XML 103 R6.htm IDEA: XBRL DOCUMENT v3.20.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (13,243) $ (15,694)
Adjustments to reconcile net loss to net cash flows used in operating activities:    
Depreciation and amortization 1,118 1,265
Amortization of operating lease right-of-use asset 231  
Amortization of finance lease right-of-use asset 63  
Amortization (accretion) of deferred financing costs, debt discounts and debt premiums 111 (21)
Loss (gain) on extinguishment of debt 20 (376)
Gain on settlement of liability, net (1,437) (263)
Loss on settlement of equity instrument   385
Loss on litigation 266  
Loss on issuance of convertible notes 1,870 1,328
Loss on extinguishment of convertible notes   2,903
Stock-based compensation 668 529
Impairment of intangible assets and goodwill 1,590 4,685
Provision for losses on doubtful accounts 966 581
Warrant revaluation (416) (1,918)
Loss on modification of warrants 1,128  
Derivative revaluation 415 (267)
Changes in operating assets and liabilities:    
Accounts receivable (850) (541)
Inventories 13 (36)
Other assets 427 127
Accounts payable (1,884) 309
Operating lease liabilities (223)  
Accrued expenses and other liabilities 26 250
Net cash used in operating activities (9,141) (6,754)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property and equipment (55) (97)
Net cash used in investing activities (55) (97)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Principal payments on finance lease obligations (46) (58)
Payment of deferred financing costs (120) (138)
Payment of fractional common shares in conjunction with reverse stock split (1)  
Issuance of common stock, net of issuance costs 6,628 2,008
Proceeds from exercise of warrants 1,575 1,271
Proceeds from long-term debt   300
Proceeds from convertible notes 2,150 3,850
Principal payments on convertible notes (50)  
Principal payments on long-term debt (473) (422)
Net cash flows provided by financing activities 9,663 6,811
NET CHANGE IN CASH 467 (40)
CASH AT BEGINNING OF PERIOD 381 421
CASH AT END OF PERIOD 848 381
SUPPLEMENTAL CASH FLOW INFORMATION    
Cash paid during the period for interest 36 42
SUPPLEMENTAL DISCLOSURE OF CONSULTING SERVICES OR ANY OTHER NON-CASH COMMON STOCK RELATED ACTIVITY    
Purchases of equipment financed through accounts payable 1 38
Equipment financed through finance lease obligations 23 106
Deferred debt issuance cost financed through accounts payable   57
Discount of 9% on issuance of convertible bridge notes 188 405
Other current liabilities canceled in exchange for common shares   1,897
Conversion of convertible debt plus interest into common stock 7,553 2,356
Beneficial conversion feature on issuance of convertible notes 1,792 2,118
Initial valuation of derivative liability recorded in conjunction with issuance of convertible notes   610
Initial valuation of warrant liability recorded in conjunction with issuance of convertible notes 1,858 2,665
Long-term debt exchanged for convertible notes   3,191
Liabilities exchanged for convertible notes 2,150  
Prepaid insurance financed with loan 434 375
Accounts payable converted to long-term debt   74
Liability recorded related to equity purchase agreement repricing $ 460 460
Warrant liability canceled due to settlement of equity instruments   $ 456
Issuance of common stock for consulting services - 39
Modification of warrant in conjunction with convertible note issuance   $ 11
Proceed from issuance of convertible note recorded through other current assets   250
Write-off of beneficial conversion feature in conjunction with convertible note extinguishment   1,029
Right-of-use assets obtained in exchange for lease obligations $ 750  
Amounts included in measurement of lease liabilities 273  
Write-off warrant liability in conjunction with warrant exercises 2,364  
Write-off of debt discounts (net of debt premiums) in conjunction with convertible note conversions 731 210
Write-off of derivative liability in conjunction with convertible note conversions $ 477 $ 310