     

4,287,616

     

1,161,615

     

(437,311

)

   

2,423,389

     

(88,606

)

 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
FROM OPERATIONS
   

1,940,458

     

5,340,552

     

1,674,034

     

(372,884

)

   

2,630,151

     

(41,258

)

 

Change From Unit Transactions:

 

• Net unit transactions

   

(1,441,197

)

   

1,549,289

     

(352,439

)

   

(453,022

)

   

(2,868,026

)

   

85,400

   
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS
   

(1,441,197

)

   

1,549,289

     

(352,439

)

   

(453,022

)

   

(2,868,026

)

   

85,400

   

TOTAL INCREASE (DECREASE) IN NET ASSETS

   

499,261

     

6,889,841

     

1,321,595

     

(825,906

)

   

(237,875

)

   

44,142

   

NET ASSETS AT DECEMBER 31, 2021

   

19,168,455

     

61,907,564

     

14,211,013

     

6,838,008

     

18,497,364

     

1,985,261

   

Changes From Operations:

 

• Net investment income (loss)

   

(34,663

)

   

134,143

     

57,255

     

90,912

     

504,457

     

4,215

   

• Net realized gain (loss) on investments

   

2,611,713

     

6,980,582

     

340,843

     

(133,749

)

   

47,863

     

(50,477

)

 

• Net change in unrealized appreciation or depreciation on investments

   

(7,610,776

)

   

(20,428,101

)

   

(3,024,703

)

   

(1,132,453

)

   

(2,490,950

)

   

(157,021

)

 
NET DECREASE IN NET ASSETS RESULTING
FROM OPERATIONS
   

(5,033,726

)

   

(13,313,376

)

   

(2,626,605

)

   

(1,175,290

)

   

(1,938,630

)

   

(203,283

)

 

Change From Unit Transactions:

 

• Net unit transactions

   

(99,726

)

   

(249,825

)

   

(51,064

)

   

(383,355

)

   

357,206

     

(465,777

)

 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS
   

(99,726

)

   

(249,825

)

   

(51,064

)

   

(383,355

)

   

357,206

     

(465,777

)

 

TOTAL INCREASE (DECREASE) IN NET ASSETS

   

(5,133,452

)

   

(13,563,201

)

   

(2,677,669

)

   

(1,558,645

)

   

(1,581,424

)

   

(669,060

)

 

NET ASSETS AT DECEMBER 31, 2022

 

$

14,035,003

   

$

48,344,363

   

$

11,533,344

   

$

5,279,363

   

$

16,915,940

   

$

1,316,201

   


H-11


Lincoln Life & Annuity Variable Annuity Account H

Statements of changes in net assets (continued)

Years Ended December 31, 2021 and 2022

    American
Funds
Mortgage
Fund - Class 4
Subaccount
  American
Funds
New World
Fund® - Class 2
Subaccount
  American
Funds
New World
Fund® - Class 4
Subaccount
  American
Funds The
Bond Fund of
America -
Class 2
Subaccount
  American
Funds The
Bond Fund of
America -
Class 4
Subaccount
  American
Funds
U.S.
Government
Securities
Fund - Class 2
Subaccount
  American
Funds
U.S.
Government
Securities
Fund - Class 4
Subaccount
 

NET ASSETS AT JANUARY 1, 2021

 

$

640,438

   

$

23,271,509

   

$

390,332

   

$

69,385,577

   

$

8,846,413

   

$

42,620,893

   

$

3,695,803

   

Changes From Operations:

 

• Net investment income (loss)

   

(8,872

)

   

(167,925

)

   

(3,011

)

   

(119,561

)

   

(6,613

)

   

(155,045

)

   

(13,862

)

 

• Net realized gain (loss) on investments

   

24,698

     

1,978,374

     

25,490

     

3,112,212

     

412,815

     

3,614,603

     

223,600

   

• Net change in unrealized appreciation or depreciation on investments

   

(31,982

)

   

(998,618

)

   

(13,166

)

   

(4,297,830

)

   

(592,383

)

   

(4,445,297

)

   

(292,023

)

 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
FROM OPERATIONS
   

(16,156

)

   

811,831

     

9,313

     

(1,305,179

)

   

(186,181

)

   

(985,739

)

   

(82,285

)

 

Change From Unit Transactions:

 

• Net unit transactions

   

228,906

     

(2,389,351

)

   

104,789

     

(1,399,460

)

   

3,070,271

     

(315,939

)

   

(698,920

)

 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS
   

228,906

     

(2,389,351

)

   

104,789

     

(1,399,460

)

   

3,070,271

     

(315,939

)

   

(698,920

)

 

TOTAL INCREASE (DECREASE) IN NET ASSETS

   

212,750

     

(1,577,520

)

   

114,102

     

(2,704,639

)

   

2,884,090

     

(1,301,678

)

   

(781,205

)

 

NET ASSETS AT DECEMBER 31, 2021

   

853,188

     

21,693,989

     

504,434

     

66,680,938

     

11,730,503

     

41,319,215

     

2,914,598

   

Changes From Operations:

 

• Net investment income (loss)

   

3,677

     

(42,839

)

   

(1,005

)

   

705,744

     

147,380

     

721,907

     

60,349

   

• Net realized gain (loss) on investments

   

(10,215

)

   

1,684,053

     

37,827

     

(327,260

)

   

(11,015

)

   

(1,039,292

)

   

(61,128

)

 

• Net change in unrealized appreciation or depreciation on investments

   

(95,196

)

   

(6,688,753

)

   

(154,852

)

   

(9,231,101

)

   

(1,866,633

)

   

(4,529,423

)

   

(368,330

)

 
NET DECREASE IN NET ASSETS RESULTING
FROM OPERATIONS
   

(101,734

)

   

(5,047,539

)

   

(118,030

)

   

(8,852,617

)

   

(1,730,268

)

   

(4,846,808

)

   

(369,109

)

 

Change From Unit Transactions:

 

• Net unit transactions

   

88,622

     

(841,215

)

   

(5,244

)

   

(7,896,199

)

   

744,243

     

(3,891,425

)

   

240,127

   
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS
   

88,622

     

(841,215

)

   

(5,244

)

   

(7,896,199

)

   

744,243

     

(3,891,425

)

   

240,127

   

TOTAL INCREASE (DECREASE) IN NET ASSETS

   

(13,112

)

   

(5,888,754

)

   

(123,274

)

   

(16,748,816

)

   

(986,025

)

   

(8,738,233

)

   

(128,982

)

 

NET ASSETS AT DECEMBER 31, 2022

 

$

840,076

   

$

15,805,235

   

$

381,160

   

$

49,932,122

   

$

10,744,478

   

$

32,580,982

   

$

2,785,616

   

See accompanying notes.
H-12


    American
Funds
Ultra-Short
Bond
Fund - Class 2
Subaccount
  American
Funds
Ultra-Short
Bond
Fund - Class 4
Subaccount
  American
Funds
Washington
Mutual
Investors
Fund - Class 2
Subaccount
  American
Funds
Washington
Mutual
Investors
Fund - Class 4
Subaccount
  LVIP
American
Balanced
Allocation
Fund -
Service Class
Subaccount
  LVIP
American
Global
Balanced
Allocation
Managed Risk
Fund -
Service Class
Subaccount
 

NET ASSETS AT JANUARY 1, 2021

 

$

14,019,657

   

$

165,501

   

$

83,619,492

   

$

4,003,870

   

$

40,700,323

   

$

72,698,684

   

Changes From Operations:

 

• Net investment income (loss)

   

(236,627

)

   

(14,958

)

   

(124,267

)

   

(9,370

)

   

152,093

     

555,303

   

• Net realized gain (loss) on investments

   

(38,264

)

   

(775

)

   

4,076,282

     

95,036

     

1,804,502

     

1,547,292

   

• Net change in unrealized appreciation or depreciation on investments

   

(41,373

)

   

(6,933

)

   

16,446,483

     

1,041,952

     

1,366,543

     

2,983,240

   
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
FROM OPERATIONS
   

(316,264

)

   

(22,666

)

   

20,398,498

     

1,127,618

     

3,323,138

     

5,085,835

   

Change From Unit Transactions:

 

• Net unit transactions

   

(427,067

)

   

833,096

     

(10,340,951

)

   

674,267

     

(3,422,563

)

   

(8,136,956

)

 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS
   

(427,067

)

   

833,096

     

(10,340,951

)

   

674,267

     

(3,422,563

)

   

(8,136,956

)

 

TOTAL INCREASE (DECREASE) IN NET ASSETS

   

(743,331

)

   

810,430

     

10,057,547

     

1,801,885

     

(99,425

)

   

(3,051,121

)

 

NET ASSETS AT DECEMBER 31, 2021

   

13,276,326

     

975,931

     

93,677,039

     

5,805,755

     

40,600,898

     

69,647,563

   

Changes From Operations:

 

• Net investment income (loss)

   

(138,786

)

   

(12,190

)

   

240,520

     

24,660

     

(25,505

)

   

145,636

   

• Net realized gain (loss) on investments

   

(18,987

)

   

(1,867

)

   

20,171,249

     

1,279,477

     

1,772,674

     

3,410,454

   

• Net change in unrealized appreciation or depreciation on investments

   

99,385

     

7,330

     

(29,546,372

)

   

(1,887,132

)

   

(8,297,656

)

   

(15,157,623

)

 
NET DECREASE IN NET ASSETS RESULTING
FROM OPERATIONS
   

(58,388

)

   

(6,727

)

   

(9,134,603

)

   

(582,995

)

   

(6,550,487

)

   

(11,601,533

)

 

Change From Unit Transactions:

 

• Net unit transactions

   

(992,303

)

   

165,426

     

(10,230,594

)

   

1,022,273

     

(2,540,607

)

   

(5,534,901

)

 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS
   

(992,303

)

   

165,426

     

(10,230,594

)

   

1,022,273

     

(2,540,607

)

   

(5,534,901

)

 

TOTAL INCREASE (DECREASE) IN NET ASSETS

   

(1,050,691

)

   

158,699

     

(19,365,197

)

   

439,278

     

(9,091,094

)

   

(17,136,434

)

 

NET ASSETS AT DECEMBER 31, 2022

 

$

12,225,635

   

$

1,134,630

   

$

74,311,842

   

$

6,245,033

   

$

31,509,804

   

$

52,511,129

   


H-13


Lincoln Life & Annuity Variable Annuity Account H

Statements of changes in net assets (continued)

Years Ended December 31, 2021 and 2022

    LVIP
American
Global
Growth
Allocation
Managed
Risk Fund -
Service Class
Subaccount
  LVIP
American
Growth
Allocation
Fund -
Service Class
Subaccount
  LVIP
American
Income
Allocation
Fund -
Service Class
Subaccount
  LVIP
American
Preservation
Fund -
Service Class
Subaccount
 

NET ASSETS AT JANUARY 1, 2021

 

$

115,024,341

   

$

31,382,118

   

$

4,930,015

   

$

43,619,097

   

Changes From Operations:

 

• Net investment income (loss)

   

183,622

     

(15,760

)

   

43,519

     

230,756

   

• Net realized gain (loss) on investments

   

2,527,199

     

2,001,104

     

195,247

     

226,255

   

• Net change in unrealized appreciation or depreciation on investments

   

7,340,439

     

708,167

     

11,014

     

(1,488,204

)

 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING
FROM OPERATIONS
   

10,051,260

     

2,693,511

     

249,780

     

(1,031,193

)

 

Change From Unit Transactions:

 

• Net unit transactions

   

(11,794,570

)

   

(2,967,184

)

   

(395,328

)

   

(2,765,080

)

 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS
   

(11,794,570

)

   

(2,967,184

)

   

(395,328

)

   

(2,765,080

)

 

TOTAL INCREASE (DECREASE) IN NET ASSETS

   

(1,743,310

)

   

(273,673

)

   

(145,548

)

   

(3,796,273

)

 

NET ASSETS AT DECEMBER 31, 2021

   

113,281,031

     

31,108,445

     

4,784,467

     

39,822,824

   

Changes From Operations:

 

• Net investment income (loss)

   

(385,835

)

   

(147,667

)

   

(7,199

)

   

70,607

   

• Net realized gain (loss) on investments

   

5,371,907

     

1,393,561

     

111,956

     

(266,306

)

 

• Net change in unrealized appreciation or depreciation on investments

   

(26,742,267

)

   

(6,527,389

)

   

(779,653

)

   

(3,094,208

)

 
NET DECREASE IN NET ASSETS RESULTING
FROM OPERATIONS
   

(21,756,195

)

   

(5,281,495

)

   

(674,896

)

   

(3,289,907

)

 

Change From Unit Transactions:

 

• Net unit transactions

   

(8,275,851

)

   

(2,299,833

)

   

(1,438,634

)

   

(1,923,288

)

 
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM
UNIT TRANSACTIONS
   

(8,275,851

)

   

(2,299,833

)

   

(1,438,634

)

   

(1,923,288

)

 

TOTAL INCREASE (DECREASE) IN NET ASSETS

   

(30,032,046

)

   

(7,581,328

)

   

(2,113,530

)

   

(5,213,195

)

 

NET ASSETS AT DECEMBER 31, 2022

 

$

83,248,985

   

$

23,527,117

   

$

2,670,937

   

$

34,609,629

   

See accompanying notes.
H-14


Lincoln Life & Annuity Variable Annuity Account H

Notes to financial statements

December 31, 2022

1. Accounting Policies and Variable Account Information

The Variable Account: Lincoln Life & Annuity Variable Annuity Account H (the Variable Account) is a segregated investment account of Lincoln Life & Annuity Company of New York (the Company) and is registered as a unit investment trust with the Securities and Exchange Commission under the Investment Company Act of 1940, as amended. The operations of the Variable Account, which commenced on June 1, 2000, are part of the operations of the Company. The Variable Account consists of twenty products as follows:

• American Legacy Advisory
• American Legacy Design 1
• American Legacy Design 2
• American Legacy Design 3
• American Legacy Fusion
• American Legacy III
• American Legacy III (B Class)
• American Legacy III C Share
• American Legacy III Plus
• American Legacy III View
• American Legacy Series B Share
• American Legacy Series C Share
  • American Legacy Series L Share
• American Legacy Shareholder's Advantage
• American Legacy Shareholder's Advantage (A Class)
• American Legacy Shareholder's Advantage Fee-Based
• American Legacy Signature 1
• American Legacy Signature 2
• American Legacy Target Date Income Advisory
• American Legacy Target Date Income B Share
 

The assets of the Variable Account are owned by the Company. The Variable Account's assets support the annuity contracts and may not be used to satisfy liabilities arising from any other business of the Company.

Basis of Presentation: The accompanying financial statements have been prepared in accordance with U.S. generally accepted accounting principles (GAAP) for unit investment trusts.

Accounting Estimates: The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions affecting the reported amounts as of the date of the financial statements. Those estimates are inherently subject to change and actual results could differ from those estimates.

Included among the material (or potentially material) reported amounts that require use of estimates is the fair value of certain assets.

