XML 23 R55.htm IDEA: XBRL DOCUMENT v2.4.0.6
FAIR VALUE (Details) (USD $)
In Thousands, except Share data, unless otherwise specified
1 Months Ended 2 Months Ended 3 Months Ended 12 Months Ended 2 Months Ended 12 Months Ended 12 Months Ended 2 Months Ended 12 Months Ended 12 Months Ended
Jan. 24, 2013
Dec. 31, 2011
Dec. 31, 2011
Dec. 31, 2012
Nov. 08, 2011
Jun. 30, 2011
Dec. 31, 2011
Preferred Stock, Conversion Feature [Member]
Dec. 31, 2011
Preferred Stock, Conversion Feature [Member]
Nov. 08, 2011
Preferred Stock, Conversion Feature [Member]
Dec. 31, 2012
Liability
Dec. 31, 2011
Preferred Stock Warrant Liability [Member]
Dec. 31, 2011
Preferred Stock Warrant Liability [Member]
Nov. 08, 2011
Preferred Stock Warrant Liability [Member]
Dec. 31, 2012
Minimum
Dec. 31, 2012
Maximum
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]                              
Common stock warrant, common stock called   60,150 60,150 16,552,408                      
Fair Value Assumptions, Discount Rate               15.00%              
Common stock warrants issued 13,171,268     11,380,000                      
Share price       $ 0.61                      
Stock options, fair value assumptions, expected life       4 years 1 month 6 days                      
Fair value assumptions, exercise price             $ 0.39 $ 0.39     $ 2.32 $ 2.32      
Fair value assumptions, risk free interest rate, basis term               3 years       1 year      
Term of u.s. treasury bond       4 years 6 months       4 years       1 year   3 years 5 years
Risk-free interest rate       0.63%       0.65%       0.25%      
Volatility       57.50%       50.00%       50.00%      
Percentage of simulated equity values below the down-round financing cut-off point       10.00%                      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]                              
Beginning balance $ 900     $ 0 $ 10,100 $ 4,334   $ 1,983 $ 7,300 $ 0   $ 2,351 $ 2,800    
Additions       3,100                      
Total gains or losses                              
Recognized in earnings     5,766         5,317   (2,200)   449      
Reclassification to stockholders' equity due to Amendment Agreement   (10,100)         (7,300)       (2,800)        
Ending balance   $ 0 $ 0 $ 900 $ 10,100 $ 4,334 $ 0 $ 0 $ 7,300   $ 0 $ 0 $ 2,800