XML 49 R38.htm IDEA: XBRL DOCUMENT v3.20.2
CONVERTIBLE NOTES - Bridge Notes (Details)
1 Months Ended 3 Months Ended 6 Months Ended
Mar. 26, 2020
$ / shares
Mar. 25, 2020
$ / shares
May 14, 2019
USD ($)
D
$ / shares
shares
Apr. 30, 2019
$ / shares
Apr. 16, 2019
USD ($)
D
$ / shares
shares
Apr. 30, 2018
$ / shares
shares
Jun. 30, 2020
USD ($)
$ / shares
shares
Jun. 30, 2019
USD ($)
shares
Jun. 30, 2020
USD ($)
$ / shares
shares
Jun. 30, 2019
USD ($)
shares
Mar. 31, 2020
USD ($)
$ / shares
Feb. 29, 2020
$ / shares
Dec. 31, 2019
USD ($)
Mar. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
$ / shares
shares
Apr. 20, 2018
USD ($)
Aug. 31, 2017
$ / shares
Debt Instrument [Line Items]                                  
Proceeds from issuance of debt                   $ 2,150,000              
Total debt             $ 1,022,000   $ 1,022,000       $ 519,000        
Warrant revaluation                 (564,000) 582,000              
Loss on extinguishment of convertible notes                 (1,225,000)                
Loss on modification of warrants               $ (1,128,000)   (1,128,000)              
Proceeds from convertible notes                   2,150,000              
Derivative asset (liability)                             $ 62,000    
Loss on extinguishment of convertible notes                 (1,225,000)                
Conversion of interest on convertible debt into common stock                 $ 1,938,000 7,272,000              
Class of Warrant or Right, Number of Securities Called by Warrants or Rights | shares             906,769   906,769                
Wrote-off of debt discount with an offset to additional paid in capital             $ (333,000) 842,000 $ (270,000) 527,000              
Write-off debt derivative liability in conjunction with convertible note conversions               438,000   477,000              
Long-term debt, net of current maturities             631,000   631,000       198,000        
Gain (Loss) on Derivative Instruments Held for Trading Purposes, Net               (438,000)   (415,000)              
Bridge Notes Redemption Feature [Member]                                  
Debt Instrument [Line Items]                                  
Derivative asset (liability)                             $ 30,000    
Convertible Promissory Note Warrants                                  
Debt Instrument [Line Items]                                  
Exercise price (in dollars per share) | $ / shares                                 $ 45.00
Convertible Promissory Note Warrants | Maximum                                  
Debt Instrument [Line Items]                                  
Exercise price (in dollars per share) | $ / shares                     $ 0.40 $ 2.25          
April 2018 Warrants, First Half                                  
Debt Instrument [Line Items]                                  
Class of Warrant or Right, Term       1 year   5 years                      
April 2018 Warrants, Second Half                                  
Debt Instrument [Line Items]                                  
Class of Warrant or Right, Term       5 years 1 year 1 year                      
April 2018 Warrants                                  
Debt Instrument [Line Items]                                  
Stock rights issued (in shares) | shares | shares           243,224                      
Exercise price (in dollars per share) | $ / shares           $ 11.25                      
Loss on modification of warrants               1,100,000   1,100,000              
Quarter 3 2018 Warrants                                  
Debt Instrument [Line Items]                                  
Class of Warrant or Right, Term       5 years                          
Exercise price (in dollars per share) | $ / shares       $ 5.40                          
Loss on modification of warrants               400,000   400,000              
Warrants term       5 years                          
April 2019 Bridge Notes And May 2019 Bridge Notes                                  
Debt Instrument [Line Items]                                  
Guaranteed interest period 18 months 12 months                              
2018 Note Agreement                                  
Debt Instrument [Line Items]                                  
Debt instrument, face amount                               $ 4,500,000  
2018 Note Agreement | Advisor Warrants                                  
Debt Instrument [Line Items]                                  
Stock rights issued (in shares) | shares | shares           15,466                      
Exercise price (in dollars per share) | $ / shares           $ 11.25                      
May 2019 Bridge Notes                                  
Debt Instrument [Line Items]                                  
Stock rights issued (in shares) | shares | shares     154,343                            
Warrants, fair value     $ 900,000                            
Exercise price (in dollars per share) | $ / shares     $ 9.56                            
Warrants term     5 years                            
Quarter 4 2018 Bridge Notes                                  
Debt Instrument [Line Items]                                  
Write off of debt premium with an offset to additional paid in capital                   400,000              
Convertible Debt [Member]                                  
Debt Instrument [Line Items]                                  
Debt, carrying amount                     142,000        
Long-term debt, net of current maturities             $ 0   $ 0       0        
Convertible Debt [Member] | Quarter 3 2018 Warrants                                  
Debt Instrument [Line Items]                                  
Exercise price (in dollars per share) | $ / shares             $ 11.25   $ 11.25                
Convertible Debt [Member] | Quarter 4 2018 Warrants                                  
Debt Instrument [Line Items]                                  
Exercise price (in dollars per share) | $ / shares                             $ 5.40    
