XML 103 R85.htm IDEA: XBRL DOCUMENT v3.6.0.2
Income Taxes (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Components of income before provision for income taxes and noncontrolling interest                      
Domestic                 $ 466.2 $ 456.3 $ (509.7)
Foreign                 361.2 395.9 423.4
Income (loss) before income taxes $ 272.1 $ 236.6 $ 192.2 $ 126.5 $ 260.6 $ 249.6 $ 226.0 $ 116.0 827.4 852.2 (86.3)
Current provision:                      
Federal                 121.4 181.4 180.1
States                 10.3 15.9 15.2
Foreign                 46.0 43.3 33.7
Total current provision                 177.7 240.6 229.0
Deferred provision (benefit):                      
Federal                 57.2 (16.7) 17.3
States                 4.3 (0.4) 1.2
Foreign                 (4.5) (5.0) 0.5
Total deferred provision (benefit)                 57.0 (22.1) 19.0
Total provision for income taxes                 $ 234.7 218.5 248.0
Income tax reconciliation                      
Federal statutory rate                 35.00%    
Expected provision at 35% rate                 $ 289.6 298.3 (30.2)
State taxes, net of federal benefit                 8.9 8.9 9.5
Foreign income at different tax rates                 (53.4) (68.9) (90.2)
R&D tax credits                 (16.8) (12.7) (17.1)
Share-based compensation                 10.5 13.2 25.3
Non-deductible goodwill impairment                 0.0 0.0 297.5
Gain on sale of Junos Pulse                 0.0 0.0 75.6
Release of valuation allowance                 (0.7) 0.0 (22.8)
Domestic production activities                 (9.5) (15.1) (6.8)
Non-deductible compensation                 2.4 3.7 3.2
Cost sharing adjustment                 0.0 (13.2) 0.0
Other                 3.7 4.3 4.0
Total provision for income taxes                 $ 234.7 218.5 $ 248.0
Tax benefit related to cost sharing agreement                   $ 70.3