XML 45 R34.htm IDEA: XBRL DOCUMENT v3.8.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2017
Income Tax Disclosure [Abstract]  
Schedule of Provision for Income Taxes

For the years ended December 31, 2016 and 2017, the provision for income taxes was calculated as follows:

 

 

 

For the year ended December 31,

 

 

 

2016

 

 

2017

 

Current:

 

 

 

 

 

 

 

 

Federal

 

$

 

 

$

 

State

 

 

2,053

 

 

 

7,624

 

Total

 

 

2,053

 

 

 

7,624

 

Deferred

 

 

 

 

 

 

 

 

Federal

 

 

 

 

 

 

State

 

 

 

 

 

 

Total

 

 

 

 

 

 

Provision for income tax

 

$

2,053

 

 

$

7,624

 

 

Reconciles of Income Taxes Computed at Federal Statutory Rate and Provision for Income Taxes

The following table reconciles income taxes computed at the federal statutory rate and the Company’s provision for income taxes:

 

 

 

For the year ended December 31,

 

 

 

2016

 

 

2017

 

Income tax at statutory rate

 

$

(6,255,072

)

 

$

(7,346,079

)

Change in federal tax rate

 

 

 

 

 

2,621,803

 

State liability

 

 

(260,835

)

 

 

(411,853

)

Permanent items

 

 

67,151

 

 

 

214,313

 

Stock compensation

 

 

157,250

 

 

 

72,696

 

Nondeductible interest

 

 

21,548

 

 

 

15,568

 

Expiration of net operating losses

 

 

 

 

 

922,307

 

Research and development credit

 

 

(170,950

)

 

 

(200,379

)

State rate change

 

 

44,421

 

 

 

(18,026

)

Estimated section 382 limitation

 

 

9,256,295

 

 

 

1,491,942

 

Return to provision

 

 

 

 

 

365,263

 

Other

 

 

96,406

 

 

 

488,264

 

Valuation allowance

 

 

(2,954,161

)

 

 

1,791,805

 

Provision for income tax

 

$

2,053

 

 

$

7,624

 

 

Summary of Deferred Tax Assets

The tax effects of carryforwards and other temporary differences that give rise to deferred tax assets consist of the following:

 

 

 

For the year ended December 31,

 

 

 

2016

 

 

2017

 

Estimated net operating loss carryforward

 

$

2,218,618

 

 

$

3,355,180

 

Estimated research and development credits

 

 

2,244,047

 

 

 

2,686,666

 

Accruals and other

 

 

2,273,838

 

 

 

2,560,417

 

Deferred rent

 

 

164,821

 

 

 

90,866

 

 

 

 

6,901,324

 

 

 

8,693,129

 

Less valuation allowance

 

 

(6,901,324

)

 

 

(8,693,129

)

Net deferred tax assets

 

$

 

 

$