XML 78 R27.htm IDEA: XBRL DOCUMENT v3.20.1
CONVERTIBLE NOTES (Tables)
12 Months Ended
Dec. 31, 2019
Debt Instrument [Line Items]  
Schedule of debt

Long-term debt consists of the following:

 

 

 

 

 

 

 

 

 

Dollars in Thousands

 

    

December 31, 2019

    

December 31, 2018

Department of Economic and Community Development (DECD)

 

$

249

 

$

274

DECD debt issuance costs

 

 

(24)

 

 

(28)

Financed insurance loan

 

 

260

 

 

204

September 2018 Settlement

 

 

34

 

 

66

Total long-term debt

 

 

519

 

 

516

Current portion of long-term debt

 

 

(321)

 

 

(263)

Long-term debt, net of current maturities

 

$

198

 

$

253

 

Convertible Bridge Loan  
Debt Instrument [Line Items]  
Summary of change in Bridge Note debt discounts and debt premiums

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31,

 

 

2019

 

2018

 

 

 

Debt Discounts

 

 

Debt Premiums

 

 

Debt Discounts

 

 

Debt Premiums

Beginning balance at January 1

 

$

(1,111)

 

$

647

 

$

 —

 

$

 —

Additions:

 

 

(2,088)

 

 

 —

 

 

(4,275)

 

 

879

Deductions:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization (accretion)  (1)

 

 

273

 

 

(167)

 

 

118

 

 

(170)

Write-off related to note conversions  (2)

 

 

1,130

 

 

(480)

 

 

 —

 

 

(62)

Write-off related to note extinguishment  (3)

 

 

 —

 

 

 —

 

 

3,046

 

 

 —

Balance at December 31

 

$

(1,796)

 

$

 —

 

$

(1,111)

 

$

647

(1)

Amortization/accretion is recognized as interest expense/income within the consolidated statements of operations based on the effective interest method.

(2)

Write-offs associated with note conversions are recognized as an offset to additional paid-in capital at the time of the conversion.

Write-offs associated with note extinguishment are recognized as a loss and included in loss on extinguishment of convertible notes in the consolidated statements of operations.

Convertible promissory notes - Exchange Notes  
Debt Instrument [Line Items]  
Summary of change in Bridge Note debt discounts and debt premiums

During the year ended December 31, 2019 and 2018, the change in Exchange Note debt discounts was as follows:

 

 

 

 

 

 

 

(Dollars in thousands)

 

For the Year Ended December 31,

 

 

 

2019

 

 

2018

Beginning balance at January 1

 

$

(83)

 

$

 —

Additions:

 

 

 —

 

 

(383)

Deductions:

 

 

 

 

 

 

Amortization  (1)

 

 

 2

 

 

28

Write-off related to note conversions  (2)

 

 

81

 

 

272

Balance at December 31

 

$

 —

 

$

(83)

(1)

Amortization is recognized as interest expense within the condensed consolidated statements of operations based on the effective interest method.

Write-offs associated with note conversions are recognized as an offset to additional paid-in capital at the time of the conversion.

Convertible Debt [Member]  
Debt Instrument [Line Items]  
Schedule of debt

 

 

 

 

 

 

 

 

 

Dollars in Thousands

 

    

December 31, 2019

    

December 31, 2018

Convertible bridge notes

 

$

1,938

 

$

4,294

Convertible bridge notes discount and debt issuance costs

 

 

(1,796)

 

 

(1,111)

Convertible bridge notes premiums

 

 

 —

 

 

647

Convertible promissory notes - Exchange Notes

 

 

 —

 

 

630

Convertible promissory notes - Exchange notes debt issuance costs

 

 

 —

 

 

(83)

Total convertible notes

 

 

142

 

 

4,377

Current portion of convertible notes

 

 

(142)

 

 

(4,377)

Convertible notes, net of current maturities

 

$

 —

 

$

 —