Investments: The assets of the Variable Account are divided into variable subaccounts, each of which may be invested in shares of one of fifty-seven mutual funds (the Funds) of three open-ended management investment companies, each Fund with its own investment objective. The Funds are:

American Funds Insurance Series® - Portfolio SeriesSM:

American Funds Global Growth PortfolioSM - Class 4

American Funds Growth and Income PortfolioSM - Class 4

American Funds Managed Risk Global Allocation PortfolioSM - Class P2

American Funds Managed Risk Growth and Income PortfolioSM - Class P2

American Funds Managed Risk Growth PortfolioSM - Class P2

American Funds Insurance Series®:

American Funds 2010 Target Date FundSM - Class 4

American Funds 2015 Target Date FundSM - Class 4

American Funds 2020 Target Date FundSM - Class 4

American Funds 2025 Target Date FundSM - Class 4

American Funds 2030 Target Date FundSM - Class 4**

American Funds 2035 Target Date FundSM - Class 4

American Funds Asset Allocation Fund - Class 2

American Funds Asset Allocation Fund - Class 4

American Funds Capital Income Builder® - Class 4

American Funds Capital World Bond Fund - Class 2

American Funds Capital World Bond Fund - Class 4

American Funds Capital World Growth and Income Fund - Class 2

American Funds Capital World Growth and Income Fund - Class 4

American Funds Global Balanced Fund - Class 2

American Funds Global Balanced Fund - Class 4

American Funds Global Growth Fund - Class 2

American Funds Global Growth Fund - Class 4

American Funds Global Small Capitalization Fund - Class 2

American Funds Global Small Capitalization Fund - Class 4

American Funds Growth Fund - Class 2

American Funds Growth Fund - Class 4

American Funds Growth-Income Fund - Class 2

American Funds Growth-Income Fund - Class 4

American Funds High-Income Trust - Class 2

American Funds High-Income Trust - Class 4

American Funds International Fund - Class 2

American Funds International Fund - Class 4

American Funds International Growth and Income Fund - Class 2

American Funds International Growth and Income Fund - Class 4

American Funds Managed Risk Asset Allocation Fund - Class P2


H-15


Lincoln Life & Annuity Variable Annuity Account H

Notes to financial statements (continued)

1. Accounting Policies and Variable Account Information (continued)

American Funds Managed Risk Growth Fund - Class P2

American Funds Managed Risk Growth-Income Fund - Class P2

American Funds Managed Risk International Fund - Class P2

American Funds Managed Risk Washington Mutual Investors Fund - Class P2

American Funds Mortgage Fund - Class 2

American Funds Mortgage Fund - Class 4

American Funds New World Fund® - Class 2

American Funds New World Fund® - Class 4

American Funds The Bond Fund of America - Class 2

American Funds The Bond Fund of America - Class 4

American Funds U.S. Government Securities Fund - Class 2

American Funds U.S. Government Securities Fund - Class 4

American Funds Ultra-Short Bond Fund - Class 2

American Funds Ultra-Short Bond Fund - Class 4

American Funds Washington Mutual Investors Fund - Class 2

American Funds Washington Mutual Investors Fund - Class 4

Lincoln Variable Insurance Products Trust*:

LVIP American Balanced Allocation Fund - Service Class

LVIP American Global Balanced Allocation Managed Risk Fund - Service Class

LVIP American Global Growth Allocation Managed Risk Fund - Service Class

LVIP American Growth Allocation Fund - Service Class

LVIP American Income Allocation Fund - Service Class

LVIP American Preservation Fund - Service Class

*  Denotes an affiliate of the Company

**  Available fund with no money invested at December 31, 2022

Each subaccount invests in shares of a single underlying Fund. The investment performance of each subaccount will reflect the investment performance of the underlying Fund less separate account expenses. There is no assurance that the investment objective of any underlying Fund will be met. A Fund calculates a daily net asset

value per share ("NAV") which is based on the market value of its investment portfolio. The amount of risk varies significantly between subaccounts. Due to the level of risk associated with certain investment portfolios, it is at least reasonably possible that changes in the values of investment portfolios will occur in the near term and that such changes could materially affect contract holders' investments in the Funds and the amounts reported in the financial statements. The contract holder assumes all of the investment performance risk for the subaccounts selected.

Investments in the Funds are stated at fair value as determined by the closing net asset value per share on December 31, 2022. Net asset value is quoted by the Funds as derived by the fair value of the Funds' underlying investments. The difference between cost and net asset value is reflected as unrealized appreciation or depreciation of investments. There are no redemption restrictions on investments in the Funds.

Investments for which the fair value is measured at NAV using the practical expedient (investments in investees measured at NAV) are excluded from the fair value hierarchy. Accordingly, the Variable Account's investments in the Funds have not been classified in the fair value hierarchy.

Investment transactions are accounted for on a trade-date basis. The cost of investments sold is determined by the average cost method.

ASC 946-10-15, "Financial Services - Investment Companies (Topic 946) - Scope and Scope Exceptions" provides accounting guidance for assessing whether an entity is an investment company. This guidance evaluates the entity's purpose and design to determine whether the entity is an investment company. The standard also adds additional disclosure requirements regarding contractually required commitments to investees. Management has evaluated the criteria in the standard and concluded that the Variable Account qualifies as an investment company and therefore applies the accounting requirements of ASC 946.

Dividends: Dividends paid to the Variable Account are automatically reinvested in shares of the Funds on the payable date. Dividend income is recorded on the ex-dividend date.

Federal Income Taxes: Operations of the Variable Account form a part of and are taxed with operations of the Company, which is taxed as a "life insurance company" under the Internal Revenue Code. The Variable Account will not be taxed as a regulated investment company under Subchapter M of the Internal Revenue Code, as amended. Under current federal income tax law, no federal income taxes are payable or receivable with respect to the Variable Account's net investment income and the net realized gain (loss) on investments.


H-16


Lincoln Life & Annuity Variable Annuity Account H

Notes to financial statements (continued)

1. Accounting Policies and Variable Account Information (continued)

Annuity Reserves: Reserves on contracts not involving life contingencies are calculated using an assumed

investment return of 3%, 4%, 5% or 6%, as approved in each state. Reserves on contracts involving life contingencies are calculated using an assumed investment return of 3%, 4%, 5% or 6%, as approved in each state, and mortality tables based on issue year. For issue years 2015 and later, the 2012 IAM Table is used. Issue years 1998 to 2014 use the A2000 individual mortality table. Issue years 1985 to 1997 use the 1983a individual mortality table. Issue years 1976 to 1985 use the 1971 individual mortality table. Tables used for issues prior to 1976 include the Code Progressive with 4-year setback table and Code 49 table.

Investment Fund Changes: During 2021, the following funds changed their names:

Previous Fund Name

 

New Fund Name

 

American Funds Global Growth and Income Fund - Class 2

 

American Funds Capital World Growth and Income Fund - Class 2

 

American Funds Global Growth and Income Fund - Class 4

 

American Funds Capital World Growth and Income Fund - Class 4

 

American Funds High-Income Bond Fund - Class 2

 

American Funds High-Income Trust - Class 2

 

American Funds High-Income Bond Fund - Class 4

 

American Funds High-Income Trust - Class 4

 
American Funds Managed Risk Blue Chip Income and Growth
Fund - Class P2
  American Funds Managed Risk Washington Mutual Investors
Fund - Class P2
 

American Funds Bond Fund - Class 2

 

American Funds The Bond Fund of America - Class 2

 

American Funds Bond Fund - Class 4

 

American Funds The Bond Fund of America - Class 4

 

American Funds U.S. Government/AAA-Rated Securities Fund - Class 2

 

American Funds U.S. Government Securities Fund - Class 2

 

American Funds U.S. Government/AAA-Rated Securities Fund - Class 4

 

American Funds U.S. Government Securities Fund - Class 4

 

American Funds Blue Chip Income and Growth Fund - Class 2

 

American Funds Washington Mutual Investors Fund - Class 2

 

American Funds Blue Chip Income and Growth Fund - Class 4

 

American Funds Washington Mutual Investors Fund - Class 4

 

COVID-19 Risk: The novel coronavirus (COVID-19), which was first detected in 2020, has resulted in, among other things, stressors to healthcare service infrastructure, country border closings, business and school closings and disruptions to supply chains and customer activity. This pandemic risk could have a significant adverse impact on subaccount investments.

2. Mortality and Expense Guarantees and Other Transactions with Affiliates

Amounts are paid to the Company for mortality and expense guarantees at a percentage of the current value of the Variable Account each day. The mortality and expense risk charges for each of the variable subaccounts are reported in the statements of operations. The ranges of rates are as follows for the twenty contract types within the Variable Account:

•  American Legacy Advisory at a daily rate of .0005479% to .0056164% (.20% to 2.05% on an annual basis)

•  American Legacy Design 1 at a daily rate of .0030137% to .0080822% (1.10% to 2.95% on an annual basis)

•  American Legacy Design 2 at a daily rate of .0030137% to .0093151% (1.10% to 3.40% on an annual basis)

•  American Legacy Design 3 at a daily rate of .0030137% to .0093151% (1.10% to 3.40% on an annual basis)

•  American Legacy Fusion at a daily rate of .0021918% to .0064384% (.80% to 2.35% on an annual basis)

•  American Legacy III at a daily rate of .0034247% to .0084932% (1.25% to 3.10% on an annual basis)

•  American Legacy III (B Class) at a daily rate of .0034247% to .0076712% (1.25% to 2.80% on an annual basis)

•  American Legacy III C Share at a daily rate of .0038356% to .0095890% (1.40% to 3.50% on an annual basis)

•  American Legacy III Plus at a daily rate of .0038356% to .0091781% (1.40% to 3.35% on an annual basis)

•  American Legacy III View at a daily rate of .0038356% to .0095890% (1.40% to 3.50% on an annual basis)

•  American Legacy Series B Share at a daily rate of .0034247% to .0084932% (1.25% to 3.10% on an annual basis)

•  American Legacy Series C Share at a daily rate of .0038356% to .0095890% (1.40% to 3.50% on an annual basis)

•  American Legacy Series L Share at a daily rate of .0038356% to .0095890% (1.40% to 3.50% on an annual basis)

•  American Legacy Shareholder's Advantage at a daily rate of .0016438% to .0071233% (.60% to 2.60% on an annual basis)

•  American Legacy Shareholder's Advantage (A Class) at a daily rate of .0016438% to .0063014% (.60% to 2.30% on an annual basis)

•  American Legacy Shareholder's Advantage Fee-Based issued prior to 5/22/17 at a daily rate of .0016438% to .0067123% (.60% to 2.45% on an annual basis)


H-17


Lincoln Life & Annuity Variable Annuity Account H

Notes to financial statements (continued)

2. Mortality and Expense Guarantees and Other Transactions with Affiliates (continued)

For policies issued on or after to 5/22/17 at a daily rate of .0005479% to .0057534% (.20% to 2.10% on an annual basis)

•  American Legacy Signature 1 at a daily rate of .0034247% to .0084932% (1.25% to 3.10% on an annual basis)

•  American Legacy Signature 2 at a daily rate of .0038536% to .0094521% (1.40% to 3.45% on an annual basis)

•  American Legacy Target Date Income Advisory at a daily rate of .0002740% to .0019178% (.10% to .70% on an annual basis)

•  American Legacy Target Date Income B Share at a daily rate of .0024658% to .0041096% (.90% to 1.50% on an annual basis)

The Company charges an annual account fee which varies by product. Refer to the product prospectus for the account fee rate. The account fees are for items such as processing applications, issuing contracts, policy value calculation, confirmations and periodic reports. The Company, upon surrender of a policy, may assess a surrender charge. Amounts retained by the Company for account fees and surrender charges for 2022 and 2021 were $7,937,678 and $8,058,543, respectively.

For the Shareholder's Advantage product, a front-end load or sales charge is applied as a percentage (5.75% maximum) to all gross purchase payments. For the years ended December 31, 2022 and 2021, sales charges were $7,907 and $7,893, respectively.

Surrender, contract and all other charges are included within Net unit transactions on the Statements of Changes in Net Assets.

3. Financial Highlights

A summary of the fee rates, unit values, units outstanding, net assets and total return and investment income ratios for variable annuity contracts as of and for each year or period in the five years ended December 31, 2022, follows:

Subaccount

 

Year

  Commencement
Date(1)
  Minimum
Fee
Rate(2)
  Maximum
Fee
Rate(2)
  Minimum
Unit
Value(3)
  Maximum
Unit
Value(3)
  Units
Outstanding
 

Net Assets

  Minimum
Total
Return(4)
  Maximum
Total
Return(4)
  Investment
Income
Ratio(5)
 

American Funds 2010 Target Date FundSM - Class 4

 
     

2022

         

0.90

%

   

1.10

%

 

$

10.23

   

$

10.29

     

4,138,251

   

$

42,356,540

     

-10.55

%

   

-10.37

%

   

1.91

%

 
     

2021

         

0.90

%

   

1.10

%

   

11.44

     

11.49

     

2,464,359

     

28,195,262

     

7.56

%

   

7.78

%

   

0.78

%

 
     

2020

   

3/13/20

   

0.90

%

   

1.10

%

   

10.64

     

10.66

     

1,249,016

     

13,285,079

     

12.06

%

   

16.25

%

   

2.95

%

 

American Funds 2015 Target Date FundSM - Class 4

 
     

2022

         

0.90

%

   

1.10

%

   

10.26

     

10.32

     

302,031

     

3,097,799

     

-11.61

%

   

-11.43

%

   

1.86

%

 
     

2021

         

0.90

%

   

1.10

%

   

11.60

     

11.65

     

235,357

     

2,730,984

     

8.54

%

   

8.76

%

   

0.82

%

 
     

2020

   

4/24/20

   

0.90

%

   

1.10

%

   

10.69

     

10.71

     

191,193

     

2,043,872

     

6.33

%

   

14.03

%

   

2.59

%

 

American Funds 2020 Target Date FundSM - Class 4

 
     

2022

         

1.10

%

   

1.10

%

   

10.26

     

10.26

     

72,102

     

739,462

     

-12.48

%

   

-12.48

%

   

2.01

%

 
     

2021

   

8/18/21

   

1.10

%

   

1.10

%

   

11.72

     

11.72

     

75,946

     

889,988

     

2.59

%

   

2.59

%

   

0.50

%

 

American Funds 2025 Target Date FundSM - Class 4

 
     

2022

         

1.10

%

   

1.10

%

   

10.29

     

10.29

     

65,780

     

677,189

     

-14.20

%

   

-14.20

%

   

1.68

%

 
     

2021

   

7/28/21

   

1.10

%

   

1.10

%

   

12.00

     

12.00

     

36,261

     

435,090

     

2.60

%

   

2.60

%

   

0.51

%

 

American Funds 2035 Target Date FundSM - Class 4

 
     

2022

         

1.10

%

   

1.10

%

   

10.51

     

10.51

     

6,809

     

71,543

     

-17.70

%

   

-17.70

%

   

0.64

%

 
     

2021

         

1.10

%

   

1.10

%

   

12.77

     

12.77

     

6,812

     

86,971

     

13.73

%

   

13.73

%

   

0.48

%

 
     

2020

   

12/15/20

   

1.10

%

   

1.10

%

   

11.23

     

11.23

     

6,792

     

76,244

     

1.66

%

   

1.66

%

   

0.98

%

 

American Funds Asset Allocation Fund - Class 2

 
     

2022

         

0.60

%

   

3.25

%

   

2.77

     

34.29

     

7,630,271

     

67,883,964

     

-16.18

%

   

-13.92

%

   

1.83

%

 
     

2021

         

0.60

%

   

3.25

%

   

3.26

     

40.02

     

8,715,383

     

