XML 51 R26.htm IDEA: XBRL DOCUMENT v3.19.3
FAIR VALUE (Tables)
9 Months Ended
Sep. 30, 2019
FAIR VALUE [Abstract]  
Schedule of Changes in Fair Value of Liability

 

 

 

 

 

 

 

 

 

 

Dollars in Thousands

 

 

 

 

Three Months Ended September 30, 2019

 

    

2016 Warrant

    

Bridge Note

    

Total Warrant

 

 

 Liability

 

Warrant Liabilities

 

 Liabilities

Beginning balance at July 1

 

$

86

 

$

2,250

 

$

2,336

Additions:

 

 

 –

 

 

 –

 

 

 –

Total (gains) losses:

 

 

  

 

 

  

 

 

  

Revaluation recognized in earnings

 

 

(7)

 

 

(556)

 

 

(563)

Modification recognized in earnings

 

 

 –

 

 

 –

 

 

 –

Deductions – warrant exercises

 

 

 –

 

 

 –

 

 

 –

Balance at September 30

 

$

79

 

$

1,694

 

$

1,773

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2018

 

    

2016 Warrant

    

Bridge Note

    

Total Warrant

 

 

 Liability

 

Warrant Liabilities

 

 Liabilities

Beginning balance at July 1

 

$

124

 

$

882

 

$

1,006

Additions:

 

 

 –

 

 

720

 

 

720

Total (gains) losses:

 

 

  

 

 

  

 

 

  

Revaluation recognized in earnings

 

 

 –

 

 

(176)

 

 

(176)

Modification recognized in earnings

 

 

 –

 

 

143

 

 

143

Balance at September 30

 

$

124

 

$

1,569

 

$

1,693

 

 

 

 

 

 

 

 

 

 

 

 

 

Dollars in Thousands

 

 

 

 

 

Nine Months Ended September 30, 2019

 

 

 

2016 Warrant

 

Bridge Note

 

Total Warrant

 

 

    

Liability

    

Warrant Liabilities

    

Liabilities

    

Beginning balance at January 1

 

$

116

 

$

1,016

 

$

1,132

 

Additions:

 

 

 –

 

 

1,858

 

 

1,858

 

Total (gains) losses:

 

 

  

 

 

  

 

 

  

 

Revaluation recognized in earnings

 

 

(37)

 

 

56

 

 

19

 

Modification recognized in earnings

 

 

 –

 

 

1,128

 

 

1,128

 

Deductions – warrant exercises

 

 

 –

 

 

(2,364)

 

 

(2,364)

 

Balance at September 30

 

$

79

 

$

1,694

 

$

1,773

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2018

 

 

 

2016 Warrant

 

Bridge Note

 

Total Warrant

 

 

    

Liability

    

Warrant Liabilities

    

Liabilities

    

Beginning balance at January 1

 

$

841

 

$

 –

 

$

841

 

Additions:

 

 

 –

 

 

1,925

 

 

1,925

 

Total (gains) losses:

 

 

  

 

 

  

 

 

  

 

Revaluation recognized in earnings

 

 

(261)

 

 

(499)

 

 

(760)

 

Modification recognized in earnings

 

 

 –

 

 

143

 

 

143

 

Deductions – warrant liability settlement

 

 

(456)

 

 

 –

 

 

(456)

 

Balance at September 30

 

$

124

 

$

1,569

 

$

1,693

 

 

Schedule of Change in the Fair Value of the Derivative Liabilities

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

    

    

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2018

 

 

Bridge Notes

 

 

 

 

 

 

 

 

Redemption

 

Conversion

 

Total Derivative

 

 

Feature

 

Option

 

Liabilities

Beginning balance at July 1

 

$

143

 

$

 —

 

$

143

Additions:

 

 

69

 

 

241

 

 

310

Total loss:

 

 

  

 

 

  

 

 

  

Revaluation recognized in earnings

 

 

(96)

 

 

(20)

 

 

(116)

Balance at September 30

 

$

116

 

$

221

 

$

337

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Nine Months Ended September 30, 2019

 

 

Bridge Notes

 

 

 

 

 

 

 

 

Redemption

 

Conversion

 

Total Derivative

 

 

Feature

 

Option

 

Liabilities

Beginning balance at January 1

 

$

30

 

$

32

 

$

62

Deductions:

 

 

(438)

 

 

(39)

 

 

(477)

Total loss:

 

 

  

 

 

  

 

 

  

Revaluation recognized in earnings

 

 

408

 

 

 7

 

 

415

Balance at September 30

 

$

 —

 

$

 —

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2018

 

 

Bridge Notes

 

 

 

 

 

 

 

 

Redemption

 

Conversion

 

Total Derivative

 

 

Feature

 

Option

 

Liabilities

Beginning balance at January 1

 

$

 —

 

$

 —

 

$

 —

Additions:

 

 

212

 

 

241

 

 

453

Total loss:

 

 

  

 

 

  

 

 

  

Revaluation recognized in earnings

 

 

(96)

 

 

(20)

 

 

(116)

Balance at September 30

 

$

116

 

$

221

 

$

337