XML 35 R24.htm IDEA: XBRL DOCUMENT v3.22.1
Leases (Tables)
3 Months Ended
Mar. 31, 2022
Leases [Abstract]  
Schedule of Right-Of-Use Lease Assets

The following schedule sets forth the components of right-of-use lease assets as of December 31, 2021 and March 31, 2022 as follows:

 

December 31,

 

 

March 31,

 

 

2021

 

 

2022

 

Lease right-of-use assets:

 

 

 

 

 

 

 

Operating

$

9,026

 

 

$

8,892

 

Finance

 

2,842

 

 

 

2,617

 

Total

$

11,868

 

 

$

11,509

 

 

 

Schedule of Current Portion of Operating and Finance Lease Liabilities

The following schedule sets forth the current portion of operating and finance lease liabilities as of December 31, 2021 and March 31, 2022:

 

December 31,

 

 

March 31,

 

 

2021

 

 

2022

 

Current portion of lease liability:

 

 

 

 

 

 

 

Operating

$

426

 

 

$

449

 

Finance

 

1,083

 

 

 

1,021

 

Total

$

1,509

 

 

$

1,470

 

 

Schedule of Long-Term Portion of Operating and Finance Lease Liabilities

The following schedule sets forth the long-term portion of operating and finance lease liabilities as of December 31, 2021 and March 31, 2022:

 

December 31,

 

 

March 31,

 

 

2021

 

 

2022

 

Long-term portion of lease liability:

 

 

 

 

 

 

 

Operating

$

9,736

 

 

$

9,598

 

Finance

 

1,428

 

 

 

1,221

 

Total

$

11,164

 

 

$

10,819

 

Schedule of Lease Expenses

The following schedule represents the components of lease expense for the three months ended March 31, 2021 and 2022:

 

For the Three Months Ended March 31,

 

 

2021

 

 

2022

 

Lease cost

 

 

 

 

 

 

 

Finance lease cost

 

 

 

 

 

 

 

Amortization of right-of-use assets

$

172

 

 

$

225

 

Interest on lease liabilities

 

65

 

 

 

61

 

Operating lease cost

 

415

 

 

 

415

 

Total

$

652

 

 

$

701

 

 

Schedule of Remaining Future Minimum Lease Payments for Finance and Operating Leases

The following schedule sets forth the remaining future minimum lease payments outstanding under finance and operating leases, as well as corresponding remaining sales tax and maintenance obligation payments that are expensed as incurred and due within each respective year ending December 31, as well as the present value of the total amount of the remaining minimum lease payments as of March 31, 2022:

 

Finance

 

 

Operating

 

 

Minimum

 

 

Maintenance and

 

 

Minimum

 

 

Lease

 

 

Sales Tax Obligation

 

 

Lease

 

 

Payments

 

 

Payments

 

 

Payments

 

2022 (Remaining 9 months)

$

819

 

 

$

92

 

 

$

1,191

 

2023

$

963

 

 

$

106

 

 

$

1,629

 

2024

 

534

 

 

 

29

 

 

 

1,672

 

2025

 

185

 

 

 

3

 

 

 

1,715

 

2026

 

15

 

 

 

-

 

 

 

1,762

 

Thereafter

 

-

 

 

 

-

 

 

 

8,518

 

Total payments

 

2,516

 

 

 

230

 

 

 

16,487

 

Less amount representing interest

 

(274

)

 

 

 

 

 

(6,440

)

Present value of payments

$

2,242

 

 

$

230

 

 

$

10,047

 

 

 

Supplemental Cash Flow Information Related to Operating and Finance Leases

The following schedule sets forth supplemental cash flow information related to operating and finance leases as of March 31, 2021 and March 31, 2022:

 

For the Three Months Ended March 31,

 

 

2021

 

 

2022

 

Other information

 

 

 

 

 

 

 

Operating cash flows from finance leases

$

65

 

 

$

61

 

Operating cash flows from operating leases

$

53

 

 

$

396

 

Financing cash flows from finance leases

$

321

 

 

$

268