XML 46 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisition of eSignLive (Tables)
12 Months Ended
Dec. 31, 2017
Acquisition of eSignLive  
Schedule of Purchase Consideration Allocated to Assets and Liabilities Based on Estimated Acquisition-date Fair Values

 

 

 

 

 

 

 

 

 

 

 

    

As initially

    

 

 

    

 

 

 

 

reported

 

 

 

 

 

 

 

 

on

 

Measurement 

 

 

 

 

 

December 31, 

 

period

 

As

 

 

2015

 

Adjustments

 

adjusted

Tangible assets and liabilities

 

 

  

 

 

  

 

 

  

Cash

 

$

514

 

$

96

 

$

610

Accounts receivable, net

 

 

4,471

 

 

(615)

 

 

3,856

Other current assets

 

 

4,234

 

 

(19)

 

 

4,215

Property and equipment

 

 

416

 

 

24

 

 

440

Current liabilities

 

 

(16,896)

 

 

1,576

 

 

(15,320)

Other non-current liabilities

 

 

(8,070)

 

 

5,731

 

 

(2,339)

Intangible assets

 

 

30,000

 

 

17,400

 

 

47,400

Goodwill

 

 

60,331

 

 

(24,419)

 

 

35,912

Net assets acquired

 

$

75,000

 

$

(226)

 

$

74,774

 

Summary of Acquired Intangible Assets as well as Respective Amortization Periods

 

 

 

 

 

 

 

 

 

 

 

Amortization

 

 

Estimated

 

Period

Identifiable Intangible Assets

    

Fair Value

    

(Years)

 

 

 

 

 

 

Tradenames

 

$

2,400

 

10

Technology

 

 

10,000

 

5

Non-compete agreements

 

 

8,000

 

5

Customer Relationships

 

 

27,000

 

12

 

 

$

47,400

 

  

 

Summary of Unaudited Pro Forma Amounts

 

 

 

 

 

 

December 31,

 

    

2015

 

 

 

 

Revenue

 

$

256,416

Net income

 

$

22,247