89,486,765

     

11.42

%

   

14.41

%

   

1.51

%

 
     

2020

         

0.60

%

   

3.25

%

   

2.89

     

35.13

     

10,029,075

     

87,179,999

     

8.86

%

   

11.78

%

   

1.65

%

 
     

2019

         

0.60

%

   

3.25

%

   

2.62

     

31.57

     

11,147,083

     

86,604,689

     

17.41

%

   

20.51

%

   

1.87

%

 
     

2018

         

0.60

%

   

3.20

%

   

2.20

     

26.32

     

12,471,179

     

79,990,736

     

-7.61

%

   

-5.18

%

   

1.60

%

 

American Funds Asset Allocation Fund - Class 4

 
     

2022

         

0.85

%

   

3.25

%

   

12.46

     

14.44

     

873,583

     

12,134,227

     

-16.43

%

   

-14.39

%

   

1.68

%

 
     

2021

         

0.85

%

   

3.25

%

   

14.91

     

16.61

     

871,053

     

14,222,011

     

11.17

%

   

13.53

%

   

1.40

%

 
     

2020

         

1.15

%

   

3.25

%

   

13.41

     

14.63

     

826,892

     

11,920,260

     

8.57

%

   

10.88

%

   

1.55

%

 
     

2019

         

1.15

%

   

3.25

%

   

12.43

     

13.20

     

706,021

     

9,214,814

     

17.29

%

   

19.54

%

   

1.81

%

 
     

2018

         

1.15

%

   

3.05

%

   

10.69

     

11.04

     

603,804

     

6,621,020

     

-7.32

%

   

-5.92

%

   

1.65

%

 


H-18


Lincoln Life & Annuity Variable Annuity Account H

Notes to financial statements (continued)

3. Financial Highlights (continued)

Subaccount

 

Year

  Commencement
Date(1)
  Minimum
Fee
Rate(2)
  Maximum
Fee
Rate(2)
  Minimum
Unit
Value(3)
  Maximum
Unit
Value(3)
  Units
Outstanding
 

Net Assets

  Minimum
Total
Return(4)
  Maximum
Total
Return(4)
  Investment
Income
Ratio(5)
 

American Funds Capital Income Builder® - Class 4

 
     

2022

         

0.30

%

   

3.20

%

 

$

10.44

   

$

13.49

     

878,164

   

$

10,648,799

     

-10.29

%

   

-7.65

%

   

2.58

%

 
     

2021

         

0.30

%

   

3.20

%

   

11.64

     

14.61

     

839,166

     

11,181,464

     

11.07

%

   

14.34

%

   

2.50

%

 
     

2020

         

0.30

%

   

3.20

%

   

10.48

     

12.46

     

789,896

     

9,307,594

     

0.83

%

   

3.48

%

   

2.65

%

 
     

2019

         

0.60

%

   

3.20

%

   

10.39

     

12.04

     

790,031

     

9,072,790

     

13.91

%

   

16.89

%

   

2.66

%

 
     

2018

         

0.60

%

   

3.20

%

   

9.12

     

10.30

     

778,266

     

7,702,906

     

-10.17

%

   

-7.80

%

   

2.73

%

 

American Funds Capital World Bond Fund - Class 2

 
     

2022

         

0.60

%

   

3.45

%

   

7.01

     

12.65

     

1,963,976

     

20,988,686

     

-20.49

%

   

-18.19

%

   

0.25

%

 
     

2021

         

0.60

%

   

3.45

%

   

8.80

     

15.47

     

2,158,528

     

28,404,981

     

-8.14

%

   

-5.49

%

   

1.67

%

 
     

2020

         

0.60

%

   

3.45

%

   

9.56

     

16.36

     

2,201,461

     

30,981,203

     

6.17

%

   

9.24

%

   

1.20

%

 
     

2019

         

0.60

%

   

3.45

%

   

9.11

     

14.98

     

2,335,128

     

30,403,462

     

4.11

%

   

7.12

%

   

1.55

%

 
     

2018

         

0.60

%

   

3.45

%

   

8.73

     

13.98

     

2,505,230

     

30,786,228

     

-4.39

%

   

-1.92

%

   

2.01

%

 

American Funds Capital World Bond Fund - Class 4

 
     

2022

         

0.85

%

   

1.70

%

   

8.47

     

8.89

     

29,392

     

253,184

     

-19.23

%

   

-18.54

%

   

0.21

%

 
     

2021

         

0.85

%

   

1.70

%

   

10.49

     

10.77

     

29,251

     

311,304

     

-6.78

%

   

-6.29

%

   

1.64

%

 
     

2020

         

1.15

%

   

1.70

%

   

11.25

     

11.49

     

20,592

     

233,951

     

7.77

%

   

8.37

%

   

1.11

%

 
     

2019

         

1.15

%

   

1.70

%

   

10.44

     

10.60

     

16,001

     

168,039

     

5.72

%

   

6.31

%

   

1.39

%

 
     

2018

         

1.15

%

   

1.70

%

   

9.88

     

9.97

     

14,155

     

140,264

     

-3.27

%

   

-2.66

%

   

2.76

%

 

American Funds Capital World Growth and Income Fund - Class 2

 
     

2022

         

0.60

%

   

3.45

%

   

13.65

     

25.47

     

1,220,186

     

26,402,723

     

-20.14

%

   

-17.83

%

   

2.26

%

 
     

2021

         

0.60

%

   

3.45

%

   

17.10

     

31.00

     

1,375,123

     

36,711,341

     

10.88

%

   

14.09

%

   

1.55

%

 
     

2020

         

0.60

%

   

3.45

%

   

15.42

     

27.17

     

1,551,237

     

36,619,744

     

5.04

%

   

8.08

%

   

1.27

%

 
     

2019

         

0.60

%

   

3.45

%

   

14.68

     

25.14

     

1,701,720

     

37,553,731

     

26.70

%

   

30.36

%

   

1.83

%

 
     

2018

         

0.60

%

   

3.45

%

   

14.40

     

19.29

     

2,076,071

     

35,503,473

     

-12.26

%

   

-10.17

%

   

1.55

%

 

American Funds Capital World Growth and Income Fund - Class 4

 
     

2022

         

0.30

%

   

2.65

%

   

11.70

     

13.36

     

119,585

     

1,503,804

     

-19.73

%

   

-17.82

%

   

2.25

%

 
     

2021

         

0.30

%

   

2.65

%

   

14.58

     

16.26

     

107,423

     

1,663,478

     

11.47

%

   

14.12

%

   

1.52

%

 
     

2020

         

0.30

%

   

2.90

%

   

12.96

     

13.96

     

94,485

     

1,292,214

     

5.44

%

   

7.63

%

   

1.20

%

 
     

2019

         

0.85

%

   

2.90

%

   

12.29

     

12.97

     

81,239

     

1,035,402

     

27.00

%

   

29.62

%

   

1.98

%

 
     

2018

         

0.85

%

   

2.90

%

   

9.72

     

9.96

     

39,103

     

387,528

     

-12.25

%

   

-10.92

%

   

1.75

%

 

American Funds Global Balanced Fund - Class 2

 
     

2022

         

0.65

%

   

3.25

%

   

11.89

     

16.86

     

273,396

     

3,998,192

     

-17.30

%

   

-15.12

%

   

0.00

%

 
     

2021

         

0.65

%

   

3.25

%

   

14.38

     

19.90

     

304,508

     

5,317,350

     

7.25

%

   

10.08

%

   

0.95

%

 
     

2020

         

0.65

%

   

3.25

%

   

13.41

     

18.12

     

339,344

     

5,472,701

     

6.77

%

   

9.58

%

   

1.07

%

 
     

2019

         

0.65

%

   

3.25

%

   

12.56

     

16.57

     

378,674

     

5,643,094

     

16.59

%

   

19.66

%

   

1.26

%

 
     

2018

         

0.65

%

   

3.25

%

   

10.77

     

13.87

     

410,175

     

5,166,281

     

-9.01

%

   

-6.62

%

   

1.22

%

 

American Funds Global Balanced Fund - Class 4

 
     

2022

         

0.85

%

   

2.65

%

   

11.78

     

13.16

     

155,958

     

1,978,230

     

-16.97

%

   

-15.46

%

   

0.00

%

 
     

2021

         

0.85

%

   

2.65

%

   

14.19

     

15.33

     

156,195

     

2,357,277

     

7.57

%

   

9.20

%

   

0.81

%

 
     

2020

         

1.15

%

   

2.65

%

   

13.19

     

14.04

     

140,336

     

1,940,961

     

7.12

%

   

8.74

%

   

0.89

%

 
     

2019

         

1.15

%

   

2.65

%

   

12.31

     

12.91

     

139,067

     

1,774,628

     

17.06

%

   

18.83

%

   

1.10

%

 
     

2018

         

1.15

%

   

2.65

%

   

10.74

     

10.86

     

128,904

     

1,389,206

     

-7.89

%

   

-7.38

%

   

1.23

%

 

American Funds Global Growth Fund - Class 2

 
     

2022

         

0.60

%

   

3.45

%

   

2.75

     

46.08

     

3,545,087

     

43,148,645

     

-27.30

%

   

-25.19

%

   

0.66

%

 
     

2021

         

0.60

%

   

3.45

%

   

3.71

     

62.37

     

3,930,979

     

63,655,701

     

12.47

%

   

15.72

%

   

0.33

%

 
     

2020

         

0.60

%

   

3.45

%

   

3.23

     

54.57

     

4,344,482

     

62,273,426

     

26.04

%

   

29.69

%

   

0.35

%

 
     

2019

         

0.60

%

   

3.45

%

   

2.51

     

42.61

     

4,867,932

     

55,947,999

     

30.69

%

   

34.47

%

   

1.08

%

 
     

2018

         

0.60

%

   

3.45

%

   

1.88

     

32.09

     

5,722,912

     

49,163,140

     

-11.87

%

   

-9.59

%

   

0.65

%

 

American Funds Global Growth Fund - Class 4

 
     

2022

         

0.85

%

   

3.05

%

   

13.21

     

14.95

     

218,195

     

3,161,285

     

-27.18

%

   

-25.56

%

   

0.45

%

 
     

2021

         

0.85

%

   

3.05

%

   

18.14

     

20.09

     

178,378

     

3,465,129

     

12.65

%

   

15.15

%

   

0.19

%

 
     

2020

         

0.85

%

   

3.05

%

   

16.11

     

17.26

     

130,326

     

2,205,544

     

26.26

%

   

28.68

%

   

0.15

%

 
     

2019

         

1.15

%

   

3.05

%

   

12.76

     

13.41

     

179,402

     

2,376,156

     

30.82

%

   

33.33

%

   

1.05

%

 
     

2018

         

1.15

%

   

3.05

%

   

9.81

     

10.06

     

140,074

     

1,395,944

     

-11.61

%

   

-10.26

%

   

0.62

%

 

American Funds Global Growth PortfolioSM - Class 4

 
     

2022

         

0.72

%

   

3.45

%

   

12.13

     

14.94

     

295,089

     

4,160,924

     

-27.30

%

   

-25.29

%

   

2.48

%

 
     

2021

         

0.72

%

   

3.45

%

   

16.68

     

20.00

     

285,718

     

5,441,206

     

9.64

%

   

12.68

%

   

0.27

%

 
     

2020

         

0.72

%

   

3.45

%

   

15.21

     

17.75

     

311,455

     

5,304,772

     

19.60

%

   

22.91

%

   

0.94

%

 
     

2019

         

0.72

%

   

3.45

%

   

12.72

     

14.44

     

321,660

     

4,489,866

     

27.20

%

   

30.72

%

   

0.75

%

 
     

2018

         

0.72

%

   

3.45

%

   

10.58

     

11.05

     

318,033

     

3,423,110

     

-11.47

%

   

-10.41

%

   

1.05

%

 


H-19


Lincoln Life & Annuity Variable Annuity Account H

Notes to financial statements (continued)

3. Financial Highlights (continued)

Subaccount

 

Year

  Commencement
Date(1)
  Minimum
Fee
Rate(2)
  Maximum
Fee
Rate(2)
  Minimum
Unit
Value(3)
  Maximum
Unit
Value(3)
  Units
Outstanding
 

Net Assets

  Minimum
Total
Return(4)
  Maximum
Total
Return(4)
  Investment
Income
Ratio(5)
 

American Funds Global Small Capitalization Fund - Class 2

 
     

2022

         

0.60

%

   

3.25

%

 

$

2.16

   

$

38.50

     

1,783,590

   

$

19,735,054

     

-31.81

%

   

-29.98

%

   

0.00

%

 
     

2021

         

0.60

%

   

3.25

%

   

3.11

     

52.64

     

1,873,993

     

28,902,675

     

3.32

%

   

6.10

%

   

0.00

%

 
     

2020

         

0.60

%

   

3.25

%

   

2.95

     

50.39

     

2,059,837

     

30,820,198

     

25.58

%

   

28.95

%

   

0.17

%

 
     

2019

         

0.60

%

   

3.25

%

   

2.31

     

39.69

     

2,293,242

     

27,275,849

     

27.63

%

   

30.73

%

   

0.15

%

 
     

2018

         

0.60

%

   

3.00

%

   

1.78

     

30.83

     

2,617,744

     

23,920,472

     

-13.19

%

   

-11.08

%

   

0.08

%

 

American Funds Global Small Capitalization Fund - Class 4

 
     

2022

         

0.85

%

   

1.70

%

   

11.68

     

12.25

     

87,599

     

1,042,539

     

-30.88

%

   

-30.29

%

   

0.00

%

 
     

2021

         

0.85

%

   

1.70

%

   

16.89

     

17.57

     

83,568

     

1,435,104

     

4.63

%

   

5.53

%

   

0.00

%

 
     

2020

         

0.85

%

   

1.70

%

   

16.15

     

16.65

     

36,946

     

601,613

     

27.21

%

   

28.29

%

   

0.10

%

 
     

2019

         

0.85

%

   

1.70

%

   

12.69

     

12.83

     

89,456

     

1,144,927

     

29.03

%

   

29.55

%

   

0.01

%

 
     

2018

         

1.30

%

   

1.70

%

   

9.86

     

9.90

     

96,706

     

955,981

     

-12.18

%

   

-11.96

%

   

0.02

%

 

American Funds Growth and Income PortfolioSM - Class 4

 
     

2022

         

0.30

%

   

3.45

%

   

11.37

     

14.33

     

1,051,257

     

13,727,554

     

-18.61

%

   

-16.00

%

   

2.63

%

 
     

2021

         

0.30

%

   

3.45

%

   

13.97

     

16.61

     

951,593

     

14,965,122

     

8.51

%

   

11.37

%

   

1.64

%

 
     

2020

         

0.85

%

   

3.45

%

   

12.88

     

14.91

     

900,044

     

12,774,502

     

10.97

%

   

13.89

%

   

1.82

%

 
     

2019

         

0.85

%

   

3.45

%

   

11.71

     

13.09

     

914,793

     

11,495,615

     

15.75

%

   

18.56

%

   

1.76

%

 
     

2018

         

0.72

%

   

3.25

%

   

10.12

     

11.04

     

694,510

     

7,443,706

     

-6.60

%

   

-4.33

%

   

1.46

%

 

American Funds Growth Fund - Class 2

 
     

2022

         

0.60

%

   

3.45

%

   

3.21

     

52.64

     

9,260,349

     

