XML 27 R87.htm IDEA: XBRL DOCUMENT v3.20.1
FAIR VALUE (Narratives) (Details)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended 12 Months Ended
May 31, 2019
shares
Apr. 30, 2019
shares
Apr. 30, 2018
USD ($)
shares
Dec. 31, 2018
USD ($)
Y
shares
Sep. 30, 2018
USD ($)
shares
Dec. 31, 2019
USD ($)
Y
shares
Dec. 31, 2018
USD ($)
Y
Feb. 12, 2018
$ / shares
Dec. 31, 2017
USD ($)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                  
Debt settlement           $ 477      
Share price (in dollars per share) | $ / shares               $ 15.60  
Derivative asset (liability)       $ 62   $ 62  
Bridge Notes Redemption Feature [Member]                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                  
Debt settlement           438      
Derivative asset (liability)       30   30  
Conversion Option [Member]                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                  
Debt settlement           39      
Derivative asset (liability)       $ 32   32  
Quarter 3 2018 Bridge Notes                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                  
Derivative liabilities         $ 100        
Derivative liability from debt discount         $ 100        
April 2018 Bridge Notes                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                  
Derivative liabilities     $ 300            
Derivative liability from debt discount     $ 100            
2016 Warrant Liability [Member]                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                  
Warrants outstanding (in shares) | shares           357      
(Decrease) in warrant liability           $ (400)      
Warrants canceled in settlement agreement | shares           1,347      
Debt settlement             $ 456    
Measurement Input, Price Volatility [Member] | 2016 Warrant Liability [Member]                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                  
Warrants and Rights Outstanding, Measurement Input           140      
Measurement Input, Risk Free Interest Rate [Member] | 2016 Warrant Liability [Member]                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                  
Warrants and Rights Outstanding, Measurement Input           1.59      
Measurement Input, Expected Term [Member] | 2016 Warrant Liability [Member]                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                  
Warrants and Rights Outstanding, Measurement Input | Y           1      
April 2018 Warrants                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                  
Stock rights issued (in shares) | shares     243,224            
Advisor Warrants                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                  
Stock rights issued (in shares) | shares     15,466            
Quarter 3 2018 Warrants                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                  
Stock rights issued (in shares) | shares         196,340        
Quarter 4 2018 Warrants                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                  
Stock rights issued (in shares) | shares       300,115          
Quarter 4 2018 Warrants | Measurement Input, Price Volatility [Member]                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                  
Warrants and Rights Outstanding, Measurement Input       176     176    
Quarter 4 2018 Warrants | Measurement Input, Risk Free Interest Rate [Member]                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                  
Warrants and Rights Outstanding, Measurement Input       2.48     2.48    
Quarter 4 2018 Warrants | Measurement Input, Expected Term [Member]                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                  
Expected term             2 years    
April 2019 Warrants                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                  
Stock rights issued (in shares) | shares   147,472              
May 2019 Warrants                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                  
Stock rights issued (in shares) | shares 154,343                
Minimum | Measurement Input, Price Volatility [Member]                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                  
Warrants and Rights Outstanding, Measurement Input           141      
Minimum | Measurement Input, Risk Free Interest Rate [Member]                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                  
Warrants and Rights Outstanding, Measurement Input           1.58      
Minimum | April 2018 Warrants | Measurement Input, Price Volatility [Member]                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                  
Warrants and Rights Outstanding, Measurement Input       85     85    
Minimum | April 2018 Warrants | Measurement Input, Risk Free Interest Rate [Member]                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                  
Warrants and Rights Outstanding, Measurement Input       2.45     2.45    
Minimum | April 2018 Warrants | Measurement Input, Expected Term [Member]                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                  
Warrants and Rights Outstanding, Measurement Input | Y       0.3     0.3    
Minimum | April 2019 Warrants                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                  
Expected term           2 years 3 months 18 days      
Maximum | Measurement Input, Price Volatility [Member]                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                  
Warrants and Rights Outstanding, Measurement Input           163      
Maximum | Measurement Input, Risk Free Interest Rate [Member]                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                  
Warrants and Rights Outstanding, Measurement Input           1.65      
Maximum | April 2018 Warrants | Measurement Input, Price Volatility [Member]                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                  
Warrants and Rights Outstanding, Measurement Input       162     162    
Maximum | April 2018 Warrants | Measurement Input, Risk Free Interest Rate [Member]                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                  
Warrants and Rights Outstanding, Measurement Input       2.63     2.63    
Maximum | April 2018 Warrants | Measurement Input, Expected Term [Member]                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                  
Warrants and Rights Outstanding, Measurement Input | Y       5.0     5.0    
Maximum | April 2019 Warrants                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                  
Expected term           4 years 4 months 24 days