XML 37 R26.htm IDEA: XBRL DOCUMENT v3.20.2
FAIR VALUE (Tables)
6 Months Ended
Jun. 30, 2020
FAIR VALUE [Abstract]  
Schedule of Changes in Fair Value of Liability

 

 

 

 

 

 

 

 

 

 

Dollars in Thousands

 

 

 

 

Three Months Ended June 30, 2020

 

    

2016 Warrant

    

Bridge Note

    

Total Warrant

 

 

 Liability

 

Warrant Liabilities

 

 Liabilities

Beginning balance at April 1

 

$

58

 

$

344

 

$

402

Total (gains) losses:

 

 

  

 

 

  

 

 

  

Revaluation recognized in earnings

 

 

(19)

 

 

391

 

 

372

Balance at June 30

 

$

39

 

$

735

 

$

774

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2019

 

    

2016 Warrant

    

Bridge Note

    

Total Warrant

 

 

 Liability

 

Warrant Liabilities

 

 Liabilities

Beginning balance at April 1

 

$

93

 

$

799

 

$

892

Additions:

 

 

 –

 

 

1,858

 

 

1,858

Total (gains) losses:

 

 

  

 

 

  

 

 

  

Revaluation recognized in earnings

 

 

(7)

 

 

829

 

 

822

Modification recognized in earnings

 

 

 –

 

 

1,128

 

 

1,128

Deductions – warrant exercises

 

 

 –

 

 

(2,364)

 

 

(2,364)

Balance at June 30

 

$

86

 

$

2,250

 

$

2,336

 

 

 

 

 

 

 

 

 

 

 

Dollars in Thousands

 

 

 

 

Six Months Ended June 30, 2020

 

 

2016 Warrant

 

Bridge Note

 

Total Warrant

 

    

Liability

    

Warrant Liabilities

    

Liabilities

Beginning balance at January 1

 

$

70

 

$

1,268

 

$

1,338

Total gains:

 

 

  

 

 

  

 

 

  

Revaluation recognized in earnings

 

 

(31)

 

 

(533)

 

 

(564)

Balance at June 30

 

$

39

 

$

735

 

$

774

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2019

 

 

2016 Warrant

 

Bridge Note

 

Total Warrant

 

    

Liability

    

Warrant Liabilities

    

Liabilities

Beginning balance at January 1

 

$

116

 

$

1,016

 

$

1,132

Additions:

 

 

 –

 

 

1,858

 

 

1,858

Total (gains) losses:

 

 

  

 

 

  

 

 

  

Revaluation recognized in earnings

 

 

(30)

 

 

612

 

 

582

Modification recognized in earnings

 

 

 –

 

 

1,128

 

 

1,128

Deductions – warrant liability settlement

 

 

 –

 

 

(2,364)

 

 

(2,364)

Balance at June 30

 

$

86

 

$

2,250

 

$

2,336

 

Schedule of Change in the Fair Value of the Derivative Liabilities

During the three and six months ended June 30, 2019, the change in the fair value of the derivative liabilities measured using significant unobservable inputs (Level 3) was comprised of the following:

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

    

    

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2019

 

 

Bridge Notes

 

 

 

 

 

 

 

 

Redemption

 

Conversion

 

Total Derivative

 

 

Feature

 

Option

 

Liabilities

Beginning balance at April 1

 

$

 —

 

$

 —

 

$

 —

Deductions - write-off in conjunction with convertible note conversions

 

 

(438)

 

 

 —

 

 

(438)

Total loss:

 

 

  

 

 

  

 

 

  

Revaluation recognized in earnings

 

 

438

 

 

 —

 

 

438

Balance at June 30

 

$

 —

 

$

 —

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Six Months Ended June 30, 2019

 

 

Bridge Notes

 

 

 

 

 

 

 

 

Redemption

 

Conversion

 

Total Derivative

 

 

Feature

 

Option

 

Liabilities

Beginning balance at January 1

 

$

30

 

$

32

 

$

62

Deductions - write-off in conjunction with convertible note conversions

 

 

(438)

 

 

(39)

 

 

(477)

Total loss:

 

 

  

 

 

  

 

 

  

Revaluation recognized in earnings

 

 

408

 

 

 7

 

 

415

Balance at June 30

 

$

 —

 

$

 —

 

$

 —