130,556,957

     

-32.32

%

   

-30.36

%

   

0.32

%

 
     

2021

         

0.60

%

   

3.45

%

   

4.66

     

76.53

     

10,181,879

     

202,177,850

     

17.86

%

   

21.26

%

   

0.21

%

 
     

2020

         

0.60

%

   

3.45

%

   

3.88

     

63.91

     

11,444,156

     

195,225,369

     

46.93

%

   

51.17

%

   

0.32

%

 
     

2019

         

0.60

%

   

3.45

%

   

2.60

     

42.81

     

13,377,544

     

157,919,856

     

26.34

%

   

29.99

%

   

0.73

%

 
     

2018

         

0.60

%

   

3.45

%

   

2.02

     

37.71

     

15,041,722

     

141,719,991

     

-3.34

%

   

-0.84

%

   

0.42

%

 

American Funds Growth Fund - Class 4

 
     

2022

         

0.30

%

   

3.25

%

   

15.68

     

18.51

     

871,581

     

15,188,130

     

-32.35

%

   

-30.32

%

   

0.11

%

 
     

2021

         

0.30

%

   

3.25

%

   

23.18

     

26.57

     

783,290

     

19,766,269

     

17.80

%

   

21.31

%

   

0.06

%

 
     

2020

         

0.30

%

   

3.25

%

   

19.67

     

21.47

     

773,475

     

16,258,520

     

46.84

%

   

50.43

%

   

0.20

%

 
     

2019

         

0.85

%

   

3.25

%

   

13.47

     

14.27

     

743,675

     

10,445,514

     

26.52

%

   

29.37

%

   

0.62

%

 
     

2018

         

0.85

%

   

3.05

%

   

10.71

     

10.98

     

576,192

     

6,297,544

     

-3.11

%

   

-1.65

%

   

0.35

%

 

American Funds Growth-Income Fund - Class 2

 
     

2022

         

0.60

%

   

3.45

%

   

3.56

     

38.14

     

8,936,881

     

107,634,810

     

-19.33

%

   

-16.99

%

   

1.25

%

 
     

2021

         

0.60

%

   

3.45

%

   

4.33

     

46.52

     

10,139,691

     

147,271,801

     

19.89

%

   

23.35

%

   

1.10

%

 
     

2020

         

0.60

%

   

3.45

%

   

3.55

     

38.19

     

11,309,901

     

137,621,778

     

9.70

%

   

12.87

%

   

1.35

%

 
     

2019

         

0.60

%

   

3.45

%

   

3.18

     

34.26

     

12,597,993

     

135,924,024

     

21.86

%

   

25.38

%

   

1.61

%

 
     

2018

         

0.60

%

   

3.45

%

   

2.56

     

31.35

     

14,739,222

     

126,848,250

     

-4.83

%

   

-2.37

%

   

1.34

%

 

American Funds Growth-Income Fund - Class 4

 
     

2022

         

0.30

%

   

3.25

%

   

13.49

     

15.93

     

416,740

     

6,185,394

     

-19.37

%

   

-16.96

%

   

1.07

%

 
     

2021

         

0.30

%

   

3.25

%

   

16.74

     

19.19

     

425,628

     

7,698,850

     

19.84

%

   

23.43

%

   

0.97

%

 
     

2020

         

0.30

%

   

3.25

%

   

13.97

     

15.07

     

390,384

     

5,780,984

     

9.62

%

   

11.95

%

   

1.19

%

 
     

2019

         

1.15

%

   

3.25

%

   

12.81

     

13.46

     

401,072

     

5,327,546

     

22.07

%

   

24.41

%

   

1.69

%

 
     

2018

         

1.15

%

   

3.05

%

   

10.56

     

10.82

     

252,842

     

2,711,994

     

-4.62

%

   

-3.20

%

   

1.77

%

 

American Funds High-Income Trust - Class 2

 
     

2022

         

0.60

%

   

3.45

%

   

2.29

     

21.17

     

1,607,125

     

13,878,990

     

-12.34

%

   

-9.81

%

   

7.56

%

 
     

2021

         

0.60

%

   

3.45

%

   

2.57

     

23.48

     

1,786,430

     

17,327,822

     

4.74

%

   

7.77

%

   

4.20

%

 
     

2020

         

0.60

%

   

3.45

%

   

2.42

     

21.80

     

1,966,734

     

17,345,406

     

4.28

%

   

7.29

%

   

8.41

%

 
     

2019

         

0.60

%

   

3.45

%

   

2.28

     

20.33

     

2,337,219

     

18,610,651

     

8.74

%

   

11.88

%

   

6.14

%

 
     

2018

         

0.60

%

   

3.45

%

   

2.07

     

18.33

     

2,670,191

     

18,816,178

     

-5.42

%

   

-2.92

%

   

5.81

%

 

American Funds High-Income Trust - Class 4

 
     

2022

         

0.85

%

   

1.70

%

   

10.74

     

11.27

     

40,729

     

446,554

     

-11.06

%

   

-10.30

%

   

6.93

%

 
     

2021

         

0.85

%

   

1.70

%

   

12.07

     

12.56

     

39,062

     

480,405

     

6.36

%

   

7.27

%

   

3.91

%

 
     

2020

         

0.85

%

   

1.70

%

   

11.35

     

11.71

     

33,115

     

381,419

     

5.92

%

   

6.82

%

   

8.52

%

 
     

2019

         

0.85

%

   

1.70

%

   

10.72

     

10.87

     

24,326

     

263,311

     

10.38

%

   

10.99

%

   

6.03

%

 
     

2018

         

1.15

%

   

1.70

%

   

9.71

     

9.79

     

18,725

     

182,905

     

-4.28

%

   

-3.79

%

   

5.65

%

 

American Funds International Fund - Class 2

 
     

2022

         

0.60

%

   

3.45

%

   

1.29

     

25.38

     

4,550,238

     

33,405,737

     

-23.48

%

   

-21.26

%

   

1.72

%

 
     

2021

         

0.60

%

   

3.45

%

   

1.65

     

32.64

     

5,014,081

     

45,355,865

     

-4.84

%

   

-2.09

%

   

2.37

%

 
     

2020

         

0.60

%

   

3.45

%

   

1.69

     

33.75

     

5,415,260

     

50,617,379

     

10.11

%

   

13.29

%

   

0.66

%

 
     

2019

         

0.60

%

   

3.45

%

   

1.51

     

30.17

     

5,720,690

     

47,745,069

     

18.71

%

   

22.15

%

   

1.42

%

 
     

2018

         

0.60

%

   

3.45

%

   

1.24

     

25.01

     

6,404,767

     

44,448,582

     

-15.87

%

   

-13.65

%

   

1.67

%

 


H-20


Lincoln Life & Annuity Variable Annuity Account H

Notes to financial statements (continued)

3. Financial Highlights (continued)

Subaccount

 

Year

  Commencement
Date(1)
  Minimum
Fee
Rate(2)
  Maximum
Fee
Rate(2)
  Minimum
Unit
Value(3)
  Maximum
Unit
Value(3)
  Units
Outstanding
 

Net Assets

  Minimum
Total
Return(4)
  Maximum
Total
Return(4)
  Investment
Income
Ratio(5)
 

American Funds International Fund - Class 4

 
     

2022

         

0.85

%

   

2.65

%

 

$

9.14

   

$

10.12

     

150,473

   

$

1,468,297

     

-23.09

%

   

-21.69

%

   

1.57

%

 
     

2021

         

0.85

%

   

2.65

%

   

11.89

     

12.92

     

139,438

     

1,750,946

     

-4.28

%

   

-2.54

%

   

2.42

%

 
     

2020

         

0.85

%

   

2.90

%

   

12.31

     

13.25

     

123,861

     

1,604,407

     

10.41

%

   

12.70

%

   

0.46

%

 
     

2019

         

0.85

%

   

2.90

%

   

11.15

     

11.76

     

112,247

     

1,297,809

     

19.16

%

   

21.63

%

   

1.31

%

 
     

2018

         

0.85

%

   

2.90

%

   

9.39

     

9.62

     

98,096

     

938,462

     

-15.67

%

   

-14.39

%

   

1.47

%

 

American Funds International Growth and Income Fund - Class 2

 
     

2022

         

0.60

%

   

2.95

%

   

11.95

     

22.77

     

305,472

     

5,912,398

     

-17.72

%

   

-15.76

%

   

2.87

%

 
     

2021

         

0.60

%

   

2.95

%

   

14.51

     

27.03

     

326,983

     

7,576,294

     

2.30

%

   

4.74

%

   

2.81

%

 
     

2020

         

0.60

%

   

2.95

%

   

14.18

     

25.81

     

371,623

     

8,326,244

     

2.92

%

   

5.37

%

   

1.44

%

 
     

2019

         

0.60

%

   

2.95

%

   

13.77

     

24.50

     

403,530

     

8,716,884

     

19.20

%

   

22.03

%

   

2.43

%

 
     

2018

         

0.60

%

   

2.95

%

   

11.55

     

20.07

     

465,882

     

8,373,194

     

-13.81

%

   

-11.76

%

   

2.16

%

 

American Funds International Growth and Income Fund - Class 4

 
     

2022

         

0.85

%

   

2.05

%

   

9.97

     

10.66

     

97,959

     

1,008,282

     

-17.24

%

   

-16.24

%

   

2.84

%

 
     

2021

         

0.85

%

   

2.05

%

   

12.04

     

12.49

     

90,732

     

1,122,124

     

2.96

%

   

3.74

%

   

2.72

%

 
     

2020

         

1.25

%

   

2.05

%

   

11.70

     

12.04

     

91,922

     

1,094,374

     

3.59

%

   

4.38

%

   

1.31

%

 
     

2019

         

1.25

%

   

2.05

%

   

11.32

     

11.52

     

93,457

     

1,068,389

     

20.10

%

   

20.88

%

   

2.72

%

 
     

2018

         

1.30

%

   

1.95

%

   

9.46

     

9.53

     

62,722

     

594,805

     

-12.95

%

   

-12.60

%

   

2.29

%

 

American Funds Managed Risk Asset Allocation Fund - Class P2

 
     

2022

         

0.60

%

   

3.25

%

   

12.13

     

16.74

     

3,807,081

     

58,293,773

     

-16.72

%

   

-14.49

%

   

2.19

%

 
     

2021

         

0.30

%

   

3.25

%

   

15.35

     

19.58

     

3,903,532

     

70,440,189

     

9.13

%

   

12.17

%

   

1.35

%

 
     

2020

         

0.30

%

   

3.05

%

   

13.68

     

17.51

     

3,987,863

     

64,913,301

     

2.70

%

   

5.57

%

   

1.52

%

 
     

2019

         

0.30

%

   

3.05

%

   

13.97

     

16.63

     

4,086,550

     

63,728,183

     

14.44

%

   

17.28

%

   

2.30

%

 
     

2018

         

0.60

%

   

3.05

%

   

12.20

     

14.18

     

3,921,830

     

52,560,598

     

-7.75

%

   

-5.46

%

   

1.34

%

 

American Funds Managed Risk Global Allocation PortfolioSM - Class P2

 
     

2022

         

0.75

%

   

3.25

%

   

9.24

     

11.18

     

1,359,854

     

14,254,710

     

-20.87

%

   

-18.86

%

   

1.58

%

 
     

2021

         

0.30

%

   

3.25

%

   

11.67

     

15.01

     

1,460,372

     

19,053,458

     

5.23

%

   

8.38

%

   

0.74

%

 
     

2020

         

0.30

%

   

3.25

%

   

11.09

     

13.85

     

1,458,142

     

17,764,997

     

2.27

%

   

5.34

%

   

1.11

%

 
     

2019

         

0.30

%

   

3.25

%

   

10.85

     

12.18

     

1,507,212

     

17,653,285

     

16.59

%

   

19.54

%

   

1.31

%

 
     

2018

         

0.75

%

   

3.25

%

   

9.30

     

10.17

     

1,501,945

     

14,824,550

     

-9.88

%

   

-7.64

%

   

0.93

%

 

American Funds Managed Risk Growth and Income PortfolioSM - Class P2

 
     

2022

         

0.75

%

   

3.35

%

   

9.93

     

12.12

     

3,777,702

     

43,141,921

     

-17.90

%

   

-15.74

%

   

2.57

%

 
     

2021

         

0.30

%

   

3.35

%

   

11.98

     

15.35

     

3,689,410

     

50,317,636

     

7.28

%

   

10.60

%

   

1.15

%

 
     

2020

         

0.30

%

   

3.35

%

   

11.04

     

13.88

     

3,826,139

     

47,747,357

     

1.50

%

   

4.64

%

   

1.65

%

 
     

2019

         

0.30

%

   

3.35

%

   

11.11

     

12.54

     

3,643,784

     

43,890,733

     

15.36

%

   

18.40

%

   

1.62

%

 
     

2018

         

0.75

%

   

3.35

%

   

9.74

     

10.57

     

3,161,015

     

32,482,486

     

-7.59

%

   

-5.48

%

   

1.61

%

 

American Funds Managed Risk Growth Fund - Class P2

 
     

2022

         

0.60

%

   

3.25

%

   

14.65

     

18.92

     

813,185

     

14,035,003

     

-27.28

%

   

-25.33

%

   

1.33

%

 
     

2021

         

0.60

%

   

3.25

%

   

20.15

     

25.33

     

821,371

     

19,168,455

     

9.28

%

   

12.21

%

   

0.55

%

 
     

2020

         

0.60

%

   

3.25

%

   

18.44

     

21.65

     

889,125

     

18,669,194

     

27.81

%

   

30.52

%

   

0.72

%

 
     

2019

         

1.15

%

   

3.25

%

   

14.43

     

16.59

     

863,739

     

13,912,806

     

17.85

%

   

20.35

%

   

0.86

%

 
     

2018

         

1.15

%

   

3.25

%

   

12.45

     

13.78

     

899,044

     

12,130,451

     

-3.27

%

   

-1.51

%

   

0.43

%

 

American Funds Managed Risk Growth PortfolioSM - Class P2

 
     

2022

         

0.75

%

   

3.05

%

   

10.58

     

12.61

     

4,061,818

     

48,344,363

     

-22.75

%

   

-20.95

%

   

1.75

%

 
     

2021

         

0.30

%

   

3.05

%

   

13.69

     

17.05

     

4,077,986

     

61,907,564

     

7.95

%

   

10.96

%

   

0.98

%

 
     

2020

         

0.30

%

   

3.05

%

   

12.69

     

15.37

     

3,974,679

     

55,017,723

     

9.95

%

   

13.01

%

   

1.12

%

 
     

2019

         

0.30

%

   

3.05

%

   

11.54

     

12.84

     

4,101,613

     

50,796,485

     

15.68

%

   

18.37

%

   

1.21

%

 
     

2018

         

0.75

%

   

3.05

%

   

9.97

     

10.83

     

3,769,824

     

39,720,637

     

-6.87

%

   

-4.75

%

   

1.22

%

 

American Funds Managed Risk Growth-Income Fund - Class P2

 
     

2022

         

0.60

%

   

2.95

%

   

13.31

     

16.69

     

755,280

     

11,533,344

     

-19.35

%

   

-17.43

%

   

1.98

%

 
     

2021

         

0.60

%

   

2.95

%

   

16.50

     

20.21

     

761,832

     

14,211,013

     

11.71

%

   

14.36

%

   

