XML 84 R11.htm IDEA: XBRL DOCUMENT v3.20.1
Revenue
12 Months Ended
Dec. 31, 2019
Revenue  
Revenue

Note 4 – Revenue

We recognize revenue in accordance with ASC 606 “Revenue from Contracts with Customers” (“Topic 606”), as described in Note 1 – Summary of Significant Accounting Policies. As described in Note 1, the Company adopted Topic 606 on January 1, 2018, using the modified retrospective method. The cumulative effect of initially applying Topic 606 was an adjustment to the opening balance of Accumulated Income of $11.9 million, net of tax, as of January 1, 2018.

Significant Impacts of Adoption

Term Licenses

For revenues generated from arrangements that included term licenses to our software, the Company previously

recognized revenue ratably over the term of the contract when vendor-specific objective evidence (“ VSOE”) did not exist for all undelivered elements. Under Topic 606, these licenses are considered licenses of functional intellectual property, which requires recognition at the point in time all of the revenue recognition criteria per Topic 606 are met, which for the Company is generally when the customer is provided access to the software and the license term has commenced. No significant obligations or contingencies exist with regard to delivery, customer acceptance or rights of returns at the time revenue is recognized. We have established a stand-alone selling price (SSP) for all other performance obligations in the contract. Accordingly, the Company now recognizes revenue from these licenses, based on the residual approach due to highly variable pricing, at the beginning of the license period and recognizes the transaction price allocated to the other performance obligations in the contract (typically maintenance and support) over the period in which those performance obligations are satisfied. This is consistent with the method of recognizing revenue for perpetual licenses of intellectual property. Fees paid to third party software providers in term license arrangements are recognized when the term license revenues are recognized. For large-volume transactions, we may negotiate a specific price that is based on the number of users of the software license or quantities of hardware supplied. The per unit prices for large-volume transactions are generally lower than transactions for smaller quantities and the price differences are commonly referred to as volume-purchase discounts.


Sales Commissions

 

      The Company incurs incremental costs related to commissions, which can be directly tied to obtaining a contract. For commissions earned by sales personnel, the Company previously expensed these amounts when they were earned by the employees. As a result of adopting Topic 606, the Company now capitalizes commissions associated with new customers and amortizes the costs over a period in which the Company is expected to benefit, which can be up to seven years. The amortization is reflected in Sales and Marketing in the statement of operations. For certain contracts, any commission that is subject to a service period, such as continued employment, is expensed as incurred within Sales and Marketing in the statement of operations.

Disaggregation of Revenues

The following tables present our revenues disaggregated by major products and services, geographical region and timing of revenue recognition.

Revenue by major products and services (in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Twelve months ended December 31,

 

    

2019

    

2018

 

 

2017*

Hardware products

 

$

127,005

 

$

105,560

 

$

105,867

Software licenses

 

 

57,168

 

 

47,417

 

 

41,390

Subscription

 

 

22,250

 

 

15,426

 

 

10,296

Professional services

 

 

5,759

 

 

5,743

 

 

4,891

Maintenance, support and other

 

 

42,388

 

 

38,134

 

 

30,847

Total Revenue

 

$

254,570

 

$

212,280

 

$

193,291

 

Revenue by location of customer for the years ended December 31, 2019, 2018, and 2017 (in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

 

    

 

 

  

 

    

EMEA

    

Americas

    

APAC

    

Total

 

Total Revenue:

 

 

  

 

 

  

 

 

  

 

 

  

 

2019

 

$

147,027

 

$

61,577

 

$

45,966

 

$

254,570

 

2018

 

$

103,293

 

$

54,979

 

$

54,008

 

$

212,280

 

2017*

 

$

92,859

 

$

52,981

 

$

47,451

 

$

193,291

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percent of Total:

 

 

  

 

 

  

 

 

  

 

 

  

 

2019

 

 

58

%  

 

24

%  

 

18

%  

 

100

%

2018

 

 

49

%  

 

26

%  

 

25

%  

 

100

%

2017*

 

 

48

%  

 

27

%  

 

25

%  

 

100

%

 

*Amounts for the year ended December 31, 2017 are presented under ASC 605 and ASC 985-605.

Timing of revenue recognition (in thousands)

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

 

2019

    

2018

Products and Licenses transferred at a point in time

 

$

184,173

 

$

152,977

Services transferred over time

 

 

70,397

 

 

59,303

Total Revenue

 

$

254,570

 

$

212,280

 

Contract balances

The following table provides information about receivables, contract assets and contract liabilities from contracts with customers.

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

2019

 

2018

Receivables, inclusive of trade and unbilled

 

$

62,405

 

$

59,631

Contract Assets (current and non-current)

 

$

10,623

 

$

11,278

Contract Liabilities (Deferred Revenue current and non-current)

 

$

45,597

 

$

44,305

 

Contract assets relate primarily to multi-year term license arrangements and the remaining contractual billings.  These contract assets are transferred to receivables when the right to billing occurs, which is normally over 3-5 years.  The contract liabilities primarily relate to the advance consideration received from customers for subscription and maintenance services.  Revenue is recognized for these services over time.

As a practical expedient, we do not adjust the promised amount of consideration for the effects of a significant financing component when we expect, at contract inception, that the period between our transfer of a promised product or service to a customer and when the customer pays for that product or service will be one year or less. We do not typically include extended payment terms in our contracts with customers.

Revenue recognized during the twelve months ended December 31, 2019 included $34.7 million that was included on the December 31, 2018 balance sheet in contract liabilities. Deferred revenue increased in the same period due to timing of annual renewals.

