XML 88 R4.htm IDEA: XBRL DOCUMENT v3.20.1
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Revenue, net of contractual allowances and adjustments $ 1,482 $ 917
less allowance for doubtful accounts (266) (204)
Net sales 1,216 713
Total cost of sales 1,091 675
Gross profit 125 38
OPERATING EXPENSES:    
Operating expenses 2,328 2,097
OPERATING LOSS (2,203) (2,059)
OTHER INCOME (EXPENSE):    
Interest expense, net (713) (23)
Warrant revaluation 936 240
Derivative revaluation   23
Gain on settlement of liability, net   167
Loss on extinguishment of convertible notes (1,225)  
Total other expenses (1,002) 407
LOSS BEFORE INCOME TAXES (3,205) (1,652)
NET LOSS (3,205) (1,652)
Deemed dividends related to beneficial conversion feature of preferred stock and fair value of warrant down round features (3,344)  
TOTAL DIVIDENDS (3,344)  
NET LOSS AVAILABLE TO COMMON STOCKHOLDERS $ (6,549) $ (1,652)
BASIC AND DILUTED LOSS PER COMMON SHARE (IN DOLLARS PER SHARE) $ (0.78) $ (0.48)
BASIC AND DILUTED WEIGHTED-AVERAGE SHARES OF COMMON STOCK OUTSTANDING (IN SHARES) 8,371,956 3,441,893
Service revenue, net [Member]    
Revenue, net of contractual allowances and adjustments $ 1,458 $ 910
less allowance for doubtful accounts (266) (204)
Net sales 1,192 706
Other [Member]    
Revenue, net of contractual allowances and adjustments $ 24 $ 7