1.13

%

 
     

2020

         

0.60

%

   

2.95

%

   

14.77

     

16.95

     

783,866

     

12,889,418

     

6.39

%

   

8.33

%

   

1.62

%

 
     

2019

         

1.15

%

   

2.95

%

   

13.88

     

15.64

     

714,357

     

10,873,838

     

15.39

%

   

17.49

%

   

0.36

%

 
     

2018

         

1.15

%

   

2.95

%

   

12.03

     

13.31

     

754,057

     

9,811,159

     

-4.82

%

   

-3.09

%

   

1.02

%

 

American Funds Managed Risk International Fund - Class P2

 
     

2022

         

1.15

%

   

3.25

%

   

7.54

     

9.23

     

597,487

     

5,279,363

     

-18.24

%

   

-16.50

%

   

3.12

%

 
     

2021

         

1.15

%

   

3.25

%

   

9.22

     

11.05

     

643,276

     

6,838,008

     

-7.20

%

   

-5.23

%

   

0.56

%

 
     

2020

         

1.15

%

   

3.25

%

   

9.94

     

11.66

     

679,988

     

7,663,914

     

-0.49

%

   

1.62

%

   

1.28

%

 
     

2019

         

1.15

%

   

3.25

%

   

9.98

     

11.48

     

750,369

     

8,359,884

     

13.88

%

   

16.29

%

   

1.68

%

 
     

2018

         

1.15

%

   

3.25

%

   

8.92

     

9.87

     

827,888

     

7,984,304

     

-13.10

%

   

-11.52

%

   

1.80

%

 


H-21


Lincoln Life & Annuity Variable Annuity Account H

Notes to financial statements (continued)

3. Financial Highlights (continued)

Subaccount

 

Year

  Commencement
Date(1)
  Minimum
Fee
Rate(2)
  Maximum
Fee
Rate(2)
  Minimum
Unit
Value(3)
  Maximum
Unit
Value(3)
  Units
Outstanding
 

Net Assets

  Minimum
Total
Return(4)
  Maximum
Total
Return(4)
  Investment
Income
Ratio(5)
 

American Funds Managed Risk Washington Mutual Investors Fund - Class P2

 
     

2022

         

0.60

%

   

3.25

%

 

$

11.62

   

$

15.00

     

1,238,258

   

$

16,915,940

     

-12.07

%

   

-9.71

%

   

4.53

%

 
     

2021

         

0.60

%

   

3.25

%

   

13.21

     

16.61

     

1,210,308

     

18,497,364

     

13.37

%

   

16.41

%

   

1.63

%

 
     

2020

         

0.60

%

   

3.25

%

   

11.65

     

13.94

     

1,411,181

     

18,735,239

     

-4.40

%

   

-2.13

%

   

1.74

%

 
     

2019

         

0.90

%

   

3.25

%

   

12.19

     

14.25

     

1,399,760

     

19,114,976

     

10.24

%

   

12.86

%

   

1.58

%

 
     

2018

         

0.90

%

   

3.25

%

   

11.09

     

12.62

     

1,425,509

     

17,380,311

     

-10.29

%

   

-8.21

%

   

3.19

%

 

American Funds Mortgage Fund - Class 2

 
     

2022

         

0.75

%

   

3.20

%

   

8.05

     

10.71

     

136,116

     

1,316,201

     

-12.78

%

   

-10.61

%

   

1.84

%

 
     

2021

         

0.75

%

   

3.20

%

   

9.23

     

11.98

     

181,328

     

1,985,261

     

-3.70

%

   

-1.31

%

   

0.46

%

 
     

2020

         

0.75

%

   

3.20

%

   

9.59

     

12.14

     

173,059

     

1,941,119

     

3.36

%

   

5.93

%

   

1.27

%

 
     

2019

         

0.75

%

   

3.20

%

   

9.27

     

11.46

     

160,938

     

1,719,793

     

1.73

%

   

4.25

%

   

2.42

%

 
     

2018

         

0.75

%

   

3.20

%

   

9.12

     

10.99

     

162,699

     

1,682,155

     

-2.84

%

   

-0.43

%

   

1.83

%

 

American Funds Mortgage Fund - Class 4

 
     

2022

         

1.25

%

   

3.05

%

   

8.38

     

9.27

     

91,701

     

840,076

     

-12.86

%

   

-11.28

%

   

1.87

%

 
     

2021

         

1.25

%

   

3.05

%

   

9.61

     

10.45

     

82,351

     

853,188

     

-3.76

%

   

-2.01

%

   

0.26

%

 
     

2020

         

0.85

%

   

3.05

%

   

10.14

     

10.66

     

60,396

     

640,438

     

3.61

%

   

5.07

%

   

1.09

%

 
     

2019

         

1.25

%

   

2.65

%

   

9.78

     

10.14

     

51,635

     

522,028

     

2.05

%

   

3.45

%

   

2.83

%

 
     

2018

         

1.30

%

   

2.65

%

   

9.73

     

9.80

     

30,483

     

298,162

     

-1.62

%

   

-1.23

%

   

2.33

%

 

American Funds New World Fund® - Class 2

 
     

2022

         

0.60

%

   

3.45

%

   

3.00

     

36.27

     

1,201,139

     

15,805,235

     

-24.74

%

   

-22.56

%

   

1.31

%

 
     

2021

         

0.60

%

   

3.45

%

   

3.91

     

44.85

     

1,286,194

     

21,693,989

     

1.36

%

   

4.29

%

   

0.83

%

 
     

2020

         

0.60

%

   

3.45

%

   

3.78

     

43.68

     

1,399,362

     

23,271,509

     

19.39

%

   

22.84

%

   

0.08

%

 
     

2019

         

0.60

%

   

3.45

%

   

3.10

     

36.11

     

1,569,501

     

21,829,723

     

24.77

%

   

28.37

%

   

0.92

%

 
     

2018

         

0.60

%

   

3.45

%

   

2.43

     

28.57

     

1,846,508

     

19,949,341

     

-16.54

%

   

-14.55

%

   

0.84

%

 

American Funds New World Fund® - Class 4

 
     

2022

         

0.85

%

   

1.55

%

   

11.42

     

11.88

     

32,995

     

381,160

     

-23.45

%

   

-22.91

%

   

1.10

%

 
     

2021

         

0.85

%

   

1.55

%

   

14.92

     

15.41

     

33,449

     

504,434

     

3.02

%

   

3.74

%

   

0.67

%

 
     

2020

         

0.85

%

   

1.55

%

   

14.48

     

14.86

     

26,734

     

390,332

     

21.40

%

   

22.25

%

   

0.04

%

 
     

2019

         

0.85

%

   

1.55

%

   

11.93

     

12.15

     

19,961

     

239,360

     

26.83

%

   

27.73

%

   

0.78

%

 
     

2018

         

0.85

%

   

1.55

%

   

9.41

     

9.46

     

18,837

     

177,722

     

-15.57

%

   

-15.26

%

   

0.51

%

 

American Funds The Bond Fund of America - Class 2

 
     

2022

         

0.60

%

   

3.45

%

   

1.30

     

13.83

     

8,376,273

     

49,932,122

     

-15.55

%

   

-13.10

%

   

2.81

%

 
     

2021

         

0.60

%

   

3.45

%

   

1.52

     

15.93

     

9,675,404

     

66,680,938

     

-3.69

%

   

-0.90

%

   

1.38

%

 
     

2020

         

0.60

%

   

3.45

%

   

1.63

     

16.08

     

9,984,525

     

69,385,577

     

6.01

%

   

9.08

%

   

2.09

%

 
     

2019

         

0.60

%

   

3.45

%

   

1.51

     

14.75

     

10,372,912

     

66,120,897

     

5.65

%

   

8.70

%

   

2.55

%

 
     

2018

         

0.60

%

   

3.45

%

   

1.40

     

14.03

     

11,152,926

     

65,257,323

     

-3.84

%

   

-1.31

%

   

2.33

%

 

American Funds The Bond Fund of America - Class 4

 
     

2022

         

0.85

%

   

3.25

%

   

8.69

     

9.94

     

1,116,606

     

10,744,478

     

-15.54

%

   

-13.49

%

   

2.73

%

 
     

2021

         

0.85

%

   

3.25

%

   

10.28

     

11.49

     

1,049,801

     

11,730,503

     

-3.77

%

   

-1.43

%

   

1.39

%

 
     

2020

         

0.85

%

   

3.25

%

   

10.69

     

11.66

     

775,594

     

8,846,413

     

5.88

%

   

8.45

%

   

2.04

%

 
     

2019

         

0.85

%

   

3.25

%

   

10.15

     

10.75

     

598,676

     

6,327,237

     

5.81

%

   

8.16

%

   

2.70

%

 
     

2018

         

0.85

%

   

3.05

%

   

9.65

     

9.89

     

424,705

     

4,174,356

     

-3.48

%

   

-2.02

%

   

3.10

%

 

American Funds U.S. Government Securities Fund - Class 2

 
     

2022

         

0.60

%

   

3.45

%

   

1.21

     

13.83

     

5,225,757

     

32,580,982

     

-13.97

%

   

-11.48

%

   

3.65

%

 
     

2021

         

0.60

%

   

3.45

%

   

1.39

     

15.64

     

5,495,125

     

41,319,215

     

-3.99

%

   

-1.22

%

   

1.28

%

 
     

2020

         

0.60

%

   

3.45

%

   

1.44

     

15.84

     

5,600,645

     

42,620,893

     

6.08

%

   

9.15

%

   

1.83

%

 
     

2019

         

0.60

%

   

3.45

%

   

1.33

     

14.52

     

5,089,750

     

37,807,695

     

1.74

%

   

4.69

%

   

1.98

%

 
     

2018

         

0.60

%

   

3.45

%

   

1.28

     

13.87

     

5,372,972

     

38,882,575

     

-2.24

%

   

0.13

%

   

1.73

%

 

American Funds U.S. Government Securities Fund - Class 4

 
     

2022

         

0.85

%

   

3.05

%

   

8.36

     

9.57

     

302,376

     

2,785,616

     

-13.87

%

   

-11.95

%

   

3.64

%

 
     

2021

         

0.85

%

   

3.05

%

   

9.70

     

10.70

     

276,813

     

2,914,598

     

-3.85

%

   

-2.00

%

   

0.97

%

 
     

2020

         

1.15

%

   

3.05

%

   

10.26

     

10.92

     

341,735

     

3,695,803

     

6.62

%

   

8.23

%

   

1.88

%

 
     

2019

         

1.15

%

   

2.65

%

   

9.62

     

10.09

     

156,972

     

1,570,321

     

2.39

%

   

3.94

%

   

2.07

%

 
     

2018

         

1.15

%

   

2.65

%

   

9.40

     

9.71

     

114,009

     

1,100,820

     

-2.13

%

   

-0.65

%

   

2.18

%

 

American Funds Ultra-Short Bond Fund - Class 2

 
     

2022

         

0.60

%

   

2.80

%

   

0.83

     

10.21

     

3,204,507

     

12,225,635

     

-1.62

%

   

0.56

%

   

0.51

%

 
     

2021

         

0.60

%

   

2.80

%

   

0.83

     

10.16

     

3,801,415

     

13,276,326

     

-3.30

%

   

-1.14

%

   

0.00

%

 
     

2020

         

0.60

%

   

2.80

%

   

0.85

     

10.28

     

4,097,874

     

14,019,657

     

-2.72

%

   

-0.56

%

   

0.22

%

 
     

2019

         

0.60

%

   

2.80

%

   

0.86

     

10.34

     

3,586,493

     

14,014,673

     

-1.19

%

   

1.01

%

   

1.75

%

 
     

2018

         

0.60

%

   

2.80

%

   

0.86

     

10.11

     

4,597,361

     

17,085,028

     

-1.44

%

   

0.76

%

   

1.17

%

 


H-22


Lincoln Life & Annuity Variable Annuity Account H

Notes to financial statements (continued)

3. Financial Highlights (continued)

Subaccount

 

Year

  Commencement
Date(1)
  Minimum
Fee
Rate(2)
  Maximum
Fee
Rate(2)
  Minimum
Unit
Value(3)
  Maximum
Unit
Value(3)
  Units
Outstanding
 

Net Assets

  Minimum
Total
Return(4)
  Maximum
Total
Return(4)
  Investment
Income
Ratio(5)
 

American Funds Ultra-Short Bond Fund - Class 4

 
     

2022

         

0.85

%

   

2.65

%

 

$

8.83

   

$

9.77

     

120,132

   

$

1,134,630

     

-1.81

%

   

-0.03

%

   

0.40

%

 
     

2021

         

0.85

%

   

2.65

%

   

9.00

     

9.77

     

102,818

     

975,931

     

-3.32

%

   

-1.58

%

   

0.00

%

 
     

2020

         

0.85

%

   

2.65

%

   

9.31

     

9.93

     

17,149

     

165,501

     

-2.86

%

   

-1.11

%

   

0.18

%

 
     

2019

         

0.85

%

   

2.65

%

   

9.83

     

10.04

     

30,272

     

296,592

     

-0.28

%

   

0.53

%

   

2.01

%

 
     

2018

         

0.85

%

   

1.70

%

   

9.85

     

9.91

     

16,497

     

163,097

     

-0.56

%

   

-0.23

%

   

0.64

%

 

American Funds Washington Mutual Investors Fund - Class 2

 
     

2022

         

0.60

%

   

3.45

%

   

2.83

     

36.62

     

6,833,337

     

74,311,842

     

-11.56

%

   

-9.00

%

   

1.86

%

 
     

2021

         

0.60

%

   

3.45

%

   

3.14

     

40.75

     

7,873,603

     

93,677,039

     

23.45

%

   

27.02

%

   

1.43

%

 
     

2020

         

0.60

%

   

3.45

%

   

2.50

     

32.49

     

8,768,620

     

83,619,492

     

5.00

%

   

8.03

%

   

1.74

%

 
     

2019

         

0.60

%

   

3.45

%

   

2.34

     

30.45

     

9,517,377

     

84,851,762

     

17.26

%

   

20.65

%

   

1.97

%

 
     

2018

         

0.60

%

   

3.45

%

   

1.96

     

28.96

     

10,906,362

     

80,230,739

     

-11.49

%

   

-9.20

%

   

1.85

%

 

American Funds Washington Mutual Investors Fund - Class 4

 
     

2022

         

0.85

%

   

3.25

%

   

13.00

     

14.88

     

432,957

     

6,245,033

     

-11.61

%

   

-9.46

%

   

1.81

%

 
     

2021

         

0.85

%

   

3.25

%

   

14.70

     

16.43

     

364,217

     

5,805,755

     

23.44

%

   

26.43

%

   

1.33

%

 
     

2020

         

0.85

%

   

3.25

%

   

11.91

     

13.00

     

315,942

     

4,003,870

     

5.00

%

   

7.55

%

   

1.71

%

 
     

2019

         

0.85

%

   

3.25

%

   

11.45

     

11.99

     

244,579

     

2,899,365

     

17.57

%

   

19.65

%

   

2.28

%

 
     

2018

         

1.15

%

   

2.90

%

   

9.78

     

10.02

     

145,193

     

1,445,295

     

-11.30

%

   

-9.96

%

   

2.38

%

 

LVIP American Balanced Allocation Fund - Service Class

 
     

2022

         

0.60

%

   

3.25

%

   

12.47

     