Class of Warrant or Right, Number of Securities Called by Warrants or Rights | shares                             300,115    
Warrants term                             5 years    
Convertible Debt [Member] | April 2019 Bridge Notes And May 2019 Bridge Notes | Amendment Agreement                                  
Debt Instrument [Line Items]                                  
Debt discount             $ 1,000,000   $ 1,000,000                
Beneficial conversion feature                 500,000                
Loss on extinguishment of convertible notes                 1,200,000                
Convertible Debt, Fair Value Disclosures             2,600,000   2,600,000                
Floor price | $ / shares $ 0.40 $ 2.25                              
Fair value of convertible debt             2,600,000   2,600,000                
Debt premium on debt             800,000   800,000                
Loss on extinguishment of convertible notes                 1,200,000                
Beneficial conversion                 500,000                
Debt Instrument, Unamortized Premium             800,000   800,000                
Convertible Debt [Member] | April 2019 Bridge Notes And May 2019 Bridge Notes | Amendment Agreement | Bridge Notes Beneficial Conversion Features                                  
Debt Instrument [Line Items]                                  
Convertible Debt, Fair Value Disclosures             0   0                
Fair value of convertible debt             0   0                
Convertible Debt [Member] | April 2019 Bridge Notes And May 2019 Bridge Notes | Amendment Agreement | Bridge Notes Redemption Feature [Member]                                  
Debt Instrument [Line Items]                                  
Convertible Debt, Fair Value Disclosures             0   0                
Fair value of convertible debt             $ 0   $ 0                
Convertible Debt [Member] | Convertible Bridge Loan                                  
Debt Instrument [Line Items]                                  
Debt discount               $ 2,158,000   $ 2,158,000     $ 1,796,000 $ 1,053,000 $ 1,111,000    
Exercise price (in dollars per share) | $ / shares         $ 7.50                        
Debt premium on debt                     $ 679,000     91,000 647,000    
Number of shares converted from debt instrument (in shares) | shares             3,480,148 756,588 3,908,145 1,776,018              
Conversion of interest on convertible debt into common stock             $ 1,800,000 $ 2,100,000 $ 2,200,000 $ 4,200,000              
Debt Instrument, Unamortized Premium                     $ 679,000     $ 91,000 $ 647,000    
Amortization of debt discount               55,000 703,000 113,000              
Amortization of debt premium             $ 346,000 $ 7,000 $ 385,000 $ 167,000              
Convertible Debt [Member] | April 2019 Bridge Notes                                  
Debt Instrument [Line Items]                                  
Debt instrument, face amount         $ 1,000,000                        
Discount percentage         9.00%                        
Proceeds from issuance of debt         $ 900,000                        
Total debt         989,011                        
Debt discount and debt issuance costs as a reduction of the related debt         1,000,000                        
Debt discount         $ 89,000                        
Stock rights issued (in shares) | shares | shares         147,472                        
Warrants, fair value         $ 1,000,000                        
Exercise price (in dollars per share) | $ / shares         $ 5.40                        
Beneficial conversion feature         $ 900,000                        
Net debt issuance costs and debt discounts         2,000,000                        
Loss on issuance of convertible notes         1,000,000                        
Proceeds from convertible notes         900,000                        
Beneficial conversion         $ 900,000                        
Warrants term         5 years                        
Convertible Debt [Member] | April 2019 Bridge Notes | Amendment Agreement                                  
Debt Instrument [Line Items]                                  
Conversion threshold percentage of stock price trigger         80.00%                        
Convertible debt, threshold consecutive trading days | D         10                        
Conversion price per share | $ / shares         $ 0.75                        
Floor price | $ / shares         2.25                        
Convertible Debt [Member] | April 2019 Bridge Notes | Maximum | Amendment Agreement                                  
Debt Instrument [Line Items]                                  
Conversion price per share | $ / shares         $ 3.75                        
Convertible Debt [Member] | May 2019 Bridge Notes                                  
Debt Instrument [Line Items]                                  
Debt instrument, face amount     $ 1,098,901                            
Conversion threshold percentage of stock price trigger     80.00%                            
Convertible debt, threshold consecutive trading days | D     10                            
Conversion price per share | $ / shares     $ 7.12                            
Repayment Period     180 days                            
Proceeds from issuance of debt     $ 1,000,000                            
Debt discount and debt issuance costs as a reduction of the related debt     1,100,000                            
Debt discount     99,000                            
Beneficial conversion feature     900,000                            
Net debt issuance costs and debt discounts     2,000,000                            
Loss on issuance of convertible notes     $ 900,000                            
Original issue discount (as a percent)     9                            
Proceeds from convertible notes     $ 1,000,000                            
Floor price | $ / shares     $ 2.25                            
Beneficial conversion     $ 900,000