XML 35 R24.htm IDEA: XBRL DOCUMENT v3.10.0.1
Stock-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2018
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Summary of Stock Option Activity

A summary of stock option activity for the nine months ended September 30, 2018 is as follows:

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

Weighted

 

 

Remaining

 

 

Number of

 

 

Average Exercise

 

 

Contractual

 

 

Shares

 

 

Price Per Share

 

 

Term in Years

 

Outstanding at December 31, 2017

 

81,482

 

 

$

113.68

 

 

 

8.80

 

Granted

 

58,994

 

 

$

2.96

 

 

 

7.43

 

Exercised

 

 

 

 

 

 

 

 

 

Cancelled/forfeited/expired

 

(25,835

)

 

$

45.83

 

 

 

8.68

 

Outstanding at September 30, 2018

 

114,641

 

 

$

72.02

 

 

 

8.79

 

Vested and unvested expected to vest at September 30, 2018

 

112,280

 

 

$

73.23

 

 

 

8.77

 

 

Assumptions Used for Determining Fair Value of Stock Options Under Black-Scholes Pricing Model

The assumptions used in the Black-Scholes pricing model for stock options granted during the three and nine months ended September 30, 2018 were as follows:

 

Stock and exercise prices

$2.75 - $6.00

 

Expected dividend yield

 

0.00%

 

Discount rate-bond equivalent yield

2.73% – 2.97%

 

Expected life (in years)

5.00 – 5.96

 

Expected volatility

100% - 120%

 

 

Summary of RSU Activity

A summary of RSU activity for the nine months ended September 30, 2018 is as follows:

 

 

 

 

 

 

Weighted

 

 

Number of

 

 

Average Grant

 

 

Shares

 

 

Date Fair Value

 

Outstanding at December 31, 2017

 

12,026

 

 

$

56.10

 

Granted

 

 

 

 

 

Vested and issued

 

(5,833

)

 

$

45.00

 

Forfeited

 

(5,833

)

 

$

45.00

 

Outstanding at September 30, 2018

 

360

 

 

$

415.80

 

Vested and unvested expected to vest at September 30, 2018

 

360

 

 

$

415.80

 

 

Effects of Stock-Based Compensation Related to Equity Awards to Employees and Nonemployees on Condensed Statement of Operations and Comprehensive Loss

The following table presents the effects of stock-based compensation related to equity awards to employees and nonemployees on the unaudited condensed statements of operations and comprehensive loss during the periods presented:

 

 

For the three months ended

 

 

For the nine months ended

 

 

September 30,

 

 

September 30,

 

 

2017

 

 

2018

 

 

2017

 

 

2018

 

Stock Options

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenues

$

59,720

 

 

$

10,150

 

 

$

133,105

 

 

$

37,150

 

Research and development expenses

 

53,405

 

 

 

30,247

 

 

 

121,834

 

 

 

103,267

 

General and administrative expenses

 

178,671

 

 

 

57,162

 

 

 

528,406

 

 

 

243,593

 

Sales and marketing expenses

 

40,181

 

 

 

15,440

 

 

 

100,327

 

 

 

63,494

 

Total expenses related to stock options

 

331,977

 

 

 

112,999

 

 

 

883,672

 

 

 

447,504

 

RSUs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenues

 

20,417

 

 

 

-

 

 

 

58,717

 

 

 

(18,802

)

Research and development expenses

 

20,418

 

 

 

-

 

 

 

57,490

 

 

 

13,576

 

General and administrative expenses

 

74,521

 

 

 

-

 

 

 

160,927

 

 

 

54,303

 

Sales and marketing expenses

 

28,355

 

 

 

-

 

 

 

71,343

 

 

 

15,348

 

Total stock-based compensation

$

475,688

 

 

$

112,999

 

 

$

1,232,149

 

 

$

511,929