XML 19 R22.htm IDEA: XBRL DOCUMENT v3.20.1
CONVERTIBLE NOTES (Tables)
3 Months Ended
Mar. 31, 2020
Debt Instrument [Line Items]  
Schedule of debt

 

 

 

 

 

 

 

 

 

Dollars in Thousands

 

    

March 31, 2020

    

December 31, 2019

Department of Economic and Community Development (DECD)

 

$

242

 

$

249

DECD debt issuance costs

 

 

(24)

 

 

(24)

Financed insurance loan

 

 

131

 

 

260

September 2018 Settlement

 

 

25

 

 

34

Total long-term debt

 

 

374

 

 

519

Current portion of long-term debt

 

 

(180)

 

 

(321)

Long-term debt, net of current maturities

 

$

194

 

$

198

 

Convertible Bridge Loan  
Debt Instrument [Line Items]  
Summary of change in Bridge Note debt discounts and debt premiums

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31,

 

 

2020

 

2019

 

 

 

Debt Discounts

 

 

Debt Premiums

 

 

Debt Discounts

 

 

Debt Premiums

Beginning balance at January 1

 

$

(1,796)

 

$

 —

 

$

(1,111)

 

$

647

Additions:

 

 

 —

 

 

793

 

 

 —

 

 

 —

Deductions:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization (accretion)  (1)

 

 

703

 

 

(39)

 

 

58

 

 

(160)

Write-off related to note conversions  (2)

 

 

138

 

 

(75)

 

 

 —

 

 

(396)

Write-off related to note extinguishment  (3)

 

 

955

 

 

 —

 

 

 —

 

 

 —

Balance at March 31

 

$

 —

 

$

679

 

$

(1,053)

 

$

91

(1)

Amortization/accretion is recognized as interest expense/income within the condensed consolidated statements of operations based on the effective interest method.

(2)

Write-offs associated with note conversions are recognized as an offset to additional paid-in capital at the time of the conversion.

(3)

Write-offs associated with note extinguishment are recognized as a loss and included in loss on extinguishment of convertible notes in the condensed consolidated statements of operations.

Convertible promissory notes - Exchange Notes  
Debt Instrument [Line Items]  
Summary of change in Bridge Note debt discounts and debt premiums

During the three months ended March 31, 2019, the change in Exchange Note debt discounts was as follows:

 

 

 

(Dollars in thousands)

 

 

 

For the Three Months Ended March 31, 2019

Beginning balance at January 1

$

(83)

Deductions:

 

 

Amortization  (1)

 

 2

Write-off related to note conversions  (2)

 

81

Balance at March 31

$

 —

 

(1)

Amortization is recognized as interest expense within the condensed consolidated statements of operations based on the effective interest method.

(2)

Write-offs associated with note conversions are recognized as an offset to additional paid-in capital at the time of the conversion.

Convertible Debt [Member]  
Debt Instrument [Line Items]  
Schedule of debt

 

 

 

 

 

 

 

 

 

Dollars in Thousands

 

    

March 31, 2020

    

December 31, 2019

Convertible bridge notes

 

$

1,613

 

$

1,938

Convertible bridge notes discount and debt issuance costs

 

 

 —

 

 

(1,796)

Convertible bridge notes premiums

 

 

679

 

 

 —

Total convertible notes

 

 

2,292

 

 

142

Current portion of convertible notes

 

 

(2,292)

 

 

(142)

Convertible notes, net of current maturities

 

$

 —

 

$

 —