19.25

     

1,874,996

     

31,509,804

     

-17.64

%

   

-15.43

%

   

1.59

%

 
     

2021

         

0.60

%

   

3.25

%

   

15.14

     

22.77

     

2,020,673

     

40,600,898

     

6.72

%

   

9.59

%

   

2.03

%

 
     

2020

         

0.60

%

   

3.25

%

   

14.19

     

20.77

     

2,195,566

     

40,700,323

     

12.27

%

   

15.28

%

   

1.58

%

 
     

2019

         

0.30

%

   

3.25

%

   

12.64

     

18.02

     

2,381,006

     

38,626,148

     

13.47

%

   

16.86

%

   

2.18

%

 
     

2018

         

0.30

%

   

3.25

%

   

11.14

     

15.47

     

2,433,682

     

34,401,300

     

-7.45

%

   

-4.96

%

   

1.67

%

 

LVIP American Global Balanced Allocation Managed Risk Fund - Service Class

 
     

2022

         

0.60

%

   

3.00

%

   

11.29

     

14.64

     

3,971,757

     

52,511,129

     

-18.31

%

   

-16.32

%

   

1.78

%

 
     

2021

         

0.60

%

   

3.00

%

   

13.83

     

17.49

     

4,368,858

     

69,647,563

     

5.75

%

   

8.32

%

   

2.31

%

 
     

2020

         

0.60

%

   

3.00

%

   

13.07

     

16.15

     

4,895,276

     

72,698,684

     

6.46

%

   

9.05

%

   

1.53

%

 
     

2019

         

0.60

%

   

3.00

%

   

12.28

     

14.81

     

5,304,056

     

72,881,931

     

12.53

%

   

15.26

%

   

2.11

%

 
     

2018

         

0.60

%

   

3.00

%

   

10.91

     

12.85

     

5,845,930

     

70,337,321

     

-6.25

%

   

-3.97

%

   

1.54

%

 

LVIP American Global Growth Allocation Managed Risk Fund - Service Class

 
     

2022

         

0.60

%

   

3.20

%

   

11.31

     

14.98

     

6,175,434

     

83,248,985

     

-20.99

%

   

-18.91

%

   

1.15

%

 
     

2021

         

0.60

%

   

3.20

%

   

14.32

     

18.48

     

6,747,569

     

113,281,031

     

7.29

%

   

10.15

%

   

1.73

%

 
     

2020

         

0.60

%

   

3.20

%

   

13.35

     

16.78

     

7,469,985

     

115,024,341

     

7.03

%

   

9.86

%

   

1.13

%

 
     

2019

         

0.60

%

   

3.20

%

   

12.47

     

15.27

     

8,191,398

     

115,962,317

     

13.28

%

   

16.25

%

   

1.65

%

 
     

2018

         

0.60

%

   

3.20

%

   

11.01

     

13.14

     

9,096,407

     

111,867,276

     

-7.31

%

   

-4.85

%

   

1.15

%

 

LVIP American Growth Allocation Fund - Service Class

 
     

2022

         

0.60

%

   

3.35

%

   

12.39

     

20.45

     

1,336,459

     

23,527,117

     

-18.73

%

   

-16.46

%

   

1.21

%

 
     

2021

         

0.60

%

   

3.35

%

   

15.24

     

24.48

     

1,458,093

     

31,108,445

     

6.86

%

   

9.85

%

   

1.73

%

 
     

2020

         

0.60

%

   

3.35

%

   

14.26

     

22.29

     

1,596,616

     

31,382,118

     

12.95

%

   

16.10

%

   

1.26

%

 
     

2019

         

0.60

%

   

3.35

%

   

12.63

     

19.20

     

1,717,648

     

29,434,852

     

15.27

%

   

18.48

%

   

2.05

%

 
     

2018

         

0.60

%

   

3.35

%

   

12.48

     

16.20

     

1,776,116

     

25,978,752

     

-8.28

%

   

-5.88

%

   

1.69

%

 

LVIP American Income Allocation Fund - Service Class

 
     

2022

         

0.72

%

   

3.35

%

   

10.67

     

16.17

     

190,690

     

2,670,937

     

-16.55

%

   

-14.32

%

   

1.58

%

 
     

2021

         

0.72

%

   

3.35

%

   

12.78

     

18.87

     

285,676

     

4,784,467

     

3.48

%

   

6.24

%

   

2.62

%

 
     

2020

         

0.72

%

   

3.35

%

   

12.35

     

17.76

     

308,705

     

4,930,015

     

10.03

%

   

12.96

%

   

1.91

%

 
     

2019

         

0.60

%

   

3.35

%

   

12.93

     

15.90

     

349,077

     

5,001,448

     

10.76

%

   

13.22

%

   

2.16

%

 
     

2018

         

0.60

%

   

2.80

%

   

11.67

     

14.05

     

328,079

     

4,202,297

     

-5.59

%

   

-3.49

%

   

1.78

%

 

LVIP American Preservation Fund - Service Class

 
     

2022

         

0.60

%

   

3.25

%

   

7.57

     

9.90

     

3,848,346

     

34,609,629

     

-9.95

%

   

-7.53

%

   

1.73

%

 
     

2021

         

0.60

%

   

3.25

%

   

8.40

     

10.71

     

4,070,081

     

39,822,824

     

-4.03

%

   

-1.46

%

   

2.11

%

 
     

2020

         

0.60

%

   

3.25

%

   

8.75

     

10.87

     

4,354,369

     

43,619,097

     

2.06

%

   

4.81

%

   

1.28

%

 
     

2019

         

0.60

%

   

3.25

%

   

8.57

     

10.37

     

4,209,797

     

40,641,884

     

0.73

%

   

3.44

%

   

1.91

%

 
     

2018

         

0.60

%

   

3.25

%

   

8.50

     

10.03

     

4,209,653

     

39,641,609

     

-2.66

%

   

-0.09

%

   

1.46

%

 

(1)  Reflects less than a full year of activity. Funds were first received in this option on the commencement date noted or the option was inactive at the date funds were received; thereby, a succeeding commencement date is disclosed. In the scenario where a subaccount commenced operations during the year, the total returns may not bear proportion to the fee rate range if multiple fee rates commenced during the year.


H-23


Lincoln Life & Annuity Variable Annuity Account H

Notes to financial statements (continued)

3. Financial Highlights (continued)

(2)  These amounts represent the annualized minimum and maximum contract expenses of the separate account, consisting primarily of mortality and expense charges, for only those subaccounts that existed for the entire year. In the scenario where a subaccount commenced operations during the year, the range only includes those subaccounts that contained investments as of the end of the year. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying funds have been excluded.

(3)  As the unit value is presented as a range of minimum to maximum values for only those subaccounts which existed for the entire year, some individual contract unit values may not be within the ranges presented as a result of partial year activity. In the scenario where a subaccount commenced operations during the year, the range only includes those subaccounts that contained investments as of the end of the year.

(4)  These amounts represent the total return, including changes in value of mutual funds, and reflect deductions for all items included in the fee rate. The total return does not include contract charges deducted directly from policy account values. The total return is not annualized. As the total return is presented as a range of minimum to maximum values for only those subaccounts that existed for the entire year, some individual contract total returns may not be within the ranges presented as a result of partial year activity. In the scenario where a subaccount commenced operations during the year, the range only includes those subaccounts that contained investments as of the end of the year.

(5)  These amounts represent the dividends, excluding distributions of capital gains, received by the subaccount from the underlying mutual fund, net of management fees assessed by the fund manager, divided by the average net assets. These ratios exclude those expenses, such as mortality and expense guarantee charges, that result in direct reductions in the unit values. The recognition of investment income by the subaccount is affected by the timing of the declaration of dividends by the underlying fund in which the subaccounts invest. Investment income ratios are not annualized.

Note: Fee rate, unit value and total return minimum and maximum are the same where there is only one active contract level charge for the subaccount.

4. Purchases and Sales of Investments

The aggregate cost of investments purchased and the aggregate proceeds from investments sold were as follows for 2022:

Subaccount

  Aggregate
Cost of
Purchases
  Aggregate
Proceeds
from Sales
 

American Funds 2010 Target Date FundSM - Class 4

 

$

21,710,302

   

$

3,105,521

   

American Funds 2015 Target Date FundSM - Class 4

   

857,953

     

87,292

   

American Funds 2020 Target Date FundSM - Class 4

   

37,927

     

49,436

   

American Funds 2025 Target Date FundSM - Class 4

   

390,758

     

41,699

   

American Funds 2035 Target Date FundSM - Class 4

   

5,556

     

845

   

American Funds Asset Allocation Fund - Class 2

   

10,663,313

     

11,358,953

   

American Funds Asset Allocation Fund - Class 4

   

2,491,112

     

1,140,125

   

American Funds Capital Income Builder® - Class 4

   

2,209,818

     

1,631,472

   

American Funds Capital World Bond Fund - Class 2

   

889,523

     

3,001,806

   

American Funds Capital World Bond Fund - Class 4

   

30,604

     

27,208

   

American Funds Capital World Growth and Income Fund - Class 2

   

7,388,718

     

4,310,496

   

American Funds Capital World Growth and Income Fund - Class 4

   

614,561

     

79,925

   

American Funds Global Balanced Fund - Class 2

   

69,716

     

597,322

   

American Funds Global Balanced Fund - Class 4

   

90,302

     

108,785

   

American Funds Global Growth Fund - Class 2

   

6,484,421

     

5,760,177

   

American Funds Global Growth Fund - Class 4

   

1,640,549

     

515,400

   

American Funds Global Growth PortfolioSM - Class 4

   

1,146,691

     

441,405

   

American Funds Global Small Capitalization Fund - Class 2

   

8,581,142

     

1,710,531

   

American Funds Global Small Capitalization Fund - Class 4

   

506,161

     

69,767

   

American Funds Growth and Income PortfolioSM - Class 4

   

3,561,460

     

899,820

   

American Funds Growth Fund - Class 2

   

25,057,992

     

15,103,476

   

American Funds Growth Fund - Class 4

   

5,005,804

     

957,111

   

American Funds Growth-Income Fund - Class 2

   

13,788,669

     

16,450,257

   

American Funds Growth-Income Fund - Class 4

   

1,114,323

     

587,075

   


H-24


Lincoln Life & Annuity Variable Annuity Account H

Notes to financial statements (continued)

4. Purchases and Sales of Investments (continued)

Subaccount

  Aggregate
Cost of
Purchases
  Aggregate
Proceeds
from Sales
 

American Funds High-Income Trust - Class 2

 

$

1,465,190

   

$

2,209,926

   

American Funds High-Income Trust - Class 4

   

80,795

     

36,315

   

American Funds International Fund - Class 2

   

6,810,570

     

3,638,576

   

American Funds International Fund - Class 4

   

400,205

     

71,789

   

American Funds International Growth and Income Fund - Class 2

   

3,509,778

     

861,150

   

American Funds International Growth and Income Fund - Class 4

   

623,769

     

52,624

   

American Funds Managed Risk Asset Allocation Fund - Class P2

   

6,673,330

     

5,343,549

   

American Funds Managed Risk Global Allocation PortfolioSM - Class P2

   

1,938,717

     

1,702,873

   

American Funds Managed Risk Growth and Income PortfolioSM - Class P2

   

8,187,851

     

3,915,440

   

American Funds Managed Risk Growth Fund - Class P2

   

4,496,570

     

1,943,166

   

American Funds Managed Risk Growth PortfolioSM - Class P2

   

11,036,967

     

4,111,061

   

American Funds Managed Risk Growth-Income Fund - Class P2

   

1,856,936

     

1,563,027

   

American Funds Managed Risk International Fund - Class P2

   

534,508

     

826,720

   

American Funds Managed Risk Washington Mutual Investors Fund - Class P2

   

3,368,306

     

2,505,923

   

American Funds Mortgage Fund - Class 2

   

159,059

     

620,563

   

American Funds Mortgage Fund - Class 4

   

191,090

     

98,757

   

American Funds New World Fund® - Class 2

   

2,123,356

     

1,417,416

   

American Funds New World Fund® - Class 4

   

54,154

     

22,512

   

American Funds The Bond Fund of America - Class 2

   

2,727,886

     

9,256,058

   

American Funds The Bond Fund of America - Class 4

   

2,163,595

     

1,138,926

   

American Funds U.S. Government Securities Fund - Class 2

   

3,223,400

     

6,391,476

   

American Funds U.S. Government Securities Fund - Class 4

   

651,626

     

351,038

   

American Funds Ultra-Short Bond Fund - Class 2

   

3,607,222

     

4,737,772

   

American Funds Ultra-Short Bond Fund - Class 4

   

654,935

     

501,654

   

American Funds Washington Mutual Investors Fund - Class 2

   

20,728,766

     

12,480,872

   

American Funds Washington Mutual Investors Fund - Class 4

   

3,779,964

     

1,353,898

   

LVIP American Balanced Allocation Fund - Service Class

   

2,498,396

     

3,509,532

   

LVIP American Global Balanced Allocation Managed Risk Fund - Service Class

   

5,996,011

     

8,240,913

   

LVIP American Global Growth Allocation Managed Risk Fund - Service Class

   

6,253,895

     

10,088,023

   

LVIP American Growth Allocation Fund - Service Class

   

1,492,825

     

2,754,796

   

LVIP American Income Allocation Fund - Service Class

   

416,192

     

1,721,398

   

LVIP American Preservation Fund - Service Class

   

5,015,944

     

6,777,288

   

5. Investments

The following is a summary of investments owned at December 31, 2022:

Subaccount

  Shares
Owned
  Net
Asset
Value
  Fair Value
of Shares
 

Cost of Shares

 

American Funds 2010 Target Date FundSM - Class 4

   

4,185,554

   

$

10.12

   

$

42,357,811

   

$

44,426,728

   

American Funds 2015 Target Date FundSM - Class 4

   

308,555

     

10.04

     

3,097,892

     

3,165,327

   

American Funds 2020 Target Date FundSM - Class 4

   

73,875

     

10.01

     

739,484

     

852,591

   

American Funds 2025 Target Date FundSM - Class 4

   

66,852

     

10.13

     

677,209

     

770,191

   

American Funds 2035 Target Date FundSM - Class 4

   

7,227

     

9.90

     

71,545

     

80,912

   

American Funds Asset Allocation Fund - Class 2

   

3,098,438

     

21.91

     

67,886,772

     

65,952,544

   

American Funds Asset Allocation Fund - Class 4

   

558,175

     

21.74

     

12,134,718

     

13,305,649

   

American Funds Capital Income Builder® - Class 4

   

971,645

     

10.96

     

10,649,228

     

10,126,855

   

American Funds Capital World Bond Fund - Class 2

   

2,221,121

     

9.45

     

20,989,597

     

26,117,334

   

American Funds Capital World Bond Fund - Class 4

   

27,138

     

9.33

     

253,194

     

310,288

   

American Funds Capital World Growth and Income Fund - Class 2

   

2,268,372

     

11.64

     

26,403,850

     

28,000,689

   

American Funds Capital World Growth and Income Fund - Class 4

   

132,499

     

11.35

     

1,503,861

     

1,952,850

   

American Funds Global Balanced Fund - Class 2

   

320,127

     

12.49

     

3,998,391

     

3,815,283

   

American Funds Global Balanced Fund - Class 4

   

160,577

     

12.32

     

1,978,309

     

2,202,521

   