Transaction price allocated to the remaining performance obligations

The following table includes estimated revenue expected to be recognized in the future related to performance obligations that are unsatisfied (or partially unsatisfied) at the end of the reporting period.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

in thousands

 

2020

 

2021

 

2022

 

Beyond 2022

 

Total

Future revenue related to current unsatisfied performance obligations

 

$

11,295

 

$

7,682

 

$

5,951

 

$

10,986

 

$

35,914

 

The Company applies practical expedients and does not disclose information about remaining performance obligations (a) that have original expected durations of one year or less, or (b) where revenue is recognized as invoiced.

Costs of obtaining a contract

The Company incurs incremental costs related to commissions, which can be directly tied to obtaining a contract. Under Topic 606, the Company capitalizes commissions associated with certain new contracts and amortizes the costs over a period of benefit based on the transfer of goods or services that we have determined to be up to seven years. We determined the period of benefit by taking into consideration our customer contracts, our technology and other factors, including customer attrition.  Commissions are earned upon invoicing to the customer.  For contracts with multiple year payment terms, as the commissions that are payable after year 1 are payable based on continued employment, they are expensed when incurred. Commissions and amortization expense are included in Sales and Marketing expenses on the consolidated statements of operations.

Applying the practical expedient, the Company recognizes the incremental costs of obtaining contracts as an expense when incurred if the amortization period for the assets that the Company otherwise would have recognized is one year or less.

The following tables provide information related to the capitalized costs and amortization recognized in the period:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

in thousands

 

 

 

December 31,  2019

 

 

December 31, 2018

Capitalized costs to obtain contracts, current

 

 

$

676

 

$

413

Capitalized costs to obtain contracts, non-current

 

 

$

3,222

 

$

2,150

                          

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

in thousands

 

 

 

2019

 

 

2018

 

Amortization of capitalized costs to obtain contracts

 

 

$

495

 

$

283

 

Impairments of capitalized costs to obtain contracts

 

 

$

 -

 

$

 -

 

 

 

 

 

 

 

 

 

 

Topic 606 Adoption impacts on Financial Statements

 

             The following tables summarize the impacts of adopting Topic 606 on the Company’s consolidated financial statements as of December 31, 2018 and for the year ended December 31, 2018.

 

Balance Sheet (in thousands)

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

As Reported

 

Adjustments

 

Balances without the adoption of Topic 606

ASSETS

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

Accounts receivable, net of allowance

$

59,631

 

$

(331)

 

$

59,300

Contract asset

 

7,962

 

 

(7,962)

 

 

 —

Other current assets

 

5,705

 

 

(703)

 

 

5,002

Total current assets

 

191,956

 

 

(8,996)

 

 

182,960

Deferred income taxes

 

5,601

 

 

587

 

 

6,188

Contract asset - non-current

 

3,316

 

 

(3,316)

 

 

 —

Other assets

 

8,400

 

 

(289)

 

 

8,111

Total assets

$

352,826

 

$

(12,014)

 

$

340,812

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

Deferred revenue

$

33,633

 

$

3,019

 

$

36,652

Short-term income taxes payable

 

6,905

 

 

(1,209)

 

 

5,696

Other accrued expenses

 

9,323

 

 

(116)

 

 

9,207

Total current liabilities

 

72,357

 

 

1,694

 

 

74,051

Deferred revenue - non-current

 

10,672

 

 

3,391

 

 

14,063

Deferred income taxes

 

2,661

 

 

(424)

 

 

2,237

Total liabilities

 

100,385

 

 

4,661

 

 

105,046

Stockholders' equity

 

 

 

 

 

 

 

 

Accumulated income

 

172,378

 

 

(16,675)

 

 

155,703

Total stockholders' equity

 

252,441

 

 

(16,675)

 

 

235,766

Total liabilities and stockholders' equity

$

352,826

 

$

(12,014)

 

$

340,812

 

 

Statement of Operations (in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2018

 

 

As Reported

 

Adjustments

 

Balances without the adoption of Topic 606

Revenue

 

 

 

 

 

 

 

 

 

Product and license

 

$

152,977

 

$

2,365

 

$

155,342

Services and other

 

 

59,303

 

 

(5,772)

 

 

53,531

Total revenue

 

 

212,280

 

 

(3,407)

 

 

208,873

 

 

 

 

 

 

 

 

 

 

Cost of goods sold

 

 

 

 

 

 

 

 

 

Product and license

 

 

50,706

 

 

605

 

 

51,311

Services and other

 

 

14,107

 

 

 —

 

 

14,107

Total Cost of goods sold

 

 

64,813

 

 

605

 

 

65,418

 

 

 

 

 

 

 

 

 

 

Gross profit

 

 

147,467

 

 

(4,012)

 

 

143,455

 

 

 

 

 

 

 

 

 

 

Operating Costs

 

 

 

 

 

 

 

 

 

Sales and marketing

 

 

63,805

 

 

1,108

 

 

64,913

Total operating costs

 

 

147,443

 

 

1,108

 

 

148,551

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

 

24

 

 

(5,120)

 

 

(5,096)

 

 

 

 

 

 

 

 

 

 

Income (loss) before taxes

 

 

3,553

 

 

(5,120)

 

 

(1,567)

 

 

 

 

 

 

 

 

 

 

Provision (benefit) for income taxes

 

 

(293)

 

 

(365)

 

 

(658)

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

3,846

 

$

(4,755)

 

$

(909)

 

 

 

 

 

 

 

 

 

 

Basic EPS

 

$

0.10

 

 

 

 

$

(0.02)

Diluted EPS

 

$

0.10

 

 

 

 

$

(0.02)

 

             The adoption of Topic 606 did not impact total operating, investing or financing cash flows in the statement of cash flows.