XML 41 R28.htm IDEA: XBRL DOCUMENT v3.21.1
CONVERTIBLE NOTES (Tables)
12 Months Ended
Dec. 31, 2020
Debt Instrument [Line Items]  
Schedule of debt

Long-term debt consists of the following:

 

 

 

 

 

 

 

 

 

Dollars in Thousands

 

    

December 31, 2020

    

December 31, 2019

Department of Economic and Community Development (DECD)

 

$

233

 

$

249

DECD debt issuance costs

 

 

(22)

 

 

(24)

Financed insurance loan

 

 

12

 

 

260

September 2018 Settlement

 

 

 —

 

 

34

Paycheck Protection Program

 

 

787

 

 

 —

Total long-term debt

 

 

1,010

 

 

519

Current portion of long-term debt

 

 

(648)

 

 

(321)

Long-term debt, net of current maturities

 

$

362

 

$

198

 

Convertible Bridge Loan [Member]  
Debt Instrument [Line Items]  
Summary of change in Bridge Note debt discounts and debt premiums

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Years Ended December 31,

 

 

2020

 

2019

 

 

 

Debt Discounts

 

 

Debt Premiums

 

 

Debt Discounts

 

 

Debt Premiums

Beginning balance at January 1

 

$

(1,796)

 

$

 —

 

$

(1,111)

 

$

647

Additions:

 

 

 —

 

 

793

 

 

(2,088)

 

 

 —

Deductions:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization (accretion)  (1)

 

 

703

 

 

(385)

 

 

273

 

 

(167)

Write-off related to note conversions  (2)

 

 

138

 

 

(408)

 

 

1,130

 

 

(480)

Write-off related to note extinguishment  (3)

 

 

955

 

 

 —

 

 

 —

 

 

 —

Balance at December 31

 

$

 —

 

$

 —

 

$

(1,796)

 

$

 —

(1)

Amortization/accretion is recognized as interest expense/income within the consolidated statements of operations based on the effective interest method.

(2)

Write-offs associated with note conversions are recognized as an offset to additional paid-in capital at the time of the conversion.

Write-offs associated with note extinguishment are recognized as a loss and included in loss on extinguishment of convertible notes in the consolidated statements of operations.

Convertible promissory notes - Exchange Notes  
Debt Instrument [Line Items]  
Summary of change in Bridge Note debt discounts and debt premiums

There was no Exchange Note activity during the year ended December 31, 2020. During the year ended December 31, 2019, the change in Exchange Note debt discounts was as follows:

 

 

 

(Dollars in thousands)

 

 

 

For the Year Ended December 31, 2019

Beginning balance at January 1

$

(83)

Deductions:

 

 

Amortization  (1)

 

 2

Write-off related to note conversions  (2)

 

81

Balance at December 31

$

 —

(1)

Amortization is recognized as interest expense within the consolidated statements of operations based on the effective interest method.

Write-offs associated with note conversions are recognized as an offset to additional paid-in capital at the time of the conversion.

Convertible Debt [Member]  
Debt Instrument [Line Items]  
Schedule of debt

 

 

 

 

 

 

 

 

 

Dollars in Thousands

 

    

December 31, 2020

    

December 31, 2019

Convertible bridge notes

 

$

 —

 

$

1,938

Convertible bridge notes discount and debt issuance costs

 

 

 —

 

 

(1,796)

Total convertible notes

 

 

 —

 

 

142

Current portion of convertible notes

 

 

 —

 

 

(142)

Convertible notes, net of current maturities

 

$

 —

 

$

 —