American Funds Global Growth Fund - Class 2

   

1,448,490

     

29.79

     

43,150,529

     

39,973,867

   

American Funds Global Growth Fund - Class 4

   

107,130

     

29.51

     

3,161,407

     

3,642,968

   

American Funds Global Growth PortfolioSM - Class 4

   

375,211

     

11.09

     

4,161,091

     

4,455,467

   

American Funds Global Small Capitalization Fund - Class 2

   

1,289,928

     

15.30

     

19,735,904

     

26,067,674

   

American Funds Global Small Capitalization Fund - Class 4

   

68,232

     

15.28

     

1,042,578

     

1,689,298

   

American Funds Growth and Income PortfolioSM - Class 4

   

1,261,780

     

10.88

     

13,728,169

     

14,649,718

   

American Funds Growth Fund - Class 2

   

1,731,599

     

75.40

     

130,562,588

     

130,628,643

   


H-25


Lincoln Life & Annuity Variable Annuity Account H

Notes to financial statements (continued)

5. Investments (continued)

Subaccount

  Shares
Owned
  Net
Asset
Value
  Fair Value
of Shares
 

Cost of Shares

 

American Funds Growth Fund - Class 4

   

206,256

   

$

73.64

   

$

15,188,701

   

$

17,778,736

   

American Funds Growth-Income Fund - Class 2

   

2,176,292

     

49.46

     

107,639,413

     

98,101,272

   

American Funds Growth-Income Fund - Class 4

   

126,963

     

48.72

     

6,185,658

     

6,494,330

   

American Funds High-Income Trust - Class 2

   

1,664,217

     

8.34

     

13,879,572

     

16,739,146

   

American Funds High-Income Trust - Class 4

   

48,278

     

9.25

     

446,570

     

512,027

   

American Funds International Fund - Class 2

   

2,193,516

     

15.23

     

33,407,243

     

40,448,048

   

American Funds International Fund - Class 4

   

97,956

     

14.99

     

1,468,358

     

1,915,359

   

American Funds International Growth and Income Fund - Class 2

   

679,615

     

8.70

     

5,912,653

     

8,711,611

   

American Funds International Growth and Income Fund - Class 4

   

117,795

     

8.56

     

1,008,323

     

1,549,026

   

American Funds Managed Risk Asset Allocation Fund - Class P2

   

4,821,847

     

12.09

     

58,296,126

     

60,401,780

   

American Funds Managed Risk Global Allocation PortfolioSM - Class P2

   

1,524,634

     

9.35

     

14,255,327

     

15,800,173

   

American Funds Managed Risk Growth and Income PortfolioSM - Class P2

   

4,366,770

     

9.88

     

43,143,684

     

46,052,393

   

American Funds Managed Risk Growth Fund - Class P2

   

1,244,291

     

11.28

     

14,035,597

     

16,659,785

   

American Funds Managed Risk Growth PortfolioSM - Class P2

   

5,198,531

     

9.30

     

48,346,341

     

55,054,401

   

American Funds Managed Risk Growth-Income Fund - Class P2

   

927,156

     

12.44

     

11,533,823

     

11,639,333

   

American Funds Managed Risk International Fund - Class P2

   

615,337

     

8.58

     

5,279,594

     

6,191,713

   

American Funds Managed Risk Washington Mutual Investors Fund - Class P2

   

1,513,118

     

11.18

     

16,916,660

     

17,459,037

   

American Funds Mortgage Fund - Class 2

   

140,626

     

9.36

     

1,316,259

     

1,500,006

   

American Funds Mortgage Fund - Class 4

   

90,823

     

9.25

     

840,110

     

940,466

   

American Funds New World Fund® - Class 2

   

717,798

     

22.02

     

15,805,910

     

16,156,646

   

American Funds New World Fund® - Class 4

   

17,453

     

21.84

     

381,174

     

455,148

   

American Funds The Bond Fund of America - Class 2

   

5,386,651

     

9.27

     

49,934,250

     

58,554,490

   

American Funds The Bond Fund of America - Class 4

   

1,164,128

     

9.23

     

10,744,899

     

12,618,700

   

American Funds U.S. Government Securities Fund - Class 2

   

3,301,157

     

9.87

     

32,582,424

     

40,072,611

   

American Funds U.S. Government Securities Fund - Class 4

   

282,528

     

9.86

     

2,785,728

     

3,356,504

   

American Funds Ultra-Short Bond Fund - Class 2

   

1,111,470

     

11.00

     

12,226,174

     

12,233,863

   

American Funds Ultra-Short Bond Fund - Class 4

   

102,686

     

11.05

     

1,134,675

     

1,135,667

   

American Funds Washington Mutual Investors Fund - Class 2

   

5,964,287

     

12.46

     

74,315,019

     

73,999,901

   

American Funds Washington Mutual Investors Fund - Class 4

   

506,100

     

12.34

     

6,245,272

     

6,775,992

   

LVIP American Balanced Allocation Fund - Service Class

   

2,603,589

     

12.10

     

31,511,239

     

32,512,118

   

LVIP American Global Balanced Allocation Managed Risk Fund - Service Class

   

5,144,332

     

10.21

     

52,513,338

     

57,417,716

   

LVIP American Global Growth Allocation Managed Risk Fund - Service Class

   

7,607,143

     

10.94

     

83,252,568

     

88,015,424

   

LVIP American Growth Allocation Fund - Service Class

   

1,891,492

     

12.44

     

23,528,271

     

24,130,158

   

LVIP American Income Allocation Fund - Service Class

   

252,560

     

10.58

     

2,671,072

     

2,937,556

   

LVIP American Preservation Fund - Service Class

   

3,800,074

     

9.11

     

34,611,077

     

37,723,144

   

6. Changes in Units Outstanding

The change in units outstanding for the year ended December 31, 2022, is as follows:

Subaccount

  Units
Issued
  Units
Redeemed
  Net Increase
(Decrease)
 

American Funds 2010 Target Date FundSM - Class 4

   

1,955,161

     

(281,269

)

   

1,673,892

   

American Funds 2015 Target Date FundSM - Class 4

   

72,414

     

(5,740

)

   

66,674

   

American Funds 2020 Target Date FundSM - Class 4

   

     

(3,844

)

   

(3,844

)

 

American Funds 2025 Target Date FundSM - Class 4

   

32,760

     

(3,241

)

   

29,519

   

American Funds 2035 Target Date FundSM - Class 4

   

     

(3

)

   

(3

)

 

American Funds Asset Allocation Fund - Class 2

   

305,854

     

(1,390,966

)

   

(1,085,112

)

 

American Funds Asset Allocation Fund - Class 4

   

68,588

     

(66,058

)

   

2,530

   

American Funds Capital Income Builder® - Class 4

   

161,206

     

(122,208

)

   

38,998

   

American Funds Capital World Bond Fund - Class 2

   

52,195

     

(246,747

)

   

(194,552

)

 

American Funds Capital World Bond Fund - Class 4

   

2,841

     

(2,700

)

   

141

   

American Funds Capital World Growth and Income Fund - Class 2

   

16,066

     

(171,003

)

   

(154,937

)

 

American Funds Capital World Growth and Income Fund - Class 4

   

16,893

     

(4,731

)

   

12,162

   

American Funds Global Balanced Fund - Class 2

   

3,699

     

(34,811

)

   

(31,112

)

 

American Funds Global Balanced Fund - Class 4

   

6,033

     

(6,270

)

   

(237

)

 

American Funds Global Growth Fund - Class 2

   

57,330

     

(443,222

)

   

(385,892

)

 

American Funds Global Growth Fund - Class 4

   

74,629

     

(34,812

)

   

39,817

   

American Funds Global Growth PortfolioSM - Class 4

   

34,748

     

(25,377

)

   

9,371

   

American Funds Global Small Capitalization Fund - Class 2

   

77,621

     

(168,024

)

   

(90,403

)

 

American Funds Global Small Capitalization Fund - Class 4

   

8,759

     

(4,728

)

   

4,031

   


H-26


Lincoln Life & Annuity Variable Annuity Account H

Notes to financial statements (continued)

6. Changes in Units Outstanding (continued)

Subaccount

  Units
Issued
  Units
Redeemed
  Net Increase
(Decrease)
 

American Funds Growth and Income PortfolioSM - Class 4

   

151,658

     

(51,994

)

   

99,664

   

American Funds Growth Fund - Class 2

   

306,044

     

(1,227,574

)

   

(921,530

)

 

American Funds Growth Fund - Class 4

   

132,469

     

(44,178

)

   

88,291

   

American Funds Growth-Income Fund - Class 2

   

113,966

     

(1,316,776

)

   

(1,202,810

)

 

American Funds Growth-Income Fund - Class 4

   

23,422

     

(32,310

)

   

(8,888

)

 

American Funds High-Income Trust - Class 2

   

30,601

     

(209,906

)

   

(179,305

)

 

American Funds High-Income Trust - Class 4

   

4,437

     

(2,770

)

   

1,667

   

American Funds International Fund - Class 2

   

165,884

     

(629,727

)

   

(463,843

)

 

American Funds International Fund - Class 4

   

16,308

     

(5,273

)

   

11,035

   

American Funds International Growth and Income Fund - Class 2

   

19,326

     

(40,837

)

   

(21,511

)

 

American Funds International Growth and Income Fund - Class 4

   

10,956

     

(3,729

)

   

7,227

   

American Funds Managed Risk Asset Allocation Fund - Class P2

   

195,906

     

(292,357

)

   

(96,451

)

 

American Funds Managed Risk Global Allocation PortfolioSM - Class P2

   

38,697

     

(139,215

)

   

(100,518

)

 

American Funds Managed Risk Growth and Income PortfolioSM - Class P2

   

364,748

     

(276,456

)

   

88,292

   

American Funds Managed Risk Growth Fund - Class P2

   

87,363

     

(95,549

)

   

(8,186

)

 

American Funds Managed Risk Growth PortfolioSM - Class P2

   

264,233

     

(280,401

)

   

(16,168

)

 

American Funds Managed Risk Growth-Income Fund - Class P2

   

84,532

     

(91,084

)

   

(6,552

)

 

American Funds Managed Risk International Fund - Class P2

   

40,934

     

(86,723

)

   

(45,789

)

 

American Funds Managed Risk Washington Mutual Investors Fund - Class P2

   

189,277

     

(161,327

)

   

27,950

   

American Funds Mortgage Fund - Class 2

   

12,930

     

(58,142

)

   

(45,212

)

 

American Funds Mortgage Fund - Class 4

   

18,295

     

(8,945

)

   

9,350

   

American Funds New World Fund® - Class 2

   

28,572

     

(113,627

)

   

(85,055

)

 

American Funds New World Fund® - Class 4

   

998

     

(1,452

)

   

(454

)

 

American Funds The Bond Fund of America - Class 2

   

159,522

     

(1,458,653

)

   

(1,299,131

)

 

American Funds The Bond Fund of America - Class 4

   

165,986

     

(99,181

)

   

66,805

   

American Funds U.S. Government Securities Fund - Class 2

   

512,840

     

(782,208

)

   

(269,368

)

 

American Funds U.S. Government Securities Fund - Class 4

   

57,844

     

(32,281

)

   

25,563

   

American Funds Ultra-Short Bond Fund - Class 2

   

1,134,864

     

(1,731,772

)

   

(596,908

)

 

American Funds Ultra-Short Bond Fund - Class 4

   

68,914

     

(51,600

)

   

17,314

   

American Funds Washington Mutual Investors Fund - Class 2

   

109,671

     

(1,149,937

)

   

(1,040,266

)

 

American Funds Washington Mutual Investors Fund - Class 4

   

157,154

     

(88,414

)

   

68,740

   

LVIP American Balanced Allocation Fund - Service Class

   

23,357

     

(169,034

)

   

(145,677

)

 

LVIP American Global Balanced Allocation Managed Risk Fund - Service Class

   

124,077

     

(521,178

)

   

(397,101

)

 

LVIP American Global Growth Allocation Managed Risk Fund - Service Class

   

30,724

     

(602,859

)

   

(572,135

)

 

LVIP American Growth Allocation Fund - Service Class

   

1,492

     

(123,126

)

   

(121,634

)

 

LVIP American Income Allocation Fund - Service Class

   

14,609

     

(109,595

)

   

(94,986

)

 

LVIP American Preservation Fund - Service Class

   

462,116

     

(683,851

)

   

(221,735

)

 

The change in units outstanding for the year ended December 31, 2021, is as follows:

Subaccount

  Units
Issued
  Units
Redeemed
  Net Increase
(Decrease)
 

American Funds 2010 Target Date FundSM - Class 4

   

1,267,202

     

(51,859

)

   

1,215,343

   

American Funds 2015 Target Date FundSM - Class 4

   

47,540

     

(3,376

)

   

44,164

   

American Funds 2020 Target Date FundSM - Class 4

   

77,060

     

(1,114

)

   

75,946

   

American Funds 2025 Target Date FundSM - Class 4

   

36,261

     

     

36,261

   

American Funds 2035 Target Date FundSM - Class 4

   

23

     

(3

)

   

20

   

American Funds Asset Allocation Fund - Class 2

   

61,632

     

(1,375,324

)

   

(1,313,692

)

 

American Funds Asset Allocation Fund - Class 4

   

85,660

     

(41,499

)

   

44,161

   

American Funds Capital Income Builder® - Class 4

   

100,734

     

(51,464

)

   

49,270

   

American Funds Capital World Bond Fund - Class 2

   

201,869

     

(244,802

)

   

(42,933

)

 

American Funds Capital World Bond Fund - Class 4

   

9,819

     

(1,160

)

   

8,659

   

American Funds Capital World Growth and Income Fund - Class 2

   

15,886

     

(192,000

)

   

(176,114

)

 

American Funds Capital World Growth and Income Fund - Class 4

   

24,586

     

(11,648

)

   

12,938

   

American Funds Global Balanced Fund - Class 2

   

14,821

     

(49,657

)

   

(34,836

)

 

American Funds Global Balanced Fund - Class 4

   

84,529

     

(68,670

)

   

15,859

   

American Funds Global Growth Fund - Class 2

   

100,698

     

(514,201

)

   

(413,503

)

 

American Funds Global Growth Fund - Class 4

   

63,077

     

(15,025

)

   

48,052

   

American Funds Global Growth PortfolioSM - Class 4

   

22,871

     

(48,608

)

   

(25,737

)

 

American Funds Global Small Capitalization Fund - Class 2

   

50,671

     

(236,515

)

   

(185,844

)

 

American Funds Global Small Capitalization Fund - Class 4

   

47,692

     

(1,070

)

   

46,622

   


H-27


Lincoln Life & Annuity Variable Annuity Account H

Notes to financial statements (continued)

6. Changes in Units Outstanding (continued)

Subaccount

  Units
Issued
  Units
Redeemed
  Net Increase
(Decrease)
 

American Funds Growth and Income PortfolioSM - Class 4

   

101,115

     

(49,566

)

   

51,549

   

American Funds Growth Fund - Class 2

   

15,768

     

(1,278,045

)

   

(1,262,277

)

 

American Funds Growth Fund - Class 4

   

73,880

     

(64,065

)

   

9,815

   

American Funds Growth-Income Fund - Class 2

   

59,104

     

(1,229,314

)

   

(1,170,210

)

 

American Funds Growth-Income Fund - Class 4

   

75,168

     

