XML 50 R22.htm IDEA: XBRL DOCUMENT v3.19.3
CONVERTIBLE NOTES (Tables)
9 Months Ended
Sep. 30, 2019
Debt Instrument [Line Items]  
Schedule of debt

 

 

 

 

 

 

 

 

 

Dollars in Thousands

 

    

September 30, 2019

    

December 31, 2018

Department of Economic and Community Development (DECD)

 

$

256

 

$

274

DECD debt issuance costs

 

 

(26)

 

 

(28)

Financed insurance loan

 

 

388

 

 

204

September 2018 Settlement

 

 

43

 

 

66

Total long-term debt

 

 

661

 

 

516

Current portion of long-term debt

 

 

(454)

 

 

(263)

Long-term debt, net of current maturities

 

$

207

 

$

253

 

Convertible Bridge Loan  
Debt Instrument [Line Items]  
Summary of change in Bridge Note debt discounts and debt premiums

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

For the Three Months Ended September 30,

 

 

2019

 

2018

 

 

 

Debt Discounts

 

 

Debt Premiums

 

 

Debt Discounts

 

 

Debt Premiums

Beginning balance at July 1

 

$

(2,158)

 

$

 —

 

$

(1,815)

 

$

 —

Additions:

 

 

 —

 

 

 —

 

 

(1,337)

 

 

 —

Deductions:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization (accretion)  (1)

 

 

41

 

 

 —

 

 

59

 

 

 —

Write-off related to note conversions  (2)

 

 

63

 

 

 —

 

 

 —

 

 

 —

Balance at September 30

 

$

(2,054)

 

$

 —

 

$

(3,093)

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Nine Months Ended September 30,

 

 

2019

 

2018

 

 

 

Debt Discounts

 

 

Debt Premiums

 

 

Debt Discounts

 

 

Debt Premiums

Beginning balance at January 1

 

$

(1,111)

 

$

647

 

$

 —

 

$

 —

Additions:

 

 

(2,086)

 

 

 —

 

 

(3,161)

 

 

 —

Deductions:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization (accretion)  (1)

 

 

154

 

 

(167)

 

 

68

 

 

 —

Write-off related to note conversions  (2)

 

 

989

 

 

(480)

 

 

 —

 

 

 —

Balance at September 30

 

$

(2,054)

 

$

 —

 

$

(3,093)

 

$

 —

(1)

Amortization/accretion is recognized as interest expense/income within the condensed consolidated statements of operations based on the effective interest method.

(2)

Write-offs associated with note conversions are recognized as an offset to additional paid-in capital at the time of the conversion.

Convertible promissory notes - Exchange Notes  
Debt Instrument [Line Items]  
Summary of change in Bridge Note debt discounts and debt premiums

During the three months ended September 30, 2018 and the nine months ended September 30, 2019 and 2018, the change in Exchange Note debt discounts was as follows:

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

For the Three Months Ended September 30, 2018

Beginning balance at July 1

 

$

 —

Additions:

 

 

(241)

Deductions:

 

 

 

Amortization  (1)

 

 

 —

Write-off related to note conversions  (2)

 

 

 —

Balance at September 30

 

$

(241)

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

For the Nine Months Ended September 30,

 

 

 

2019

 

 

2018

Beginning balance at January 1

 

$

(83)

 

$

 —

Additions:

 

 

 —

 

 

(241)

Deductions:

 

 

 

 

 

 

Amortization  (1)

 

 

 2

 

 

 —

Write-off related to note conversions  (2)

 

 

81

 

 

 —

Balance at September 30

 

$

 —

 

$

(241)

(1)

Amortization is recognized as interest expense within the condensed consolidated statements of operations based on the effective interest method.

(2)

Write-offs associated with note conversions are recognized as an offset to additional paid-in capital at the time of the conversion.

Convertible Debt [Member]  
Debt Instrument [Line Items]  
Schedule of debt

 

 

 

 

 

 

 

 

 

Dollars in Thousands

 

    

September 30, 2019

    

December 31, 2018

Convertible bridge notes

 

$

2,088

 

$

4,294

Convertible bridge notes discount and debt issuance costs

 

 

(2,054)

 

 

(1,111)

Convertible bridge notes premiums

 

 

 —

 

 

647

Convertible promissory notes - Exchange Notes

 

 

 —

 

 

630

Convertible promissory notes - Exchange notes debt issuance costs

 

 

 —

 

 

(83)

Total convertible notes

 

 

34

 

 

4,377

Current portion of convertible notes

 

 

(34)

 

 

(4,377)

Convertible notes, net of current maturities

 

$

 —

 

$

 —