XML 21 R8.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Changes in Stockholders' Equity - USD ($)
shares in Millions, $ in Millions
Total
Shares
Common Stock and Additional Paid-in Capital
Accumulated Other Comprehensive Loss
Accumulated Deficit
Cumulative Effect, Period of Adoption, Adjustment
Cumulative Effect, Period of Adoption, Adjustment
Accumulated Deficit
Balance (in shares) at Dec. 31, 2018   346.4          
Balance at Dec. 31, 2018 $ 4,823.2   $ 7,672.8 $ (18.2) $ (2,831.4)    
Balance (Accounting Standards Update 2017-12) at Dec. 31, 2018           $ 0.1 $ 0.1
Balance (Accounting Standards Update 2016-02) at Dec. 31, 2018           $ (4.8) $ (4.8)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 176.6       176.6    
Other comprehensive income (loss), net (8.6)     (8.6)      
Issuance of common stock (in shares)   8.5          
Issuance of common stock 55.4   55.4        
Common stock assumed upon business combination 4.7   4.7        
Repurchase and retirement of common stock (in shares)   (13.9)          
Repurchase and retirement of common stock (354.9)   (181.7)   (173.2)    
Share-based compensation expense 147.1   147.1        
Payments of cash dividends (196.4)   (196.4)        
Balance (in shares) at Sep. 30, 2019   341.0          
Balance at Sep. 30, 2019 4,642.4   7,501.9 (26.8) (2,832.7)    
Balance (in shares) at Jun. 30, 2019   344.5          
Balance at Jun. 30, 2019 4,591.2   7,491.2 (11.3) (2,888.7)    
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 99.3       99.3    
Other comprehensive income (loss), net (15.5)     (15.5)      
Issuance of common stock (in shares)   1.7          
Issuance of common stock 25.7   25.7        
Repurchase and retirement of common stock (in shares)   (5.2)          
Repurchase and retirement of common stock (111.1)   (67.8)   (43.3)    
Purchase of forward contract under accelerated share repurchase program ("ASR") 60.0   60.0        
Share-based compensation expense 57.5   57.5        
Payments of cash dividends (64.7)   (64.7)        
Balance (in shares) at Sep. 30, 2019   341.0          
Balance at Sep. 30, 2019 4,642.4   7,501.9 (26.8) (2,832.7)    
Balance (in shares) at Dec. 31, 2019   335.9          
Balance at Dec. 31, 2019 4,610.6   7,370.5 (18.5) (2,741.4)    
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 227.0       227.0    
Other comprehensive income (loss), net 33.7     33.7      
Issuance of common stock (in shares)   8.2          
Issuance of common stock 54.5   54.5        
Repurchase and retirement of common stock (in shares)   (14.8)          
Repurchase and retirement of common stock (345.7)   (190.9)   (154.8)    
Purchase of forward contract under accelerated share repurchase program ("ASR") 40.0   40.0        
Share-based compensation expense 138.7   138.7        
Payments of cash dividends (198.0)   (198.0)        
Balance (in shares) at Sep. 30, 2020   329.3          
Balance at Sep. 30, 2020 4,560.8   7,214.8 15.2 (2,669.2)    
Balance (in shares) at Jun. 30, 2020   331.7          
Balance at Jun. 30, 2020 4,464.3   7,255.7 (22.9) (2,768.5)    
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 145.4       145.4    
Other comprehensive income (loss), net 38.1     38.1      
Issuance of common stock (in shares)   1.8          
Issuance of common stock 26.9   26.9        
Repurchase and retirement of common stock (in shares)   (4.2)          
Repurchase and retirement of common stock (100.4)   (54.3)   (46.1)    
Share-based compensation expense 52.7   52.7        
Payments of cash dividends (66.2)   (66.2)        
Balance (in shares) at Sep. 30, 2020   329.3          
Balance at Sep. 30, 2020 $ 4,560.8   $ 7,214.8 $ 15.2 $ (2,669.2)