(39,924

)

   

35,244

   

American Funds High-Income Trust - Class 2

   

58,133

     

(238,437

)

   

(180,304

)

 

American Funds High-Income Trust - Class 4

   

7,478

     

(1,531

)

   

5,947

   

American Funds International Fund - Class 2

   

132,367

     

(533,546

)

   

(401,179

)

 

American Funds International Fund - Class 4

   

19,576

     

(3,999

)

   

15,577

   

American Funds International Growth and Income Fund - Class 2

   

25,187

     

(69,827

)

   

(44,640

)

 

American Funds International Growth and Income Fund - Class 4

   

13,860

     

(15,050

)

   

(1,190

)

 

American Funds Managed Risk Asset Allocation Fund - Class P2

   

254,984

     

(339,315

)

   

(84,331

)

 

American Funds Managed Risk Global Allocation PortfolioSM - Class P2

   

68,423

     

(66,193

)

   

2,230

   

American Funds Managed Risk Growth and Income PortfolioSM - Class P2

   

182,286

     

(319,015

)

   

(136,729

)

 

American Funds Managed Risk Growth Fund - Class P2

   

97,671

     

(165,425

)

   

(67,754

)

 

American Funds Managed Risk Growth PortfolioSM - Class P2

   

455,590

     

(352,283

)

   

103,307

   

American Funds Managed Risk Growth-Income Fund - Class P2

   

82,778

     

(104,812

)

   

(22,034

)

 

American Funds Managed Risk International Fund - Class P2

   

68,140

     

(104,852

)

   

(36,712

)

 

American Funds Managed Risk Washington Mutual Investors Fund - Class P2

   

69,780

     

(270,653

)

   

(200,873

)

 

American Funds Mortgage Fund - Class 2

   

23,298

     

(15,029

)

   

8,269

   

American Funds Mortgage Fund - Class 4

   

24,798

     

(2,843

)

   

21,955

   

American Funds New World Fund® - Class 2

   

42,611

     

(155,779

)

   

(113,168

)

 

American Funds New World Fund® - Class 4

   

9,140

     

(2,425

)

   

6,715

   

American Funds The Bond Fund of America - Class 2

   

542,057

     

(851,178

)

   

(309,121

)

 

American Funds The Bond Fund of America - Class 4

   

302,467

     

(28,260

)

   

274,207

   

American Funds U.S. Government Securities Fund - Class 2

   

376,751

     

(482,271

)

   

(105,520

)

 

American Funds U.S. Government Securities Fund - Class 4

   

67,134

     

(132,056

)

   

(64,922

)

 

American Funds Ultra-Short Bond Fund - Class 2

   

1,042,427

     

(1,338,886

)

   

(296,459

)

 

American Funds Ultra-Short Bond Fund - Class 4

   

101,087

     

(15,418

)

   

85,669

   

American Funds Washington Mutual Investors Fund - Class 2

   

112,962

     

(1,007,979

)

   

(895,017

)

 

American Funds Washington Mutual Investors Fund - Class 4

   

77,830

     

(29,555

)

   

48,275

   

LVIP American Balanced Allocation Fund - Service Class

   

27,253

     

(202,146

)

   

(174,893

)

 

LVIP American Global Balanced Allocation Managed Risk Fund - Service Class

   

78,011

     

(604,429

)

   

(526,418

)

 

LVIP American Global Growth Allocation Managed Risk Fund - Service Class

   

9,463

     

(731,879

)

   

(722,416

)

 

LVIP American Growth Allocation Fund - Service Class

   

146,646

     

(285,169

)

   

(138,523

)

 

LVIP American Income Allocation Fund - Service Class

   

35,111

     

(58,140

)

   

(23,029

)

 

LVIP American Preservation Fund - Service Class

   

593,219

     

(877,507

)

   

(284,288

)

 

7. Subsequent Events

Management evaluated subsequent events through the date these financial statements were issued and determined there were no additional matters to be disclosed.


H-28


Report of Independent Registered Public Accounting Firm

To the Stockholders and Board of Directors of Lincoln Life & Annuity Company of New York
and

Contract Owners of Lincoln Life & Annuity Variable Annuity Account H

Opinion on the Financial Statements

We have audited the accompanying statements of assets and liabilities of each of the subaccounts listed in the Appendix that comprise Lincoln Life & Annuity Variable Annuity Account H ("Variable Account"), as of December 31, 2022, the related statements of operations and the statements of changes in net assets for each of the periods indicated in the Appendix, and the related notes (collectively referred to as the "financial statements"). In our opinion, the financial statements present fairly, in all material respects, the financial position of each subaccount as of December 31, 2022, the results of its operations and changes in its net assets for each of the periods indicated in the Appendix, in conformity with U.S. generally accepted accounting principles.

Basis for Opinion

These financial statements are the responsibility of the Variable Account's management. Our responsibility is to express an opinion on each of the subaccounts' financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB") and are required to be independent with respect to the Variable Account in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our procedures included confirmation of securities owned as of December 31, 2022, by correspondence with the fund companies or their transfer agents, as applicable. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

Ernst & Young LLP
We have served as the Variable Account's Auditor since 2000.
Philadelphia, Pennsylvania
April 12, 2023


H-29


Subaccount

  Statements of
Assets and Liabilities
 

Statements of Operations

 

Statements of Changes in Net Assets

 

American Funds 2010 Target Date FundSM - Class 4

 

As of December 31, 2022

 

For the year ended December 31, 2022

 

For each of the two years in the period ended December 31, 2022

 

American Funds 2015 Target Date FundSM - Class 4

 

As of December 31, 2022

 

For the year ended December 31, 2022

 

For each of the two years in the period ended December 31, 2022

 

American Funds 2020 Target Date FundSM - Class 4

 

As of December 31, 2022

 

For the year ended December 31, 2022

 

For the year ended December 31, 2022 and the period from August 18, 2021 (commencement of operations) through December 31, 2021

 

American Funds 2025 Target Date FundSM - Class 4

 

As of December 31, 2022

 

For the year ended December 31, 2022

 

For the year ended December 31, 2022 and the period from July 28, 2021 (commencement of operations) through December 31, 2021

 

American Funds 2035 Target Date FundSM - Class 4

 

As of December 31, 2022

 

For the year ended December 31, 2022

 

For each of the two years in the period ended December 31, 2022

 

American Funds Asset Allocation Fund - Class 2

 

As of December 31, 2022

 

For the year ended December 31, 2022

 

For each of the two years in the period ended December 31, 2022

 

American Funds Asset Allocation Fund - Class 4

 

As of December 31, 2022

 

For the year ended December 31, 2022

 

For each of the two years in the period ended December 31, 2022

 

American Funds Capital Income Builder® - Class 4

 

As of December 31, 2022

 

For the year ended December 31, 2022

 

For each of the two years in the period ended December 31, 2022

 

American Funds Capital World Bond Fund - Class 2

 

As of December 31, 2022

 

For the year ended December 31, 2022

 

For each of the two years in the period ended December 31, 2022

 

American Funds Capital World Bond Fund - Class 4

 

As of December 31, 2022

 

For the year ended December 31, 2022

 

For each of the two years in the period ended December 31, 2022

 

American Funds Capital World Growth and Income Fund - Class 2

 

As of December 31, 2022

 

For the year ended December 31, 2022

 

For each of the two years in the period ended December 31, 2022

 

American Funds Capital World Growth and Income Fund - Class 4

 

As of December 31, 2022

 

For the year ended December 31, 2022

 

For each of the two years in the period ended December 31, 2022

 

American Funds Global Balanced Fund - Class 2

 

As of December 31, 2022

 

For the year ended December 31, 2022

 

For each of the two years in the period ended December 31, 2022

 

American Funds Global Balanced Fund - Class 4

 

As of December 31, 2022

 

For the year ended December 31, 2022

 

For each of the two years in the period ended December 31, 2022

 

American Funds Global Growth Fund - Class 2

 

As of December 31, 2022

 

For the year ended December 31, 2022

 

For each of the two years in the period ended December 31, 2022

 

American Funds Global Growth Fund - Class 4

 

As of December 31, 2022

 

For the year ended December 31, 2022

 

For each of the two years in the period ended December 31, 2022

 

American Funds Global Growth PortfolioSM - Class 4

 

As of December 31, 2022

 

For the year ended December 31, 2022

 

For each of the two years in the period ended December 31, 2022

 

American Funds Global Small Capitalization Fund - Class 2

 

As of December 31, 2022

 

For the year ended December 31, 2022

 

For each of the two years in the period ended December 31, 2022

 

American Funds Global Small Capitalization Fund - Class 4

 

As of December 31, 2022

 

For the year ended December 31, 2022

 

For each of the two years in the period ended December 31, 2022

 

American Funds Growth and Income PortfolioSM - Class 4

 

As of December 31, 2022

 

For the year ended December 31, 2022

 

For each of the two years in the period ended December 31, 2022

 

American Funds Growth Fund - Class 2

 

As of December 31, 2022

 

For the year ended December 31, 2022

 

For each of the two years in the period ended December 31, 2022

 

American Funds Growth Fund - Class 4

 

As of December 31, 2022

 

For the year ended December 31, 2022

 

For each of the two years in the period ended December 31, 2022

 


H-30


Subaccount

  Statements of
Assets and Liabilities
 

Statements of Operations

 

Statements of Changes in Net Assets

 

American Funds Growth-Income Fund - Class 2

 

As of December 31, 2022

 

For the year ended December 31, 2022

 

For each of the two years in the period ended December 31, 2022

 

American Funds Growth-Income Fund - Class 4

 

As of December 31, 2022

 

For the year ended December 31, 2022

 

For each of the two years in the period ended December 31, 2022

 

American Funds High-Income Trust - Class 2

 

As of December 31, 2022

 

For the year ended December 31, 2022

 

For each of the two years in the period ended December 31, 2022

 

American Funds High-Income Trust - Class 4

 

As of December 31, 2022

 

For the year ended December 31, 2022

 

For each of the two years in the period ended December 31, 2022

 

American Funds International Fund - Class 2

 

As of December 31, 2022

 

For the year ended December 31, 2022

 

For each of the two years in the period ended December 31, 2022

 

American Funds International Fund - Class 4

 

As of December 31, 2022

 

For the year ended December 31, 2022

 

For each of the two years in the period ended December 31, 2022

 

American Funds International Growth and Income Fund - Class 2

 

As of December 31, 2022

 

For the year ended December 31, 2022

 

For each of the two years in the period ended December 31, 2022

 

American Funds International Growth and Income Fund - Class 4

 

As of December 31, 2022

 

For the year ended December 31, 2022

 

For each of the two years in the period ended December 31, 2022

 

American Funds Managed Risk Asset Allocation Fund - Class P2

 

As of December 31, 2022

 

For the year ended December 31, 2022

 

For each of the two years in the period ended December 31, 2022

 

American Funds Managed Risk Global Allocation PortfolioSM - Class P2

 

As of December 31, 2022

 

For the year ended December 31, 2022

 

For each of the two years in the period ended December 31, 2022

 

American Funds Managed Risk Growth and Income PortfolioSM - Class P2

 

As of December 31, 2022

 

For the year ended December 31, 2022

 

For each of the two years in the period ended December 31, 2022

 

American Funds Managed Risk Growth Fund - Class P2

 

As of December 31, 2022

 

For the year ended December 31, 2022

 

For each of the two years in the period ended December 31, 2022

 

American Funds Managed Risk Growth PortfolioSM - Class P2

 

As of December 31, 2022

 

For the year ended December 31, 2022

 

For each of the two years in the period ended December 31, 2022

 

American Funds Managed Risk Growth-Income Fund - Class P2

 

As of December 31, 2022

 

For the year ended December 31, 2022

 

For each of the two years in the period ended December 31, 2022

 

American Funds Managed Risk International Fund - Class P2

 

As of December 31, 2022

 

For the year ended December 31, 2022

 

For each of the two years in the period ended December 31, 2022

 

American Funds Managed Risk Washington Mutual Investors Fund - Class P2

 

As of December 31, 2022

 

For the year ended December 31, 2022

 

For each of the two years in the period ended December 31, 2022

 

American Funds Mortgage Fund - Class 2

 

As of December 31, 2022

 

For the year ended December 31, 2022

 

For each of the two years in the period ended December 31, 2022

 

American Funds Mortgage Fund - Class 4

 

As of December 31, 2022

 

For the year ended December 31, 2022

 

For each of the two years in the period ended December 31, 2022

 

American Funds New World Fund® - Class 2

 

As of December 31, 2022

 

For the year ended December 31, 2022

 

For each of the two years in the period ended December 31, 2022

 

American Funds New World Fund® - Class 4

 

As of December 31, 2022

 

For the year ended December 31, 2022

 

For each of the two years in the period ended December 31, 2022

 

American Funds The Bond Fund of America - Class 2

 

As of December 31, 2022

 

For the year ended December 31, 2022

 

For each of the two years in the period ended December 31, 2022

 

American Funds The Bond Fund of America - Class 4

 

As of December 31, 2022

 

For the year ended December 31, 2022

 

For each of the two years in the period ended December 31, 2022

 

American Funds U.S. Government Securities Fund - Class 2

 

As of December 31, 2022

 

For the year ended December 31, 2022

 

For each of the two years in the period ended December 31, 2022

 


H-31


Subaccount

  Statements of
Assets and Liabilities
 

Statements of Operations

 

Statements of Changes in Net Assets

 

American Funds U.S. Government Securities Fund - Class 4

 

As of December 31, 2022

 

For the year ended December 31, 2022

 

For each of the two years in the period ended December 31, 2022

 

American Funds Ultra-Short Bond Fund - Class 2

 

As of December 31, 2022

 

For the year ended December 31, 2022

 

For each of the two years in the period ended December 31, 2022

 

American Funds Ultra-Short Bond Fund - Class 4

 

As of December 31, 2022

 

For the year ended December 31, 2022

 

For each of the two years in the period ended December 31, 2022

 

American Funds Washington Mutual Investors Fund - Class 2

 

As of December 31, 2022

 

For the year ended December 31, 2022

 

For each of the two years in the period ended December 31, 2022

 

American Funds Washington Mutual Investors Fund - Class 4

 

As of December 31, 2022

 

For the year ended December 31, 2022

 

For each of the two years in the period ended December 31, 2022

 

LVIP American Balanced Allocation Fund - Service Class

 

As of December 31, 2022

 

For the year ended December 31, 2022

 

For each of the two years in the period ended December 31, 2022

 

LVIP American Global Balanced Allocation Managed Risk Fund - Service Class

 

As of December 31, 2022

 

For the year ended December 31, 2022

 

For each of the two years in the period ended December 31, 2022

 

LVIP American Global Growth Allocation Managed Risk Fund - Service Class

 

As of December 31, 2022

 

For the year ended December 31, 2022

 

For each of the two years in the period ended December 31, 2022

 

LVIP American Growth Allocation Fund - Service Class

 

As of December 31, 2022

 

For the year ended December 31, 2022

 

For each of the two years in the period ended December 31, 2022

 

LVIP American Income Allocation Fund - Service Class

 

As of December 31, 2022

 

For the year ended December 31, 2022

 

For each of the two years in the period ended December 31, 2022

 

LVIP American Preservation Fund - Service Class

 

As of December 31, 2022

 

For the year ended December 31, 2022

 

For each of the two years in the period ended December 31, 2022

 


H-32