XML 45 R4.htm IDEA: XBRL DOCUMENT v3.19.3
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Revenue, net of contractual allowances and adjustments $ 1,046 $ 823 $ 3,162 $ 2,578
less allowance for doubtful accounts (262) (173) (723) (399)
Net sales 784 650 2,439 2,179
Total cost of sales 756 661 2,201 1,991
Gross profit 28 (11) 238 188
OPERATING EXPENSES:        
Operating expenses 2,391 2,831 6,955 7,367
Impairment of goodwill   1,275   1,569
TOTAL OPERATING EXPENSES 2,391 4,106 6,955 8,936
OPERATING LOSS (2,363) (4,117) (6,717) (8,748)
OTHER INCOME (EXPENSE):        
Interest expense, net (97) (120) (298) (176)
Warrant revaluation 563 176 (19) 760
Loss on modification of warrants   (143) (1,128) (143)
Derivative revaluation   117 (415) 116
Gain on settlement of liability, net   66 1,251 213
Gain (loss) on extinguishment of debt   284   284
Loss on litigation     (266)  
Loss on issuance of convertible notes   (112) (1,870) (1,040)
Loss on settlement of equity instruments       (385)
Other Income (Expense) 466 268 (2,745) (371)
LOSS BEFORE INCOME TAXES (1,897) (3,849) (9,462) (9,119)
NET LOSS (1,897) (3,849) (9,462) (9,119)
Deemed dividends related to beneficial conversion feature of preferred stock and fair value of consideration issued to induce conversion of preferred stock       (3,848)
TOTAL DIVIDENDS       (3,848)
NET LOSS AVAILABLE TO COMMON STOCKHOLDERS $ (1,897) $ (3,849) $ (9,462) $ (12,967)
BASIC AND DILUTED LOSS PER COMMON SHARE (IN DOLLARS PER SHARE) $ (0.31) $ (2.49) $ (1.85) $ (10.30)
BASIC AND DILUTED WEIGHTED-AVERAGE SHARES OF COMMON STOCK OUTSTANDING (IN SHARES) 6,186,119 1,546,814 5,104,397 1,258,507
Service revenue, net [Member]        
Revenue, net of contractual allowances and adjustments $ 1,020 $ 808 $ 3,125 $ 2,498
less allowance for doubtful accounts (262) (173) (723) (399)
Net sales 758 635 2,402 2,099
Total cost of sales 756 653 2,201 1,926
Clinical research grants [Member]        
Revenue, net of contractual allowances and adjustments   13   75
Total cost of sales   8   65
Other [Member]        
Revenue, net of contractual allowances and adjustments $ 26 $ 2 $ 37 $ 5